报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | 2009-09-30 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
60,627 | 272,803 | 187,312 | 121,893 | 46,068 | 262,007 | 194,913 | 137,385 | 50,088 | 211,371 | 146,419 | 108,410 | 46,191 | 270,871 | 223,794 | 146,337 | 61,256 | 300,120 | 207,376 | 130,538 | 65,072 | 227,191 | 163,397 | 108,112 | 44,538 | 152,377 | 109,620 | 69,502 | 28,463 | 131,315 | 102,096 | 62,410 | 26,966 | 116,623 | 86,668 | 58,185 | 21,501 | 89,679 | 63,809 | 41,654 | 19,048 | 77,562 | 56,904 | 35,807 | 14,722 | 59,074 | 43,981 | 26,651 | 38,030 | 25,461 | 38,107 | 27,825 |
54,588 | 243,579 | 166,304 | 105,779 | 40,320 | 228,440 | 164,448 | 122,273 | 43,722 | 166,199 | 112,025 | 84,208 | 35,761 | 230,876 | 182,367 | 115,933 | 49,804 | 251,353 | 169,314 | 109,347 | 55,784 | 196,512 | 135,174 | 89,143 | 37,064 | 116,255 | 81,880 | 50,452 | 20,853 | 98,599 | 76,360 | 45,833 | 20,957 | 90,020 | 66,056 | 44,914 | 15,841 | 66,218 | 45,717 | 30,036 | 13,917 | 55,539 | 39,877 | 24,955 | 10,141 | 40,983 | 30,713 | 18,732 | 27,012 | 17,784 | 29,326 | 21,225 |
5,167 | 7,867 | 15,863 | 9,752 | 8,912 | -16,744 | 473 | -4,354 | -3,908 | 2,780 | 9,105 | 4,571 | 3,180 | 24,792 | 13,449 | 8,784 | 4,094 | 3,572 | 2,058 | -6,097 | -2,941 | -20,577 | -5,169 | -4,359 | -1,892 | 2,348 | 6,872 | 4,732 | 1,191 | 6,324 | 6,800 | 4,016 | 1,063 | 4,271 | 5,235 | 3,791 | 1,151 | 6,315 | 6,186 | 4,361 | 1,564 | 7,841 | 6,529 | 4,110 | 1,519 | 6,492 | 5,174 | 3,124 | 3,959 | 2,635 | 2,193 | 3,100 |
5,161 | 7,953 | 16,243 | 10,175 | 8,897 | -17,304 | 21 | -4,603 | -4,186 | 2,197 | 9,061 | 4,545 | 3,147 | 24,918 | 13,959 | 9,200 | 4,129 | 3,383 | 1,968 | -6,144 | -2,518 | -18,611 | -4,544 | -3,989 | -1,760 | 4,300 | 7,760 | 4,956 | 1,303 | 7,226 | 7,449 | 4,260 | 1,120 | 5,175 | 6,081 | 3,942 | 1,303 | 6,736 | 6,768 | 4,477 | 1,728 | 8,213 | 6,640 | 4,103 | 1,576 | 7,172 | 5,286 | 3,235 | 4,370 | 2,919 | 2,696 | 3,353 |
1,149 | 1,180 | 3,690 | 3,042 | 2,668 | -699 | -249 | -467 | 92 | 188 | 2,004 | -432 | 369 | 8,696 | 1,448 | 868 | 504 | -2,033 | 1,621 | 295 | 282 | -4,618 | 1,161 | 562 | 207 | -56 | 1,544 | 929 | 308 | 1,006 | 1,396 | 629 | 195 | 715 | 1,072 | 617 | 112 | 996 | 969 | 534 | 256 | 1,183 | 919 | 598 | 309 | 978 | 797 | 516 | 406 | 609 | 205 | 198 |
4,012 | 6,773 | 12,553 | 7,133 | 6,229 | -16,605 | 269 | -4,136 | -4,278 | 2,010 | 7,057 | 4,977 | 2,778 | 16,223 | 12,511 | 8,332 | 3,625 | 5,416 | 347 | -6,439 | -2,800 | -13,993 | -5,705 | -4,551 | -1,967 | 4,356 | 6,216 | 4,027 | 994 | 6,220 | 6,053 | 3,631 | 925 | 4,461 | 5,009 | 3,325 | 1,191 | 5,740 | 5,799 | 3,944 | 1,472 | 7,030 | 5,721 | 3,505 | 1,266 | 6,193 | 4,489 | 2,720 | 3,964 | 2,310 | 2,491 | 3,155 |
