报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27,259 | 132,079 | 96,666 | 69,460 | 41,528 | 161,501 | 121,766 | 59,626 | 25,684 | 254,874 | 190,350 | 125,134 | 42,454 | 217,519 | 160,013 | 131,754 | 14,954 | 134,591 | 96,459 | 73,131 | 27,204 | 235,202 | 174,446 | 109,789 | 33,257 | 216,337 | 160,820 | 114,755 | 32,112 | 213,231 | 86,784 | 57,307 | 30,341 | 211,648 | 47,497 | 32,069 | 16,445 | 103,015 | 70,746 | 44,736 | 23,327 | 102,640 | 79,604 | 55,392 | 25,194 | 102,106 | 70,756 | 51,883 | 12,054 | 75,018 | 45,379 | 29,081 | 14,307 | 70,601 | 44,326 | 29,517 | 14,837 | 84,513 | 47,474 | 20,036 | 12,188 | 99,594 | 56,165 | 39,439 | 17,334 |
15,246 | 66,635 | 48,706 | 33,198 | 18,374 | 80,551 | 60,557 | 34,391 | 16,556 | 95,775 | 66,305 | 43,713 | 20,228 | 93,839 | 70,675 | 54,042 | 13,476 | 96,392 | 68,602 | 49,495 | 20,223 | 166,865 | 126,649 | 81,603 | 25,635 | 138,963 | 103,116 | 69,765 | 23,342 | 140,966 | 65,046 | 43,281 | 22,578 | 154,717 | 36,784 | 24,671 | 12,780 | 70,130 | 50,879 | 31,048 | 16,343 | 68,623 | 54,126 | 38,170 | 17,703 | 67,274 | 46,952 | 33,849 | 9,574 | 53,433 | 34,303 | 21,850 | 10,473 | 47,315 | 29,660 | 19,114 | 10,726 | 62,164 | 37,763 | 15,807 | 9,265 | 75,099 | 43,006 | 30,097 | 13,368 |
22,304 | 28,487 | 22,118 | 17,868 | 11,869 | 37,142 | 27,418 | 14,001 | 4,086 | 73,086 | 58,877 | 44,551 | 10,845 | 68,190 | 50,249 | 44,032 | -957 | 24,378 | 20,511 | 18,418 | 4,837 | 41,920 | 31,237 | 17,590 | 4,138 | 40,968 | 31,659 | 24,945 | 3,406 | 39,947 | 8,139 | 4,971 | 3,164 | 29,728 | 1,850 | 1,566 | 641 | 13,798 | 8,368 | 5,328 | 2,923 | 13,093 | 11,237 | 8,188 | 3,169 | 11,301 | 9,158 | 7,811 | 655 | 3,626 | 1,752 | 1,202 | 368 | 4,542 | 3,024 | 2,258 | 677 | 4,142 | 3,752 | 1,622 | 742 | 2,456 | 1,922 | 1,390 | 332 |
22,344 | 28,640 | 22,261 | 18,002 | 11,955 | 40,043 | 27,554 | 14,091 | 4,091 | 73,198 | 58,984 | 44,587 | 10,842 | 68,273 | 50,265 | 44,022 | -917 | 24,404 | 20,530 | 18,437 | 4,863 | 42,529 | 31,790 | 18,101 | 4,143 | 40,990 | 31,647 | 24,983 | 3,406 | 40,066 | 8,252 | 5,009 | 3,158 | 30,387 | 2,485 | 1,909 | 642 | 13,726 | 8,359 | 5,329 | 2,926 | 13,328 | 11,336 | 8,283 | 3,163 | 11,192 | 9,157 | 7,813 | 658 | 3,618 | 1,752 | 1,197 | 364 | 4,103 | 3,224 | 2,490 | 669 | 3,979 | 2,442 | 1,402 | 562 | 2,122 | 1,347 | 944 | 338 |
