报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
51,571 | 219,921 | 165,320 | 95,318 | 51,476 | 167,542 | 119,407 | 65,071 | 33,932 | 163,741 | 119,111 | 77,304 | 33,615 | 142,955 | 108,330 | 76,758 | 37,103 | 138,022 | 103,785 | 67,062 | 28,383 | 125,084 | 88,922 | 102,830 | 79,255 | 50,757 |
5,242 | 31,846 | 25,261 | 13,931 | 6,836 | 29,543 | 21,723 | 12,176 | 4,906 | 36,703 | 25,427 | 17,949 | 6,582 | 39,347 | 32,617 | 27,489 | 14,281 | 57,991 | 45,856 | 28,872 | 11,533 | 59,939 | 44,160 | 47,877 | 39,144 | 31,661 |
8,260 | 28,528 | 30,600 | 13,242 | 7,413 | 19,855 | 24,556 | 9,700 | 5,761 | 18,227 | 20,129 | 13,072 | 6,144 | 23,483 | 14,636 | 8,757 | 4,547 | 18,170 | 12,439 | 7,828 | 3,144 | 14,180 | 9,737 | 8,082 | 5,286 | 4,371 |
8,744 | 36,277 | 31,730 | 13,402 | 7,413 | 27,330 | 24,585 | 9,800 | 5,254 | 18,906 | 20,597 | 13,041 | 6,146 | 24,371 | 15,073 | 9,143 | 4,545 | 18,504 | 13,465 | 8,753 | 3,512 | 16,419 | 11,244 | 8,227 | 5,504 | 4,331 |
1,374 | 6,936 | 5,287 | 1,688 | 643 | 4,966 | 4,975 | 1,797 | 935 | 4,653 | 3,820 | 2,317 | 1,231 | 3,602 | 2,274 | 1,510 | 675 | 3,023 | 2,617 | 1,678 | 559 | 2,835 | 2,231 | 2,187 | 1,584 | 1,099 |
7,370 | 29,341 | 26,442 | 11,714 | 6,770 | 22,364 | 19,610 | 8,004 | 4,320 | 14,253 | 16,777 | 10,724 | 4,915 | 20,769 | 12,799 | 7,633 | 3,870 | 15,482 | 10,848 | 7,074 | 2,953 | 13,584 | 9,013 | 6,040 | 3,920 | 3,232 |
0.28 | 1.07 | 1.00 | 0.41 | 0.42 | 1.43 | 1.22 | 0.50 | 0.27 | 0.89 | 1.04 | 0.67 | 0.30 | 1.29 | 0.79 | 0.47 | 0.24 | 1.27 | 0.92 | 0.59 | 0.25 | 1.14 | 0.76 | 0.50 | -- | -- |
88,988 | 107,503 | 51,224 | 66,030 | 89,862 | 72,603 | 43,327 | 50,884 | 34,143 | 71,021 | 38,843 | 28,069 | 36,362 | 75,160 | 43,945 | 46,115 | 32,170 | 8,504 | 6,245 | 6,754 | 9,425 | 2,978 | 3,740 | 2,879 | ||
20,844 | 20,295 | 21,364 | 15,552 | 16,907 | 16,365 | 18,108 | 15,888 | 16,672 | 16,711 | 23,376 | 22,015 | 20,079 | 26,565 | 24,437 | 28,475 | 19,653 | 12,536 | 18,189 | 15,996 | 11,438 | 7,447 | 3,986 | 2,011 | ||
12,126 | 11,497 | 12,463 | 12,018 | 12,808 | 11,006 | 9,566 | 9,755 | 10,440 | 8,165 | 9,574 | 8,506 | 9,829 | 7,811 | 8,065 | 8,327 | 13,346 | 13,362 | 11,696 | 12,108 | 9,957 | 10,900 | 7,573 | 4,859 | ||
171,429 | 156,360 | 129,305 | 141,753 | 160,392 | 120,903 | 129,142 | 121,121 | 129,327 | 117,804 | 118,177 | 100,636 | 101,618 | 121,836 | 128,222 | 119,048 | 133,177 | 113,946 | 45,896 | 41,579 | 40,541 | 27,805 | 38,701 | 15,382 | ||
-- | 15,870 | -- | 15,161 | -- | 16,536 | -- | 17,165 | -- | 18,058 | -- | 17,656 | -- | 17,683 | 16,770 | 16,935 | 17,094 | 17,506 | 15,955 | 15,782 | 16,541 | 17,370 | 18,141 | 13,135 | ||