0.04 | 0.09 | 0.13 | 0.07 | 0.06 | -0.16 | 0.01 | -0.04 | -0.04 | 0.02 | 0.07 | 0.05 | 0.03 | 0.16 | 0.19 | 0.12 | 0.05 | 0.09 | 0.00 | -0.12 | -0.06 | -0.27 | -0.11 | -0.09 | -0.04 | 0.09 | 0.12 | 0.08 | 0.05 | 0.35 | 0.34 | 0.21 | 0.05 | 0.25 | 0.28 | 0.18 | 0.07 | 0.32 | 0.33 | 0.22 | 0.08 | 0.39 | 0.32 | 0.19 | 0.10 | 0.65 | 0.49 | 0.30 | 0.51 | 0.31 | 0.32 | 0.41 |
44,959 | 55,517 | 50,626 | 34,382 | 36,288 | 39,155 | 44,390 | 44,284 | 64,073 | 73,992 | 138,437 | 171,556 | 181,340 | 216,745 | 240,657 | 267,295 | 281,443 | 300,442 | 297,131 | 305,038 | 86,270 | 77,548 | 73,077 | 86,164 | 95,511 | 108,368 | 100,503 | 113,210 | 100,012 | 106,749 | 48,945 | 62,051 | 59,141 | 45,859 | 50,496 | 28,014 | 24,213 | 24,796 | 31,160 | 23,884 | 33,106 | 40,061 | 45,810 | 57,382 | 59,732 | 66,114 | 12,470 | 11,093 | 8,951 | 6,689 | 4,095 | |
45,419 | 41,187 | 44,051 | 49,592 | 43,874 | 54,456 | 50,185 | 40,349 | 38,569 | 41,619 | 40,662 | 41,891 | 38,186 | 32,506 | 38,899 | 44,927 | 32,644 | 31,626 | 36,472 | 28,440 | 26,028 | 22,542 | 21,054 | 26,840 | 17,852 | 23,637 | 20,844 | 22,804 | 21,077 | 18,506 | 19,493 | 19,819 | 20,240 | 18,509 | 16,694 | 18,546 | 16,354 | 15,849 | 15,322 | 15,271 | 13,370 | 12,224 | 11,579 | 13,479 | 11,405 | 9,782 | 11,550 | 10,512 | 8,065 | 4,174 | 2,671 | |
120,149 | 122,107 | 113,669 | 111,963 | 98,369 | 93,163 | 100,067 | 96,885 | 99,375 | 84,748 | 83,930 | 79,368 | 79,968 | 66,867 | 85,803 | 81,299 | 72,848 | 71,818 | 82,587 | 71,342 | 66,191 | 64,150 | 65,033 | 65,176 | 61,282 | 57,207 | 62,265 | 59,827 | 58,675 | 58,659 | 59,393 | 54,533 | 56,800 | 46,934 | 52,452 | 49,548 | 45,052 | 36,663 | 39,703 | 37,920 | 36,588 | 29,376 | 25,119 | 28,278 | 24,954 | 18,158 | 15,874 | 12,239 | 10,531 | 7,655 | 4,861 | |
271,151 | 262,477 | 279,986 | 256,249 | 233,985 | 224,265 | 241,548 | 236,531 | 253,689 | 254,558 | 323,669 | 334,902 | 340,171 | 357,982 | 428,618 | 441,152 | 436,341 | 448,110 | 455,868 | 440,065 | 212,478 | 214,693 | 215,779 | 225,812 | 225,203 | 205,767 | 203,261 | 215,781 | 198,245 | 198,893 | 140,122 | 163,069 | 157,990 | 136,449 | 148,607 | 125,478 | 104,312 | 94,454 | 119,817 | 109,815 | 112,597 | 100,821 | 113,585 | 123,512 | 114,686 | 105,271 | 45,048 | 38,117 | 34,837 | 21,834 | 14,276 | |
-- | 96,614 | -- | 93,492 | -- | 98,625 | -- | 96,822 | -- | 100,855 | -- | 101,273 | -- | 105,507 | 101,919 | 105,139 | 108,336 | 111,279 | 106,817 | 110,181 | 111,271 | 113,869 | 101,354 | 103,655 | 104,433 | 106,923 | 89,592 | 86,956 | 89,524 | 90,759 | 90,741 | 92,937 | 72,910 | 75,307 | 71,309 | 62,428 | 63,798 | 61,321 | 33,393 | 30,148 | 29,745 | 29,659 | 27,976 | 27,322 | 22,247 | 22,671 | 20,456 | 19,577 | 18,386 | 13,028 | 12,157 | |
