奥普光电(002338)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2007-12-31	2006-12-31

11,600	54,685	39,006	29,430	14,310	44,075	27,618	18,137	7,583	40,219	26,624	18,155	7,981	38,477	25,273	17,716	8,125	36,844	24,568	17,410	8,629	34,186	21,827	15,486	7,763	34,473	21,957	15,264	7,109	38,870	25,769	17,100	7,379	29,544	17,602	13,051	6,190	26,486	16,414	10,713	5,826	22,463	15,263	9,703	4,979	20,075	14,253	9,506	4,538	18,152	13,653	9,028	17,026	12,431	15,839	11,873
7,940	38,529	27,011	20,243	9,938	30,097	18,143	11,892	4,861	25,456	16,153	10,794	4,677	23,769	15,305	10,725	4,973	21,571	12,765	8,991	4,099	20,923	12,206	7,915	3,712	20,602	11,921	7,949	3,306	21,921	13,822	8,936	3,729	17,543	9,665	7,305	3,239	16,190	9,751	6,087	3,041	12,836	8,564	5,403	2,648	10,830	7,842	5,296	2,325	10,082	7,586	4,842	9,944	7,520	9,936	7,058
1,847	6,006	5,287	3,480	1,786	5,823	3,933	2,421	1,206	5,153	3,456	2,216	1,147	4,717	3,748	2,713	1,144	5,747	3,994	2,314	1,949	5,415	5,452	2,772	1,503	2,139	1,921	1,777	1,398	6,065	4,752	3,522	1,442	5,526	4,172	3,222	1,316	5,029	3,388	2,245	1,363	5,865	4,157	2,735	1,293	5,282	3,802	2,383	969	4,764	3,616	2,376	4,293	3,140	3,418	2,556
1,846	5,964	5,266	3,478	1,779	5,798	3,928	2,416	1,187	5,110	3,386	2,231	1,147	4,644	3,699	2,701	1,144	5,673	5,131	3,815	2,265	6,821	6,146	3,309	1,735	5,492	4,530	4,028	1,640	8,015	5,581	4,188	1,649	8,755	4,471	3,413	1,328	6,663	4,568	3,357	1,413	6,294	4,350	2,830	1,293	5,624	4,011	2,600	1,187	4,772	3,590	2,368	4,298	3,100	3,430	2,553
99	192	270	274	108	239	382	206	49	106	318	114	163	239	398	357	154	525	688	468	258	859	937	393	179	497	615	588	244	1,169	1,050	783	280	992	713	557	243	986	693	512	216	867	653	428	194	824	602	390	196	716	544	388	766	785	485	350
1,747	5,771	4,996	3,204	1,671	5,558	3,545	2,211	1,138	5,004	3,068	2,117	984	4,405	3,300	2,344	990	5,149	4,443	3,347	2,006	5,961	5,208	2,916	1,557	4,994	3,915	3,440	1,396	6,846	4,531	3,405	1,369	7,763	3,758	2,856	1,085	5,677	3,875	2,845	1,197	5,427	3,697	2,402	1,099	4,800	3,410	2,210	991	4,056	3,046	1,981	3,532	2,315	2,945	2,203
0.07	0.22	0.19	0.12	0.07	0.22	0.13	0.09	0.05	0.20	0.12	0.08	0.04	0.17	0.12	0.09	0.04	0.16	0.14	0.11	0.11	0.44	0.39	0.22	0.11	0.36	0.28	0.26	0.11	0.49	0.33	0.25	0.11	0.63	0.33	0.24	0.10	0.47	0.33	0.24	0.15	0.67	0.46	0.30	0.14	0.61	0.44	0.29	0.12	0.68	0.51	0.33	0.59	0.38	0.49	0.36

9,957	13,636	6,529	8,246	12,672	14,681	8,752	9,635	13,606	12,740	8,439	5,204	4,040	7,589	5,308	7,855	7,872	10,609	9,792	12,006	13,035	18,302	16,241	15,515	11,427	16,652	9,705	10,984	10,670	15,771	12,442	19,590	15,352	20,194	23,105	23,489	20,806	27,446	22,600	25,337	31,303	37,851	34,016	37,948	41,225	45,947	42,782	46,336	46,964	8,764	6,894	7,551	7,157	6,369	7,476
