深科技(000021)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

365,079	1,648,825	1,226,767	795,502	382,669	1,496,723	1,057,152	695,214	332,275	1,322,382	1,008,610	646,651	364,093	1,606,101	1,261,111	826,499	400,308	1,420,978	1,072,555	718,688	345,590	1,506,917	1,057,053	686,876	357,530	1,536,181	1,121,305	719,911	407,420	1,644,416	1,199,884	768,998	412,797	1,503,953	1,106,112	742,941	370,111	1,639,952	1,238,028	842,309	403,869	1,863,038	1,425,679	946,255	498,418	2,077,154	1,614,504	1,026,455	526,088	1,340,531	869,053	474,757	197,440	1,394,728	1,094,602	721,840	394,039	1,309,324	908,828	601,286	325,873	1,038,211	732,718	452,803	224,030
335,082	1,489,834	1,120,840	721,155	352,897	1,327,146	930,695	609,212	299,921	1,196,355	921,308	593,169	342,343	1,530,604	1,210,891	793,773	381,467	1,330,067	1,005,868	676,128	324,377	1,421,446	1,000,337	651,251	339,372	1,469,672	1,076,884	692,233	390,712	1,591,991	1,164,554	744,432	404,688	1,468,490	1,082,092	730,209	363,951	1,598,357	1,213,869	821,795	394,524	1,812,121	1,387,513	922,617	487,706	2,026,544	1,575,964	1,000,711	513,184	1,291,502	837,121	456,392	190,159	1,352,696	1,065,704	702,468	383,771	1,281,432	889,626	588,926	318,992	997,424	700,558	430,480	212,943
30,464	102,102	73,359	42,247	28,775	112,156	64,657	32,722	13,582	54,640	41,871	22,240	13,928	69,936	58,036	23,033	11,163	73,398	59,058	38,366	9,271	33,882	41,198	29,884	18,769	19,769	17,179	16,246	6,340	25,975	17,472	-408	-12,174	24,442	16,124	7,214	3,316	5,329	3,110	5,673	3,651	25,246	20,067	11,788	4,546	41,752	29,905	20,785	8,764	30,554	18,872	10,788	4,638	29,601	23,228	14,517	7,519	81,880	60,515	52,928	43,994	36,318	27,659	18,582	9,280
30,487	102,337	73,757	42,521	28,855	111,989	64,671	32,517	13,425	54,659	41,967	22,243	13,910	69,892	58,007	23,040	11,506	73,171	60,182	38,638	15,357	37,340	42,987	30,653	18,972	27,745	18,239	16,822	6,792	27,158	18,619	573	-11,704	25,009	16,456	7,463	3,605	5,845	4,595	5,668	3,631	26,256	20,782	11,926	4,676	39,972	30,543	21,220	9,080	31,039	18,942	10,867	4,692	31,020	23,232	14,441	7,524	82,090	60,571	52,983	44,058	36,252	27,565	18,500	9,231
5,601	18,930	15,993	10,445	5,799	16,680	11,504	7,493	3,050	10,474	7,874	3,939	2,686	13,355	12,235	5,120	2,390	15,781	11,325	6,392	3,173	14,966	12,832	8,900	3,869	9,679	4,205	2,960	1,463	11,102	5,467	1,697	-163	9,122	5,641	2,706	971	5,000	2,228	1,802	722	4,242	4,127	2,209	1,031	4,338	3,755	2,356	1,072	4,445	2,647	1,348	658	-628	2,250	1,129	466	11,169	7,143	6,508	6,249	2,945	2,507	1,855	969
24,886	83,406	57,764	32,076	23,055	95,309	53,166	25,024	10,375	44,186	34,093	18,304	11,224	56,537	45,772	17,920	9,116	57,390	48,858	32,246	12,184	22,374	30,155	21,754	15,103	18,066	14,033	13,861	5,329	16,056	13,152	-1,123	-11,540	15,887	10,814	4,757	2,634	845	2,367	3,866	2,909	22,014	16,656	9,717	3,645	35,634	26,789	18,864	8,009	26,594	16,295	9,520	4,034	31,648	20,982	13,312	7,058	70,920	53,428	46,475	37,809	33,308	25,058	16,644	8,262