667,331 | 661,157 | 660,128 | 657,296 | 639,706 | 635,412 | 651,057 | 648,597 | 669,499 | 670,683 | 735,529 | 742,920 | 728,677 | 727,858 | 752,919 | 745,648 | 722,409 | 718,699 | 694,963 | 667,189 | 423,956 | 424,163 | 419,618 | 426,350 | 388,787 | 371,828 | 361,493 | 368,432 | 352,024 | 352,672 | 282,921 | 285,659 | 274,623 | 255,659 | 253,030 | 231,527 | 209,171 | 198,988 | 188,002 | 173,232 | 173,785 | 161,950 | 153,020 | 159,863 | 143,748 | 134,817 | 72,997 | 64,039 | 59,239 | 41,202 | 30,736 | |
252,650 | 264,383 | 264,878 | 267,007 | 252,034 | 244,949 | 245,227 | 244,689 | 256,850 | 246,464 | 296,031 | 299,323 | 280,686 | 274,608 | 274,788 | 275,534 | 266,166 | 267,377 | 245,711 | 238,637 | 250,322 | 248,176 | 249,212 | 258,846 | 217,796 | 197,156 | 185,826 | 180,284 | 161,256 | 161,344 | 151,679 | 155,204 | 158,418 | 141,016 | 127,607 | 117,995 | 97,856 | 89,618 | 77,424 | 70,691 | 75,685 | 65,022 | 57,121 | 65,832 | 45,495 | 37,534 | 37,730 | 34,441 | 36,262 | 20,431 | 18,656 | |
14,199 | 14,500 | 6,986 | 7,500 | 6,291 | 12,022 | 12,540 | 14,728 | 22,951 | 24,000 | 35,402 | 41,504 | 47,884 | 51,372 | 49,975 | 46,090 | 37,764 | 36,396 | 39,389 | 25,310 | 32,910 | 32,473 | 18,698 | 9,913 | 11,037 | 12,733 | 12,268 | 26,602 | 28,489 | 29,737 | 30,361 | 30,789 | 19,242 | 18,605 | 28,544 | 18,347 | 15,564 | 14,811 | 16,082 | 9,901 | 2,531 | 2,831 | 3,102 | 3,333 | 9,612 | 9,907 | 10,123 | 6,223 | 2,322 | 7,200 | 1,000 | |
266,850 | 278,883 | 271,865 | 274,507 | 258,325 | 256,972 | 257,767 | 259,417 | 279,802 | 270,465 | 331,433 | 340,827 | 328,570 | 325,980 | 324,763 | 321,624 | 303,931 | 303,772 | 285,100 | 263,946 | 283,231 | 280,650 | 267,910 | 268,759 | 228,832 | 209,889 | 198,094 | 206,886 | 189,745 | 191,082 | 182,041 | 185,993 | 177,660 | 159,621 | 156,151 | 136,343 | 113,421 | 104,429 | 93,506 | 80,592 | 78,216 | 67,853 | 60,223 | 69,165 | 55,107 | 47,441 | 47,853 | 40,664 | 38,584 | 27,631 | 19,656 | |
400,481 | 382,275 | 388,263 | 382,789 | 381,380 | 378,440 | 393,289 | 389,180 | 389,697 | 400,218 | 404,096 | 402,094 | 400,107 | 401,878 | 428,156 | 424,024 | 418,478 | 414,927 | 409,864 | 403,243 | 140,724 | 143,513 | 151,707 | 157,591 | 159,955 | 161,940 | 163,399 | 161,546 | 162,280 | 161,591 | 100,880 | 99,666 | 96,963 | 96,038 | 96,879 | 95,185 | 95,750 | 94,559 | 94,496 | 92,641 | 95,569 | 94,097 | 92,797 | 90,699 | 88,642 | 87,376 | 25,144 | 23,375 | 20,655 | 13,571 | 11,081 | |