19,335	18,426	18,314	21,406	18,085	16,637	19,104	16,044	11,774	14,948	19,177	21,564	16,492	16,198	18,677	19,142	16,519	12,203	18,659	17,642	17,109	11,504	17,737	17,485	17,060	14,998	21,854	21,990	21,811	20,391	19,790	19,844	17,493	16,106	13,730	13,484	14,998	12,132	16,330	15,096	11,988	11,906	14,150	12,158	11,789	10,003	11,246	9,976	7,702	6,077	6,991	5,324	2,945	2,641	2,782
31,859	33,270	33,514	30,941	29,747	29,077	29,204	29,026	27,504	26,464	25,424	25,900	25,897	25,017	26,085	24,301	25,294	23,725	29,584	26,752	24,969	22,585	26,773	27,125	25,355	21,488	24,689	23,092	21,611	19,869	23,237	21,203	19,573	16,597	16,256	13,763	12,540	10,621	12,864	11,538	9,893	8,716	8,434	7,717	6,715	5,896	5,190	4,531	5,168	5,159	3,585	3,386	3,431	3,184	5,744
80,383	80,622	76,152	77,543	75,519	74,339	74,429	72,109	74,282	73,194	73,175	72,679	69,023	68,891	67,361	67,802	68,016	66,800	73,634	71,977	73,560	71,535	72,531	71,878	69,708	69,670	69,122	69,956	67,055	68,565	65,020	69,898	64,663	65,981	61,806	60,693	61,305	62,640	56,814	57,928	59,518	64,452	61,749	62,047	64,919	64,526	61,872	64,565	64,241	23,236	20,496	18,738	16,162	13,165	17,300
--	17,658	--	17,841	--	18,130	--	18,647	--	17,675	--	18,065	--	18,565	19,599	19,924	17,949	18,371	18,221	18,537	18,561	18,950	19,664	19,934	20,275	20,475	20,476	20,888	21,426	21,728	21,834	22,083	22,064	22,484	16,416	16,548	16,282	16,132	10,226	10,428	10,587	10,511	9,635	9,324	8,699	8,745	8,581	8,464	8,601	8,772	8,338	7,081	7,265	7,620	7,113
121,073	119,624	112,678	112,515	110,085	108,344	108,120	105,131	105,098	104,045	102,784	101,983	98,753	98,832	98,342	98,597	96,928	96,024	99,437	98,321	99,347	97,503	99,408	100,722	98,678	98,758	95,765	96,651	94,527	96,405	93,122	98,249	93,187	94,993	81,297	80,049	80,443	81,707	75,013	73,809	75,056	77,733	73,570	72,193	73,804	73,458	70,694	73,271	73,080	32,247	29,045	26,146	23,712	21,003	25,190
10,033	10,273	8,366	10,084	7,176	7,294	10,284	9,073	8,386	8,285	7,521	8,764	5,351	5,623	6,630	7,111	6,420	6,462	7,856	7,750	7,362	7,242	9,253	10,827	8,110	9,554	6,663	5,506	5,949	8,903	8,103	11,253	8,255	11,376	7,481	7,176	7,294	9,643	7,802	7,628	6,123	9,997	8,077	8,195	7,685	8,447	7,594	8,170	7,788	8,428	5,830	4,645	4,237	4,299	8,932
4,297	4,356	3,596	3,507	3,598	3,409	2,969	2,527	3,052	3,238	4,697	3,603	3,402	4,184	3,687	4,417	3,856	3,900	4,033	4,120	4,258	4,540	5,283	4,990	5,007	5,198	6,176	5,694	4,738	5,058	4,891	4,993	4,818	4,875	5,709	5,709	4,155	4,155	4,094	4,094	4,094	4,094	3,581	3,381	3,381	3,371	3,284	3,284	4,694	4,689	5,093	4,447	4,363	5,124	5,800