0.16	0.51	0.34	0.18	0.14	0.58	0.30	0.13	0.06	0.24	0.19	0.10	0.07	0.36	0.30	0.12	0.06	0.37	0.32	0.21	0.08	0.15	0.21	0.15	0.10	0.12	0.10	0.09	0.04	0.13	0.09	-0.01	-0.08	0.17	0.12	0.07	0.02	0.07	0.05	0.05	0.03	0.19	0.14	0.08	0.03	0.29	0.20	0.14	0.09	0.29	0.19	0.12	0.05	0.36	0.24	0.15	0.08	0.81	0.61	0.53	0.43	0.38	0.29	0.19	0.11

817,633	854,516	732,580	863,465	679,892	749,403	826,102	532,290	492,427	480,427	460,397	534,216	566,278	580,279	456,761	501,157	509,992	680,524	784,174	644,748	512,367	343,524	297,616	354,934	515,607	762,593	733,493	758,199	731,090	820,792	861,877	875,499	855,114	803,441	785,244	659,713	571,769	495,324	403,416	464,980	519,093	492,636	415,267	261,947	212,138	177,965	205,017	217,821	211,696	186,633	181,351	191,170	139,705	135,379	132,561	128,410	163,126	165,394	176,778	173,669	207,507	170,583
322,118	277,208	275,750	273,044	273,181	292,681	235,098	241,847	236,344	183,349	155,459	150,525	--	154,170	--	161,951	161,911	162,595	209,594	202,587	200,791	224,208	172,946	190,405	165,388	162,308	243,128	190,567	228,716	221,340	202,049	176,933	172,920	183,718	130,935	142,107	155,513	139,717	156,790	152,481	146,350	149,007	110,822	131,170	134,014	147,442	126,957	87,171	111,579	99,795	91,165	77,905	78,596	79,492	147,224	124,167	157,782	161,218	113,764	92,609	78,499	79,424
398,481	354,548	315,086	248,723	243,158	236,736	224,201	242,158	237,939	226,331	433,164	221,461	212,185	219,546	197,109	178,261	165,785	164,809	131,488	119,448	119,637	101,992	103,920	80,155	80,078	83,164	86,033	79,898	76,175	69,642	78,085	71,316	57,409	52,903	64,192	61,718	63,402	73,910	92,750	91,668	94,335	81,238	106,193	87,803	84,635	64,823	69,053	62,364	47,257	43,050	44,988	43,585	28,879	30,719	27,788	15,975	22,002	18,303	17,541	11,065	11,865	11,283
1,719,662	1,669,470	1,507,465	1,566,752	1,339,934	1,408,781	1,481,079	1,353,467	1,209,126	1,200,358	1,133,904	952,480	1,004,527	1,008,596	874,475	943,114	998,129	1,120,989	1,199,842	1,007,469	878,752	726,770	607,701	658,406	799,235	1,048,314	1,107,941	1,084,877	1,079,183	1,158,473	1,193,221	1,162,236	1,123,179	1,096,270	1,026,414	906,857	835,628	746,656	682,873	739,922	794,501	756,787	659,537	504,937	446,881	405,777	418,668	384,069	384,412	344,319	329,418	324,841	258,157	257,587	324,813	287,170	358,182	361,906	324,016	290,035	309,754	273,964
--	425,913	--	345,201	--	335,118	--	317,863	--	271,941	--	249,845	--	256,734	250,873	256,001	262,800	243,824	236,179	231,400	236,860	253,877	244,437	224,271	210,197	211,497	179,379	142,943	137,438	139,725	136,040	132,090	118,822	122,483	120,093	109,879	118,607	125,768	139,673	143,756	141,599	147,986	137,587	134,600	132,703	133,716	126,412	125,503	128,588	130,704	114,860	108,236	78,469	81,758	91,643	92,586	87,515	83,538	77,350	77,683	74,695	75,546
