民德电子(300656)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2014-12-31	2013-12-31

8,816	54,628	36,036	20,251	8,607	40,321	22,552	11,609	4,790	30,537	17,772	12,385	5,712	27,457	19,543	8,965	2,880	12,253	7,988	5,589	2,618	12,182	8,434	5,275	2,317	12,558	8,791	7,150
6,305	39,211	25,606	14,151	5,862	29,186	15,831	7,706	3,115	20,062	11,625	7,966	3,737	17,294	12,189	5,482	1,513	6,182	4,052	2,794	1,315	6,166	4,452	2,824	1,203	6,266	4,069	3,461
1,498	6,462	5,941	2,807	1,428	2,629	3,048	1,827	813	4,267	2,530	1,849	680	6,415	4,777	2,778	925	4,712	2,820	2,049	843	4,401	2,758	1,668	733	4,470	2,575	2,285
1,488	9,281	5,913	2,781	1,401	6,472	3,033	1,814	803	4,302	2,518	1,843	676	6,406	4,801	2,777	923	4,809	3,012	2,118	875	5,392	3,396	2,008	832	5,297	3,261	2,503
115	1,536	756	300	161	1,233	341	210	114	556	207	161	41	919	622	401	118	687	391	279	118	761	468	276	114	744	481	343
1,373	7,746	5,157	2,481	1,239	5,239	2,693	1,605	689	3,747	2,310	1,682	635	5,486	4,179	2,375	806	4,122	2,621	1,839	757	4,631	2,928	1,732	719	4,553	2,779	2,160
0.11	0.64	0.43	0.21	0.12	0.47	0.26	0.16	0.08	0.37	0.23	0.17	0.08	0.59	0.45	0.27	0.14	0.75	0.51	0.39	0.17	1.03	0.65	0.39	0.16	1.07	0.69	0.53

4,094	3,425	2,733	12,516	6,893	7,128	12,927	10,858	3,605	5,235	3,850	11,947	3,755	4,503	5,537	15,297	1,548	2,372	7,154	24,847	5,579	12,613	8,431	1,997	2,422
19,139	22,965	19,860	16,235	17,587	21,369	17,801	15,269	14,197	15,024	10,226	11,227	9,191	10,957	12,346	10,753	4,283	3,768	2,352	2,672	2,311	1,894	2,208	1,586	1,164
10,663	8,333	9,179	8,270	7,835	6,713	9,550	9,363	6,367	6,656	10,452	9,691	10,097	10,285	9,579	8,000	4,023	3,728	2,955	2,397	2,316	2,167	1,814	1,457	1,536
79,470	45,616	41,247	44,295	47,609	48,050	47,852	50,593	45,590	47,365	45,139	43,157	44,543	45,651	47,935	46,103	43,148	42,438	39,401	39,583	17,755	17,060	12,922	5,107	5,422
--	3,042	--	971	--	965	--	583	--	571	--	576	--	609	671	712	773	840	851	915	984	1,083	1,461	1,075	809
132,123	83,167	78,808	81,683	81,955	81,047	77,192	76,787	63,417	64,981	61,571	59,541	60,882	61,831	60,932	59,139	45,419	44,773	41,389	40,646	18,888	18,301	14,593	6,406	6,424
22,742	24,922	23,005	28,565	17,916	19,243	17,809	18,851	5,599	8,026	7,944	6,723	7,906	9,575	9,853	10,169	1,663	2,038	1,250	1,262	1,256	1,515	2,319	1,545	963
1,420	1,459	1,522	1,596	8,067	7,117	7,041	6,465	6,315	6,232	5,873	5,790	5,725	5,640	5,584	5,492	125	97	54	81	111	141	263	431	360
24,162	26,381	24,527	30,161	25,982	26,360	24,851	25,315	11,913	14,257	13,817	12,513	13,632	15,214	15,438	15,661	1,788	2,135	1,303	1,343	1,367	1,657	2,581	1,975	1,323
107,961	56,786	54,282	51,522	55,972	54,687	52,342	51,472	51,504	50,723	47,753	47,027	47,250	46,616	45,494	43,478	43,630	42,638	40,086	39,303	17,521	16,644	12,012	4,430	5,101

3,415	7,128	7,128	7,128	7,128	5,235	5,235	5,235	5,235	4,503	4,503	4,503	4,503	2,357	2,357	2,357	2,357	12,561	12,561	12,561	12,561	8,431	8,431	8,431	8,431	1,997	2,422	450
1,353	4,773	3,833	3,374	682	1,960	-331	-467	-399	5,135	3,630	2,060	247	-1,229	-2,809	-1,987	-2,593	603	1,092	426	-411	4,031	2,054	666	233	4,115	3,839	1,875
-49,943	-5,094	-1,169	874	-1,443	-6,504	1,885	4,356	-430	-665	-311	9,753	-43	2,020	4,764	14,976	1,785	-31,760	-27,513	-9,155	-6,692	99	-7,241	28	-3,457	-710	-515	-257
49,262	-3,336	-7,018	1,175	537	6,561	6,136	1,707	-830	-3,790	-4,028	-4,350	-934	1,481	1,222	-77	0	20,954	21,004	21,016	120	0	0	0	0	3,028	-3,750	355
669	-3,713	-4,394	5,389	-235	1,893	7,693	5,623	-1,630	732	-653	7,443	-748	2,146	3,180	12,940	-809	-10,204	-5,418	12,286	-6,982	4,130	-5,185	694	-3,224	6,434	-426	1,972
4,084	3,415	2,733	12,516	6,893	7,128	12,927	10,858	3,605	5,235	3,850	11,947	3,755	4,503	5,537	15,297	1,548	2,357	7,143	24,847	5,579	12,561	3,246	9,125	5,207	8,431	1,997	2,422