奥拓电子(002587)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-03-31	2009-12-31	2008-12-31

20,194	96,579	58,257	38,036	17,502	81,953	62,661	36,583	13,805	124,513	89,795	49,858	28,249	157,337	110,998	79,179	40,994	104,112	65,557	44,503	15,029	45,708	27,992	17,906	5,364	29,317	20,454	14,400	6,316	36,705	24,119	17,364	7,979	28,020	19,605	14,012	5,355	30,451	20,719	14,750	5,253	23,017	17,805	12,710	3,156	22,197	2,022	15,284	13,857
12,739	65,147	40,463	26,429	11,728	53,467	39,935	22,905	8,801	69,194	50,311	27,625	16,628	104,600	77,002	55,457	29,021	62,717	40,159	27,589	9,249	20,400	12,123	8,261	3,016	15,047	10,629	8,202	3,661	17,803	11,767	8,507	3,757	13,487	9,053	6,305	2,489	16,954	11,881	8,681	3,245	12,963	9,676	6,923	1,677	12,274	1,086	8,196	7,212
-1,255	2,676	729	648	-66	-16,509	1,898	912	-1,148	20,707	17,034	8,005	4,214	20,554	12,995	9,020	4,794	14,010	8,563	5,888	896	9,305	6,642	3,029	-961	1,291	430	-95	-16	7,329	5,303	4,527	1,748	4,997	4,321	3,754	873	5,799	4,108	3,077	452	3,343	3,244	2,510	211	5,127	34	3,567	2,669
-1,240	2,735	777	671	-65	-16,444	1,913	918	-1,179	20,559	16,995	8,077	4,284	20,628	13,056	9,144	4,858	14,115	9,919	6,860	1,200	10,108	7,091	3,359	-829	2,033	1,373	113	2	7,783	5,519	4,620	1,804	5,519	4,721	3,860	928	6,076	4,331	3,195	461	3,989	3,396	2,571	226	5,589	34	3,789	2,917
-500	-507	-560	-291	-206	-846	-265	-196	-339	2,261	2,007	869	481	2,199	1,149	918	544	977	1,150	767	314	1,382	1,085	541	-161	-131	-93	-38	-42	878	803	647	310	706	790	617	168	890	711	523	74	633	499	360	9	762	7	525	386
-740	3,241	1,337	962	141	-15,598	2,178	1,114	-840	18,297	14,988	7,208	3,803	18,429	11,906	8,226	4,314	13,138	8,769	6,092	886	8,726	6,006	2,818	-668	2,164	1,466	150	44	6,905	4,716	3,973	1,494	4,813	3,931	3,244	760	5,186	3,621	2,672	387	3,356	2,897	2,211	216	4,827	27	3,264	2,531
-0.01	0.05	0.02	0.02	0.00	-0.25	0.04	0.02	-0.01	0.30	0.24	0.12	0.06	0.29	0.20	0.14	0.07	0.22	0.18	0.15	0.02	0.23	0.16	0.07	-0.02	0.06	0.04	0.00	0.00	0.30	0.21	0.18	0.14	0.44	0.36	0.30	0.07	0.47	0.33	0.24	0.05	0.46	0.41	0.35	0.03	0.77	0.00	0.52	0.40