2,793,817	2,704,892	2,403,066	2,401,948	2,109,702	2,163,463	2,200,113	2,064,665	1,876,602	1,845,336	1,702,295	1,509,433	1,564,780	1,553,938	1,419,819	1,488,243	1,531,141	1,659,948	1,679,054	1,469,745	1,347,354	1,171,737	1,034,465	1,047,264	1,186,535	1,433,752	1,485,108	1,431,807	1,416,165	1,443,908	1,475,033	1,445,919	1,400,667	1,372,655	1,300,589	1,176,406	1,102,735	1,018,136	962,795	1,011,672	1,069,486	1,033,675	917,638	759,622	704,916	666,654	632,891	592,631	582,097	542,829	516,518	505,745	430,649	433,173	491,875	447,889	513,263	514,416	472,738	431,740	445,812	436,847
1,461,138	1,445,590	1,042,549	1,098,672	1,036,810	1,139,886	1,293,437	1,320,901	1,138,089	1,113,798	1,022,001	854,629	896,464	900,967	776,515	871,300	913,087	1,039,824	1,072,283	875,918	754,752	622,583	482,400	501,405	641,014	899,465	967,593	901,262	881,927	936,004	964,551	953,815	911,966	873,127	806,418	759,349	683,515	599,662	543,622	589,050	631,325	597,481	477,525	320,186	251,783	213,563	214,213	181,954	177,103	145,644	129,179	125,133	73,811	80,332	151,532	115,328	152,629	161,117	125,154	97,136	84,513	87,250
161,899	111,907	249,979	253,789	250,036	222,579	159,336	20,149	22,391	21,327	18,234	12,374	16,567	14,304	17,333	22,552	25,284	27,248	19,813	20,800	24,623	19,421	12,524	13,705	12,267	13,718	8,796	7,107	5,963	2,972	3,948	2,792	2,802	3,413	70,587	2,830	2,831	2,851	2,431	3,669	3,956	4,132	2,905	3,781	4,864	5,258	1,903	1,905	1,905	1,905	1,872	1,888	6,372	6,389	5,240	5,155	4,703	4,601	3,905	3,223	3,053	5,533
1,623,037	1,557,498	1,292,528	1,352,462	1,286,845	1,362,465	1,452,773	1,341,050	1,160,480	1,135,125	1,040,235	867,003	913,032	915,271	793,848	893,852	938,371	1,067,072	1,092,097	896,718	779,375	642,004	494,924	515,110	653,281	913,183	976,389	908,369	887,890	938,976	968,499	956,607	914,768	876,541	877,006	762,180	686,346	602,513	546,053	592,719	635,281	601,613	480,430	323,967	256,647	218,820	216,116	183,859	179,007	147,549	131,050	127,021	80,183	86,721	156,772	120,483	157,332	165,718	129,060	100,358	87,566	92,783
1,170,780	1,147,394	1,110,538	1,049,486	822,857	800,998	747,340	723,614	716,123	710,211	662,060	642,430	651,748	638,666	625,971	594,391	592,769	592,876	586,958	573,027	567,979	529,733	539,541	532,153	533,253	520,568	508,719	523,438	528,275	504,932	506,534	489,312	485,899	496,115	423,584	414,227	416,389	415,623	416,742	418,952	434,206	432,062	437,208	435,655	448,269	447,834	416,775	408,772	403,089	395,280	385,468	378,724	350,466	346,451	335,103	327,406	355,931	348,698	343,678	331,382	358,246	344,064

