得邦照明(603303)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2014-12-31	2014-06-30	2013-12-31	2012-12-31	2011-12-31

358,649	244,518	125,571	527,308	370,690	246,176	120,098	450,753	324,734	208,396	83,532	424,364	311,179	197,412	89,005	399,539	286,441	186,688	89,671	403,135	304,390	200,899	93,946	322,552	222,370	134,111	62,452	323,013	279,223	131,226	246,466	179,817	172,191
303,454	207,026	105,635	454,783	315,105	209,578	101,851	365,025	256,506	163,043	66,731	344,732	255,833	162,736	73,842	337,100	241,773	159,718	75,414	344,362	257,456	166,983	78,011	255,491	177,524	106,723	49,709	258,264	216,530	100,115	199,638	152,524	147,468
22,631	16,542	7,217	29,518	28,042	19,117	9,605	31,990	26,792	18,747	8,065	30,488	24,268	13,481	4,735	24,114	20,634	12,022	4,134	19,048	16,992	13,839	6,383	35,952	22,191	12,986	4,895	34,653	35,099	19,182	18,545	4,325	420
24,978	17,845	7,240	36,507	32,526	20,667	10,903	38,575	32,512	19,146	8,103	34,503	27,502	13,936	4,955	28,395	24,388	13,123	4,542	23,806	19,782	14,646	6,366	38,306	24,376	13,170	4,884	40,062	35,763	19,530	21,654	9,929	3,832
3,021	2,283	1,285	3,719	4,260	2,516	1,353	4,224	3,540	1,934	1,119	3,368	3,484	1,673	699	3,653	3,487	1,989	688	2,579	2,740	1,595	883	5,856	3,365	1,946	658	5,294	4,738	3,052	3,368	1,788	188
21,958	15,561	5,955	32,787	28,266	18,151	9,550	34,351	28,972	17,212	6,984	31,135	24,019	12,263	4,256	24,742	20,901	11,134	3,854	21,227	17,041	13,051	5,483	32,450	21,011	11,225	4,226	34,768	31,024	16,478	18,286	8,141	3,643
0.46	0.33	0.13	0.69	0.60	0.38	0.19	0.70	0.59	0.36	0.15	0.64	0.50	0.25	0.10	0.61	0.51	0.27	0.09	0.55	0.77	0.62	0.23	1.77	1.13	0.60	0.23	1.90	1.68	0.90	0.98	--	--

178,638	144,669	130,658	114,006	130,134	117,251	136,220	133,337	117,815	104,032	71,144	58,629	79,417	64,539	80,941	63,351	95,569	64,532	47,768	45,444	48,446	48,018	142,965	36,419	39,667	50,278	25,835	27,906	23,383	18,943	26,413
126,588	136,627	158,219	159,089	143,599	130,302	108,316	112,350	119,078	115,021	92,441	116,096	113,804	104,183	84,071	94,860	96,342	91,245	87,067	79,351	97,926	97,153	82,778	81,698	64,670	66,480	51,776	50,359	50,682	41,452	32,679
65,128	73,219	76,483	82,263	86,966	86,046	71,511	68,957	56,704	60,502	61,986	57,052	46,907	48,391	56,266	57,932	63,338	66,879	61,541	64,036	58,522	59,718	47,538	46,562	32,070	29,988	31,265	30,564	31,757	27,702	41,224
393,173	378,728	391,719	382,880	383,869	359,767	343,428	343,909	321,284	318,149	301,764	319,204	313,556	295,988	290,772	306,801	292,867	284,189	276,425	280,118	302,365	309,628	290,214	179,102	144,745	157,624	131,602	113,462	121,730	94,717	111,744
--	72,673	--	74,662	--	59,052	--	58,940	--	32,021	--	32,610	--	30,231	--	31,524	27,233	27,318	27,781	28,139	26,203	24,018	23,631	24,228	23,449	23,904	22,626	23,249	23,853	25,823	24,829
515,119	499,167	508,920	500,830	493,336	467,923	441,269	445,143	416,476	413,552	394,607	411,662	397,530	376,801	370,069	383,780	365,535	353,545	346,131	348,650	360,801	365,511	342,712	231,999	196,278	208,162	177,360	158,328	160,810	132,939	150,018
191,470	182,442	185,386	182,872	178,670	163,310	140,463	154,632	131,819	140,593	121,177	145,205	138,118	128,671	110,884	125,903	111,986	110,429	104,877	111,325	115,161	123,957	108,706	107,722	92,894	107,886	103,610	99,089	115,870	103,768	122,636
2,973	2,449	2,435	2,834	4,118	4,177	919	166	180	180	6	6	124	124	97	97	97	62	62	62	164	164	114	114	126	126	242	284	290	1,522	1,484
194,442	184,891	187,820	185,706	182,788	167,487	141,381	154,798	131,999	140,773	121,183	145,211	138,242	128,795	110,981	126,000	112,083	110,491	104,939	111,387	115,325	124,121	108,820	107,836	93,020	108,012	103,852	99,373	116,160	105,290	124,120
320,677	314,276	321,100	315,124	310,548	300,437	299,888	290,346	284,477	272,779	273,424	266,451	259,288	248,006	259,088	257,780	253,452	243,054	241,193	237,262	245,475	241,390	233,892	124,163	103,258	100,150	73,509	58,955	44,649	27,649	25,898

66,330	66,330	66,330	119,643	119,643	119,643	119,643	40,660	40,660	40,660	40,660	54,798	54,798	54,798	54,798	38,344	38,344	38,344	38,344	27,734	27,734	27,734	36,419	32,223	32,223	32,223	50,278	12,370	13,348	15,497	4,586	19,591	14,211
85,915	52,780	11,446	-10,444	2,421	-15,888	-25,877	40,527	26,234	17,732	661	30,443	29,145	18,234	375	17,489	-8,965	-2,239	-1,303	5,858	-5,173	3,513	4,070	7,861	11,348	6,827	3,702	26,709	34,290	18,726	26,022	22,980	7,283
-8,045	-7,042	-1,801	774	5,943	9,415	12,568	52,375	56,868	44,944	12,827	-8,447	10,747	5,399	15,612	-14,198	51,276	23,879	7,850	-85,023	-84,798	-94,080	-2,502	-6,344	-14,458	-2,139	-6,676	1,483	-19,622	-7,699	-4,816	-3,794	-5,048
-14,566	-23,720	-4,116	-45,864	-23,223	-22,022	2,490	-13,911	-21,275	-21,275	-10,400	-33,096	-22,652	-22,202	-3,122	14,653	4,696	-5,304	0	91,504	103,923	104,525	105,129	-7,914	-7,913	-8,048	-10,543	-8,605	-16,902	-4,911	-12,435	-25,339	3,150
65,684	24,428	6,304	-53,313	-12,886	-27,136	-9,229	78,983	61,486	41,776	4,150	-14,138	16,510	1,397	12,333	16,454	48,637	18,684	6,166	10,610	12,570	13,303	106,546	-4,489	-10,618	-3,026	-13,835	19,853	-978	6,119	8,763	-6,153	5,380
132,014	90,758	72,634	66,330	106,757	92,507	110,414	119,643	102,146	82,435	44,810	40,660	71,308	56,195	67,131	54,798	86,980	57,028	44,510	38,344	40,304	41,037	142,965	27,734	21,605	29,196	36,443	32,223	12,370	21,616	13,348	13,438	19,591