31,292 | 25,316 | 25,316 | 25,316 | 25,316 | 52,016 | 52,016 | 52,016 | 52,016 | 194,987 | 194,987 | 194,987 | 194,987 | 259,398 | 259,398 | 259,398 | 259,398 | 36,176 | 36,176 | 36,176 | 36,176 | 36,012 | 36,012 | 36,012 | 36,012 | 30,609 | 30,609 | 30,609 | 30,609 | 22,021 | 22,021 | 22,021 | 22,021 | 15,131 | 15,131 | 15,131 | 15,859 | 28,783 | 28,783 | 28,783 | 28,783 | 52,507 | 52,507 | 52,507 | 52,507 | 6,751 | 6,751 | 6,751 | 3,689 | 3,689 | 4,095 | 5,502 |
-15,742 | -26,075 | -19,599 | -23,934 | -10,820 | -7,374 | 11,612 | -4,030 | -62 | -25,398 | -35,460 | -12,980 | -24,650 | -43,884 | -43,911 | -52,606 | -28,541 | -38,452 | -20,216 | -26,461 | -3,207 | -7,847 | -9,329 | -6,630 | 1,042 | -2,362 | 4,385 | 6,114 | -7,019 | 32,980 | 16,720 | 10,077 | -5,290 | 1,241 | 4,547 | -2,307 | -11,717 | 6,372 | 5,222 | 2,734 | -2,849 | -7,403 | -13,457 | -11,605 | -7,217 | 7,243 | 2,946 | 2,325 | 1,421 | -1,494 | 2,350 | 102 |
2,269 | 22,067 | 25,687 | 13,825 | 7,932 | -8,039 | -11,518 | -8,564 | -4,481 | -74,002 | -68,182 | -46,371 | -31,087 | -11,322 | 7,054 | 18,355 | -2,061 | 2,195 | 17,553 | 18,065 | -357 | -23,806 | -31,562 | -29,040 | -900 | -10,994 | -7,884 | -4,154 | -3,122 | -88,067 | -24,774 | -7,418 | -996 | -21,503 | -6,433 | -4,032 | -2,578 | -33,310 | -15,496 | -8,942 | -3,392 | -23,016 | -9,357 | 7,011 | 2,983 | -26,107 | -5,130 | -2,185 | -7,543 | -6,076 | -3,682 | -7,872 |
8,999 | 11,599 | -362 | 4,626 | -5,697 | -10,752 | -19,629 | -6,625 | -1,759 | -44,298 | 30,499 | 18,989 | 25,521 | -9,480 | -7,679 | 677 | 1,345 | 259,591 | 232,908 | 229,106 | -8,629 | 31,197 | 28,104 | 23,489 | 3,353 | 16,609 | 1,950 | 8,649 | 2,235 | 63,653 | 7,893 | 12,320 | 20,504 | 27,361 | 20,988 | 4,629 | 12,052 | 12,928 | 3,907 | -986 | 3,924 | 6,807 | 6,330 | 7,172 | 10,714 | 64,930 | 4,443 | 3,366 | 9,250 | 6,792 | 1,213 | 6,613 |
-4,521 | 5,976 | 5,629 | -5,849 | -8,514 | -26,700 | -19,747 | -19,213 | -6,340 | -142,971 | -72,923 | -40,245 | -30,293 | -64,410 | -43,404 | -32,724 | -32,833 | 223,222 | 229,425 | 220,395 | -12,278 | 164 | -12,391 | -11,842 | 3,518 | 5,403 | -448 | 10,770 | -7,803 | 8,588 | -64 | 15,352 | 14,358 | 6,890 | 19,116 | -1,674 | -2,237 | -13,652 | -6,196 | -7,051 | -2,269 | -23,724 | -16,391 | 2,469 | 6,426 | 45,756 | 2,173 | 3,431 | 3,062 | -825 | -405 | -1,408 |
26,771 | 31,292 | 30,944 | 19,467 | 16,801 | 25,316 | 32,269 | 32,803 | 45,676 | 52,016 | 122,065 | 154,742 | 164,694 | 194,987 | 215,994 | 226,673 | 226,564 | 259,398 | 265,601 | 256,571 | 23,897 | 36,176 | 23,621 | 24,171 | 39,531 | 36,012 | 30,161 | 41,379 | 22,806 | 30,609 | 21,957 | 37,373 | 36,378 | 22,021 | 34,247 | 13,457 | 13,623 | 15,131 | 22,587 | 21,732 | 26,514 | 28,783 | 36,115 | 54,975 | 58,932 | 52,507 | 8,924 | 10,182 | 6,751 | 2,864 | 3,689 | 4,095 |