494,650	143,393	143,393	143,393	143,393	141,796	141,796	141,796	141,796	180,867	180,867	180,867	180,867	161,136	161,136	161,136	161,136	107,809	107,809	107,809	107,809	227,368	227,368	227,368	227,368	192,720	192,728	192,386	192,386	224,213	224,208	224,208	224,208	185,843	185,843	185,843	185,843	223,875	223,875	223,875	223,875	143,998	143,998	143,998	143,998	164,435	164,435	164,435	164,435	147,292	147,292	147,292	135,379	165,394	165,394	165,394	165,394	170,583	170,583	170,583	170,583	126,238	126,238	126,238	126,238
-79,113	86,761	6,457	7,817	-17,970	312,248	94,770	-61,851	23,957	-100,017	-102,526	26,232	-1,744	42,077	62,918	14,036	4,392	71,967	43,384	30,544	5,937	35,654	5,667	-4,828	7,839	49,046	-1,172	17,297	-27,959	-9,909	20,803	17,013	13,537	44,885	38,548	29,627	5,512	28,785	-797	6,690	2,520	17,008	4,360	7,335	1,166	11,443	33,286	19,516	18,147	49,369	25,034	19,962	3,812	33,852	22,196	9,472	1,828	-7,401	6,973	1,198	-3,345	71,239	61,113	41,447	20,534
-62,164	-280,593	-175,268	-99,881	-38,946	-157,519	-124,819	-97,927	-42,990	-112,414	-54,304	-34,095	-20,670	-120,760	-44,457	-34,865	-13,016	-105,139	-34,033	-16,327	-16,470	-109,215	-72,402	-31,218	-17,924	-124,602	-101,963	-49,072	-32,644	-23,782	-11,668	-15,082	-8,936	-27,176	-27,016	-17,574	-9,724	-24,466	-25,060	-8,993	-6,302	-54,642	-31,241	-18,374	-9,851	-38,524	-14,809	-9,887	-8,789	-23,714	-7,002	-230	610	-29,904	-18,985	-10,367	-4,070	38,812	34,959	37,557	40,537	-15,471	-10,773	-6,633	-3,729
-18,166	546,219	377,110	341,568	37,244	-144,405	5,093	143,513	-41,310	160,785	102,238	-23,739	-43,813	88,590	4,905	31,655	-12,119	96,365	6,913	-12,276	91,394	-55,325	17,762	-30,958	-64,126	105,621	40,873	-30,967	14,273	4,767	-19,750	-37,134	-6,518	23,393	36,664	8,155	-35,611	-40,410	-28,424	1,849	5,044	119,849	31,313	32,135	43,663	7,021	8,399	6,210	1,060	-8,270	-155	8,494	--	-35,181	-35,181	-35,181	0	-35,478	-35,421	-35,421	-120	-11,115	-11,099	-11,083	-18
-159,773	351,256	207,032	242,478	-19,074	1,597	-32,213	-13,767	-59,107	-39,071	-49,313	-28,899	-66,837	19,732	31,493	6,152	-21,613	53,326	12,995	-1,850	81,613	-119,559	-46,911	-64,289	-73,966	34,648	-61,115	-60,249	-44,213	-31,827	-9,985	-34,035	-239	38,370	45,345	19,387	-41,482	-38,032	-55,349	-1,160	238	79,876	2,559	20,125	34,726	-20,436	27,199	15,721	10,494	17,142	17,876	28,205	4,325	-31,968	-32,833	-36,984	-2,268	-5,190	6,195	3,086	36,924	44,345	39,061	23,600	16,664
334,877	494,650	350,425	385,871	124,319	143,393	109,583	128,030	82,689	141,796	131,555	151,969	114,030	180,867	192,629	167,288	139,523	161,136	120,804	105,959	189,423	107,809	180,457	163,079	153,402	227,368	131,613	132,137	148,173	192,386	214,222	190,173	223,968	224,213	231,188	205,230	144,361	185,843	168,526	222,714	224,112	223,875	146,558	164,123	178,724	143,998	191,633	180,156	174,929	164,435	165,168	175,498	139,705	133,426	132,561	128,410	163,126	165,394	176,778	173,669	207,507	170,583	165,299	149,838	142,902