14,330	14,629	11,962	13,591	10,773	10,704	13,253	11,600	11,438	11,524	12,218	12,367	8,753	9,808	10,317	11,528	10,277	10,363	11,889	11,870	11,620	11,782	14,536	15,817	13,116	14,752	12,839	11,200	10,687	13,961	12,993	16,246	13,073	16,251	13,190	12,884	11,449	13,798	11,897	11,722	10,218	14,091	11,658	11,576	11,066	11,818	10,878	11,454	12,482	13,117	10,923	9,092	8,600	9,423	14,731
106,743	104,995	100,716	98,924	99,312	97,640	94,867	93,532	93,660	92,521	90,567	89,616	90,000	89,024	88,025	87,069	86,651	85,661	87,548	86,451	87,727	85,721	84,872	84,905	85,562	84,005	82,926	85,452	83,840	82,444	80,128	82,003	80,113	78,742	68,106	67,165	68,994	67,909	63,116	62,087	64,839	63,642	61,911	60,616	62,738	61,640	59,816	61,817	60,598	19,130	18,121	17,054	15,112	11,580	10,459

13,636	14,674	14,681	14,681	14,681	12,710	12,740	12,740	12,740	7,589	7,589	7,589	7,589	10,609	10,609	10,609	10,609	18,302	18,302	18,302	18,302	16,652	16,652	16,652	16,652	15,771	15,771	15,771	15,771	20,194	20,194	20,194	20,194	27,446	27,446	27,446	27,446	37,851	37,851	37,851	37,851	45,947	45,947	45,947	45,947	8,764	8,764	8,764	8,764	7,157	0	7,157	0	0	7,476	5,872
-2,641	4,428	-6,131	-5,687	-1,617	5,803	-983	-1,397	2,020	7,196	1,833	-2,980	-3,344	763	-3,259	-1,553	-2,560	-470	-5,478	-4,821	-5,046	-1,900	-5,655	-586	-5,066	7,178	-3,296	-3,481	-4,883	780	-2,755	728	-4,465	2,936	728	860	-6,049	-1,049	-4,599	-5,172	-4,245	1,386	-4,003	-2,305	-2,991	2,667	-1,274	-1,222	-2,758	3,929	990	1,471	3,643	1,700	5,323	2,547
-1,038	-3,163	-880	-722	-367	-2,387	-1,756	-1,137	-581	-674	-243	665	-205	-2,760	-1,424	-1,028	-177	-4,516	-1,463	-1,245	-208	3,878	4,719	-527	-327	-3,817	-1,241	-858	-205	-2,468	-1,893	-1,231	-378	-6,548	-1,466	-1,283	-592	-5,424	-6,243	-2,932	-2,303	-5,660	-4,150	-1,915	-1,731	-1,122	-543	-231	-141	-2,101	-1,187	-1,009	-1,635	-432	-653	-1,586
0	-2,467	-1,141	-26	-26	-1,452	-1,248	-571	-573	-1,401	-740	-69	0	-1,024	-619	-173	0	-2,701	-1,570	-230	-14	-332	524	-24	168	-2,479	-1,529	-446	-14	-2,735	-3,103	-102	2	-3,641	-3,603	-3,535	0	-3,932	-4,409	-4,409	0	-3,822	-3,778	-3,778	0	35,639	35,835	39,026	41,100	-222	-65	-68	-1,220	-130	-5,777	643
-3,679	-1,202	-8,152	-6,435	-2,009	1,964	-3,988	-3,105	866	5,121	850	-2,385	-3,549	-3,020	-5,302	-2,754	-2,737	-7,693	-8,511	-6,297	-5,268	1,650	-411	-1,137	-5,225	881	-6,066	-4,786	-5,101	-4,423	-7,752	-604	-4,842	-7,252	-4,341	-3,957	-6,640	-10,405	-15,251	-12,514	-6,548	-8,096	-11,930	-7,998	-4,721	37,183	34,018	37,573	38,200	1,606	-263	394	788	1,139	-1,107	1,604
9,957	13,472	6,529	8,246	12,672	14,674	8,752	9,635	13,606	12,710	8,439	5,204	4,040	7,589	5,308	7,855	7,872	10,609	9,792	12,006	13,035	18,302	16,241	15,515	11,427	16,652	9,705	10,984	10,670	15,771	12,442	19,590	15,352	20,194	23,105	23,489	20,806	27,446	22,600	25,337	31,303	37,851	34,016	37,948	41,225	45,947	42,782	46,336	46,964	8,764	-263	7,551	788	0	6,369	7,476