398,051 | 370,441 | 317,834 | 278,398 | 260,043 | 214,516 | 210,468 | 194,901 | 196,772 | 179,481 | 176,361 | 157,547 | 156,855 | 178,095 | 182,320 | 173,233 | 167,503 | 148,188 | 80,523 | 76,310 | 75,232 | 63,056 | 73,380 | 41,127 | ||
122,471 | 120,570 | 74,535 | 64,850 | 47,466 | 55,680 | 56,550 | 52,353 | 54,481 | 38,433 | 29,524 | 16,588 | 14,285 | 42,292 | 28,997 | 28,698 | 25,931 | 10,385 | 10,606 | 10,043 | 12,268 | 13,018 | 30,628 | 22,471 | ||
67,806 | 48,033 | 57,741 | 56,376 | 47,945 | 9,334 | 6,408 | 6,645 | 6,812 | 6,987 | 7,157 | 7,330 | 7,127 | 5,875 | 30,554 | 26,933 | 26,858 | 26,960 | 25,419 | 25,542 | 29,314 | 29,972 | 30,000 | 95 | ||
190,277 | 168,603 | 132,276 | 121,226 | 95,411 | 65,014 | 62,958 | 58,998 | 61,292 | 45,420 | 36,681 | 23,918 | 21,412 | 48,167 | 59,552 | 55,631 | 52,790 | 37,345 | 36,025 | 35,585 | 41,582 | 42,990 | 60,628 | 22,566 | ||
207,773 | 201,838 | 185,558 | 157,172 | 164,632 | 149,502 | 147,509 | 135,902 | 135,479 | 134,061 | 139,680 | 133,629 | 135,443 | 129,928 | 122,769 | 117,602 | 114,713 | 110,843 | 44,498 | 40,724 | 33,650 | 20,066 | 12,752 | 18,561 | ||
107,503 | 69,003 | 72,603 | 72,603 | 72,603 | 70,521 | 71,021 | 71,021 | 71,021 | 75,160 | 75,160 | 75,160 | 75,160 | 8,468 | 8,504 | 8,504 | 8,504 | 9,103 | -- | 9,103 | 9,424 | 2,903 | -- | 3,288 | 2,272 | 4,156 |
2,807 | 43,810 | 24,324 | 7,270 | 1,147 | 27,522 | 13,047 | 6,877 | -5,480 | 28,065 | 21,053 | 10,058 | 8,164 | 23,860 | 14,797 | 6,422 | 2,372 | 14,135 | 4,325 | 3,769 | -354 | 14,601 | 8,038 | 3,455 | 874 | 13,568 |
-53,948 | -91,959 | -103,137 | -64,550 | -30,859 | -30,717 | -49,442 | -36,523 | -50,660 | -11,769 | -34,774 | -26,467 | -19,480 | 40,845 | 7,349 | 17,315 | 11,725 | -69,846 | -2,082 | -1,508 | -299 | -2,838 | -1,205 | 14,521 | -26,623 | -11,432 |
33,412 | 55,581 | 57,433 | 50,706 | 46,971 | 1,678 | 8,701 | 9,509 | 19,262 | -20,937 | -22,597 | -30,682 | -27,482 | 1,988 | 13,295 | 13,874 | 9,569 | 55,078 | -5,099 | -4,631 | -1,162 | -5,565 | -2,211 | -18,362 | 26,765 | -4,021 |
-17,730 | 7,384 | -21,379 | -6,574 | 17,259 | -1,517 | -27,694 | -20,137 | -36,878 | -4,640 | -36,317 | -47,091 | -38,798 | 66,693 | 35,441 | 37,611 | 23,666 | -636 | -2,858 | -2,371 | -1,815 | 6,201 | 4,622 | -386 | 1,017 | -1,884 |
89,773 | 76,388 | 51,224 | 66,030 | 89,862 | 69,003 | 43,327 | 50,884 | 34,143 | 70,521 | 38,843 | 28,069 | 36,362 | 75,160 | 43,945 | 46,115 | 32,170 | 8,468 | -- | 6,732 | 7,610 | 9,103 | -- | 2,903 | 3,288 | 2,272 |