迈为股份(300751)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2016-12-31	2015-12-31	2014-12-31

83,422	309,539	218,506	123,878	63,158	228,544	161,457	93,798	40,857	143,771	102,193	62,107	29,566	78,786	58,046	35,652	18,663	47,592	36,677	34,530	10,385	2,655
49,592	190,977	134,587	76,085	39,026	150,786	105,536	61,721	27,700	95,151	69,662	41,993	19,928	47,627	34,282	20,198	10,473	24,354	18,702	16,429	5,510	1,321
21,411	62,997	50,944	28,496	14,279	38,902	26,548	17,269	7,651	27,672	20,321	12,729	6,091	19,867	16,514	10,402	5,804	15,049	12,442	10,129	2,438	-20
21,357	64,665	50,935	28,468	14,214	45,055	32,716	22,311	7,816	29,198	22,331	14,671	7,719	20,408	16,904	10,724	5,883	15,371	12,696	12,904	2,664	-4
3,913	1,982	6,384	3,846	2,503	6,363	6,412	4,076	1,552	4,808	3,997	2,297	1,370	3,365	2,874	1,806	890	2,403	2,067	2,201	371	-16
17,444	62,684	44,551	24,622	11,711	38,692	26,303	18,236	6,264	24,389	18,334	12,374	6,349	17,043	14,030	8,917	4,993	12,968	10,629	10,703	2,293	12
1.66	6.26	4.45	2.47	2.16	7.58	5.28	3.64	1.25	4.76	3.53	2.38	1.22	4.26	3.61	2.30	1.29	3.36	2.75	2.79	--	--

333,374	269,085	137,249	128,137	130,213	76,300	42,418	54,686	64,307	76,713	70,126	75,463	87,685	86,353	28,226	34,377	18,316	16,402	1,769	596
88,958	87,571	87,761	64,061	59,278	58,660	66,449	56,513	38,000	17,852	25,636	18,780	17,093	14,011	--	--	--	--	--	1,946
327,137	280,828	279,423	294,335	252,796	209,747	187,814	192,844	197,926	206,641	201,875	182,131	146,530	128,216	112,298	88,897	57,889	28,648	6,468	2,165
941,158	901,177	584,107	565,015	523,206	421,241	374,008	369,642	368,695	371,924	341,802	324,062	285,080	261,286	187,319	169,565	106,679	58,832	16,321	5,388
--	39,531	--	35,593	--	18,615	--	16,910	--	14,589	--	1,682	--	1,669	1,447	1,367	1,386	1,220	451	353
1,034,284	977,588	649,248	627,220	569,565	465,197	411,480	404,821	398,369	400,506	358,985	341,373	298,908	271,800	196,583	177,909	112,154	62,400	18,115	6,546
426,934	388,434	370,806	370,587	317,183	279,444	243,024	254,613	255,811	264,234	229,245	217,749	181,346	156,700	150,510	136,952	79,961	40,858	10,618	1,942
4,704	4,665	3,033	2,667	3,837	12,226	10,680	1,057	1,106	741	921	738	728	975	1,080	1,076	1,199	1,048	229	229
431,638	393,098	373,839	373,254	321,019	291,670	253,704	255,669	256,917	264,975	230,166	218,487	182,074	157,675	151,590	138,028	81,161	41,906	10,847	2,170
602,646	584,490	275,409	253,966	248,546	173,527	157,776	149,152	141,452	135,531	128,820	122,886	116,834	114,125	44,994	39,881	30,994	20,494	7,268	4,375

266,871	73,522	73,522	73,522	73,522	61,885	61,885	61,885	61,885	83,461	83,461	83,461	83,461	17,347	17,347	17,347	17,347	16,385	16,385	1,769	596	870
2,943	65,718	41,079	30,364	11,033	37,496	-8,827	-5,261	-2,830	-8,415	-10,298	3,587	4,297	50	6,825	10,880	-5,103	2,750	3,260	9,746	1,457	-910
56,588	-193,461	-22,962	-19,836	-6,189	-15,755	-11,572	-8,091	-3,154	-15,865	-9,402	-7,060	-3,506	-4,083	-2,832	-2,284	-1,786	-1,499	-956	70	-2,094	413
-240	320,537	36,986	37,899	46,287	-8,363	-6,472	-4,863	2,548	2,911	-3,704	-9,507	84	69,743	7,390	4,859	3,832	1,447	1,516	4,326	1,865	199
59,345	193,349	55,438	48,871	51,447	11,637	-27,263	-18,014	-3,180	-21,575	-22,920	-12,756	540	66,114	10,879	13,401	-3,575	963	2,443	14,615	1,173	-274
326,216	266,871	128,960	122,394	124,969	73,522	34,622	43,871	58,706	61,885	60,541	70,704	84,000	83,461	28,226	30,748	13,772	17,347	18,828	16,385	1,769	596