35,417	37,266	36,860	44,394	34,727	65,325	34,058	31,874	26,131	61,752	40,216	32,217	32,827	46,350	26,470	29,024	29,665	32,816	34,668	35,974	38,783	36,823	17,426	11,048	15,893	18,811	11,850	11,776	16,250	19,535	29,183	34,307	39,078	41,706	36,112	39,306	42,086	41,497	36,906	37,960	38,966	40,598	39,458	39,495	7,543	10,967	10,946	9,248
45,285	49,295	43,706	49,674	47,967	46,184	80,818	85,882	81,812	88,450	110,357	99,933	93,806	86,980	89,416	78,530	69,768	50,629	42,194	41,596	25,695	23,137	17,237	15,805	10,707	9,980	11,811	11,421	7,512	7,694	7,058	6,697	5,939	5,560	9,225	7,271	6,663	7,017	7,633	6,718	5,465	5,361	5,590	6,501	4,068	4,002	1,674	1,112
36,068	34,914	30,825	26,414	23,387	20,819	22,673	22,427	28,704	23,530	27,214	24,282	25,637	23,309	25,841	23,463	23,722	23,156	26,049	15,626	15,831	14,015	14,164	12,237	13,550	12,984	11,891	10,558	11,294	11,809	10,702	9,764	9,465	6,661	7,088	6,137	6,305	5,561	5,687	5,047	7,207	5,714	4,976	4,534	5,535	3,743	3,188	3,820
172,626	178,741	170,019	171,979	175,864	183,630	158,187	165,805	176,719	191,060	200,208	181,722	182,360	180,692	163,097	149,829	145,393	133,225	111,025	101,258	91,642	83,994	57,192	51,012	49,059	48,606	47,534	47,233	51,626	55,556	50,208	54,149	56,671	55,667	54,008	53,928	56,719	55,064	51,339	50,552	52,793	52,679	50,726	51,922	18,831	19,630	16,001	14,999
--	14,083	--	13,937	--	14,111	--	14,816	--	15,450	--	15,573	--	16,178	15,766	15,642	15,746	16,400	16,140	16,302	15,577	15,697	15,596	16,018	14,927	15,145	15,013	14,539	14,385	14,469	13,876	6,170	6,022	5,872	5,872	5,163	4,925	1,398	1,418	1,284	1,264	1,230	1,210	1,250	1,211	1,223	978	934
217,203	224,770	213,857	215,035	218,878	224,955	215,671	222,049	232,545	239,266	246,263	227,519	228,183	226,911	209,035	195,546	190,899	179,347	155,490	145,494	133,621	126,325	78,300	73,503	70,415	70,026	68,703	67,881	72,387	75,971	68,869	67,606	68,467	67,115	63,676	62,594	64,187	61,849	57,045	55,655	57,301	56,678	54,407	54,304	21,127	21,933	17,059	16,054
75,737	82,661	74,581	75,567	78,631	83,793	76,861	84,013	91,727	97,661	107,314	96,511	94,212	95,157	83,906	74,227	69,059	62,106	43,845	36,322	28,184	35,477	11,544	9,921	8,598	10,111	9,506	9,313	9,940	13,581	8,958	8,491	9,772	9,915	7,704	7,416	10,245	9,288	6,298	5,854	7,260	7,031	4,947	5,531	5,297	6,313	6,024	7,657
3,172	3,041	1,559	1,789	1,797	2,187	1,999	2,274	2,609	2,583	2,655	2,494	2,525	2,379	2,234	2,189	1,475	1,107	805	1,019	978	887	646	659	746	771	139	847	1,004	993	1,101	1,049	1,046	1,015	1,033	926	916	294	45	47	52	45	317	317	326	332	575	200
78,908	85,703	76,140	77,356	80,428	85,979	78,860	86,287	94,336	100,244	109,969	99,005	96,737	97,536	86,140	76,416	70,534	63,213	44,649	37,341	29,163	36,364	12,190	10,580	9,344	10,882	9,646	10,160	10,944	14,575	10,060	9,540	10,819	10,930	8,737	8,342	11,162	9,581	6,343	5,901	7,312	7,076	5,264	5,848	5,623	6,645	6,598	7,857
138,295	139,067	137,717	137,680	138,450	138,976	136,811	135,761	138,209	139,022	136,294	128,514	131,446	129,375	122,895	119,130	120,365	116,134	110,840	108,152	104,458	89,961	66,110	62,923	61,071	59,144	59,058	57,721	61,443	61,397	58,809	58,066	57,648	56,185	54,939	54,252	53,025	52,267	50,702	49,754	49,988	49,602	49,142	48,456	15,504	15,288	10,461	8,197

35,172	64,454	64,454	64,454	64,383	60,270	60,270	60,270	60,270	45,873	45,873	45,873	45,873	32,047	32,047	32,047	32,047	36,468	36,468	36,468	36,468	18,030	18,030	18,030	18,030	19,535	19,535	19,535	19,535	41,706	41,706	41,706	41,706	41,497	41,497	41,497	41,497	40,598	40,598	40,598	40,598	10,967	10,967	10,967	10,967	10,946	10,946	9,248	6,838
-4,448	-5,476	-15,216	-12,107	-7,284	6,380	-8,078	-14,527	-6,464	18,386	-9,251	-12,625	-8,226	19,292	-5,676	-5,450	-9,632	936	-10,266	-10,569	-5,896	15,245	-2,408	-3,421	-3,338	-5,636	-8,221	-5,537	-3,018	1,844	-4,444	-3,086	-1,972	5,544	-1,918	575	1,362	5,764	230	564	-1,114	786	-382	-1,538	-2,317	2,376	616	3,463	2,985
3,518	-10,502	-7,077	-1,773	-20,322	-14,549	-7,282	-10,029	-29,561	5,738	4,306	682	-3,945	-1,070	6,675	9,335	7,270	-21,590	-4,548	-3,693	-6,408	1,733	241	-5,292	-2,279	7,620	4,148	1,549	-330	-22,389	-6,657	-2,740	-752	-4,644	-2,711	-1,962	-819	-3,179	-2,002	-1,218	-568	-2,239	-1,728	-1,240	-1,102	-1,338	-65	238	-354
18	-12,955	-6,898	-6,538	-2,741	13,915	-11,050	-5,032	-93	-10,137	-2,205	-3,818	-1,787	-5,068	-7,595	-7,480	-117	17,405	13,771	13,937	14,058	723	1,057	988	2,595	-3,801	-3,805	-3,815	16	-1,685	-1,478	-1,631	91	-557	-667	-734	70	-1,655	-1,931	-2,002	47	31,115	30,629	31,329	-3	-1,000	0	-2,000	-182
-985	-29,282	-29,434	-20,651	-30,475	4,184	-27,045	-29,387	-35,915	14,397	-6,369	-15,685	-14,247	13,826	-6,185	-3,525	-3,199	-4,421	-1,914	-722	1,581	18,438	-968	-7,626	-3,030	-1,505	-7,685	-7,759	-3,285	-22,171	-12,524	-7,399	-2,628	209	-5,384	-2,191	589	899	-3,692	-2,639	-1,633	29,632	28,492	28,529	-3,424	20	551	1,698	2,410
34,187	35,172	35,020	43,803	33,907	64,454	33,225	30,882	24,355	60,270	39,503	30,187	31,626	45,873	25,861	28,521	28,848	32,047	34,554	35,746	38,049	36,468	17,062	10,403	15,000	18,030	11,850	11,776	16,250	19,535	29,183	34,307	39,078	41,706	36,112	39,306	42,086	41,497	36,906	37,960	38,966	40,598	39,458	39,495	7,543	10,967	11,497	10,946	9,248