6,182 | 6,880 | 6,079 | 4,784 | 3,159 | 11,047 | 7,666 | 4,360 | 1,276 | 19,079 | 15,030 | 11,273 | 2,434 | 18,276 | 12,863 | 11,117 | -322 | 5,912 | 5,569 | 4,717 | 1,397 | 11,380 | 8,103 | 4,628 | 1,026 | 10,884 | 8,246 | 6,343 | 910 | 10,260 | 2,546 | 1,533 | 957 | 7,556 | 822 | 602 | 287 | 3,040 | 2,010 | 1,318 | 717 | 3,208 | 2,663 | 1,855 | 857 | 2,715 | 1,443 | 1,399 | 112 | 1,596 | 628 | 427 | 280 | 2,188 | 1,533 | 1,107 | 464 | 1,075 | 914 | 362 | 440 | 95 | 36 | 23 | 9 |
16,162 | 21,760 | 16,182 | 13,218 | 8,796 | 28,996 | 19,888 | 9,731 | 2,815 | 54,120 | 43,954 | 33,314 | 8,408 | 49,997 | 37,403 | 32,905 | -595 | 18,492 | 14,961 | 13,720 | 3,467 | 31,150 | 23,686 | 13,473 | 3,118 | 30,107 | 23,402 | 18,640 | 2,496 | 29,806 | 5,706 | 3,475 | 2,201 | 22,832 | 1,664 | 1,307 | 355 | 10,685 | 6,348 | 4,011 | 2,209 | 10,120 | 8,673 | 6,428 | 2,306 | 8,477 | 7,714 | 6,414 | 546 | 2,022 | 1,124 | 770 | 84 | 1,916 | 1,691 | 1,383 | 205 | 2,904 | 1,528 | 1,041 | 123 | 2,026 | 1,311 | 920 | 329 |
0.16 | 0.22 | 0.16 | 0.13 | 0.09 | 0.29 | 0.20 | 0.10 | 0.03 | 0.55 | 0.43 | 0.33 | 0.08 | 0.50 | 0.37 | 0.33 | -0.01 | 0.18 | 0.15 | 0.14 | 0.03 | 0.31 | 0.23 | 0.13 | 0.03 | 0.30 | 0.23 | 0.18 | 0.02 | 0.29 | 0.06 | 0.03 | 0.02 | 0.23 | 0.02 | 0.01 | 0.00 | 0.11 | 0.06 | 0.04 | 0.02 | 0.10 | 0.09 | 0.06 | 0.02 | 0.08 | 0.08 | 0.06 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 |
31,777 | 56,436 | 70,246 | 88,231 | 299,069 | 268,747 | 245,813 | 214,822 | 207,598 | 251,114 | 159,699 | 124,048 | 227,686 | 204,852 | 119,534 | 106,866 | 130,532 | 120,708 | 105,794 | 116,434 | 122,793 | 126,606 | 132,991 | 150,269 | 127,080 | 117,576 | 115,081 | 97,268 | 57,901 | 67,896 | 50,017 | 55,710 | 58,669 | 52,537 | 34,522 | 61,327 | 61,687 | 49,681 | 35,851 | 22,054 | 25,361 | 33,347 | 32,950 | 40,882 | 39,931 | 37,972 | 40,929 | 32,500 | 31,285 | 38,610 | 37,357 | 28,825 | 23,101 | 32,841 | 36,091 | 43,802 | 43,413 | 45,192 | 46,160 | 49,460 | 42,347 | 47,250 | |||
6,646 | 6,105 | 5,599 | 7,431 | 8,012 | 5,959 | 5,628 | 4,934 | 6,786 | 6,206 | 462 | 3,942 | 3,780 | 3,343 | 15,506 | 33,611 | 11,911 | 13,709 | 16,577 | 18,388 | 12,822 | 10,830 | 18,431 | 15,896 | 8,808 | 11,254 | 15,032 | 27,882 | 5,295 | 8,439 | 1,810 | 1,697 | 1,825 | 1,410 | 2,256 | 2,151 | 3,179 | 2,441 | 2,112 | 2,060 | 1,714 | 1,914 | 1,757 | 1,793 | 1,938 | 1,715 | 2,737 | 1,609 | 1,531 | 1,473 | 1,477 | 1,394 | 1,392 | 1,494 | 1,681 | 1,383 | 1,414 | 1,540 | 2,395 | 2,441 | 2,595 | 1,645 | |||
404,664 | 403,493 | 397,747 | 297,496 | 114,072 | 122,046 | 132,056 | 143,595 | 149,385 | 146,223 | 153,505 | 160,244 | 169,727 | 168,515 | 167,572 | 167,785 | 186,692 | 176,409 | 191,158 | 176,595 | 181,367 | 173,455 | 185,000 | 203,168 | 212,166 | 214,622 | 242,476 | 245,442 | 292,418 | 279,655 | 314,061 | 307,968 | 307,850 | 296,794 | 340,867 | 277,229 | 263,283 | 243,175 | 234,182 | 222,452 | 218,013 | 213,276 | 219,380 | 215,866 | 220,264 | 222,494 | 217,399 | 211,101 | 221,099 | 208,830 | 207,717 | 91,056 | 92,357 | 94,559 | 91,516 | 85,469 | 83,557 | 84,270 | 82,290 | 92,567 | 64,242 | 67,045 | |||
494,715 | 536,057 | 541,382 | 543,069 | 437,678 | 414,182 | 397,197 | 376,528 | 377,126 | 416,671 | 461,705 | 432,411 | 407,952 | 382,308 | 368,590 | 375,138 | 340,359 | 320,854 | 328,374 | 325,190 | 330,217 | 322,731 | 351,129 | 389,093 | 367,995 | 357,918 | 393,330 | 386,677 | 380,652 | 377,058 | 381,428 | 376,651 | 377,229 | 357,879 | 396,171 | 357,424 | 342,052 | 305,838 | 285,330 | 262,417 | 255,205 | 257,667 | 262,488 | 266,309 | 269,073 | 269,634 | 267,557 | 251,483 | 260,677 | 255,654 | 253,320 | 127,875 | 124,095 | 135,747 | 136,460 | 137,286 | 135,176 | 138,157 | 148,800 | 161,625 | 129,402 | 135,637 | |||
-- | 2,392 | -- | 2,689 | -- | 2,804 | -- | 2,909 | -- | 3,052 | -- | 3,190 | -- | 3,393 | 3,492 | 3,592 | 3,672 | 3,794 | 4,097 | 4,251 | 4,419 | 4,553 | 4,705 | 4,901 | 4,835 | 5,221 | 4,996 | 5,078 | 5,265 | 5,432 | 5,559 | 5,740 | 5,853 | 6,072 | 5,823 | 6,020 | 6,349 | 6,320 | 5,897 | 6,021 | 6,093 | 6,092 | 6,174 | 6,274 | 6,360 | 6,453 | 6,384 | 6,373 | 6,496 | 6,628 | 6,713 | 6,840 | 6,948 | 7,089 | 7,155 | 7,319 | 7,460 | 7,632 | 7,978 | 8,119 | 7,784 | 7,673 | |||
572,542 | 618,250 | 618,189 | 620,435 | 515,562 | 493,692 | 468,544 | 448,581 | 449,938 | 490,967 | 535,673 | 506,981 | 483,062 | 466,589 | 444,744 | 451,628 | 417,258 | 398,926 | 382,024 | 379,535 | 385,266 | 378,560 | 409,038 | 447,697 | 427,285 | 417,994 | 452,243 | 446,256 | 440,377 | 437,510 | 442,971 | 438,905 | 440,168 | 421,510 | 459,525 | 421,515 | 407,011 | 371,277 | 349,535 | 327,263 | 320,636 | 323,613 | 329,013 | 333,419 | 336,816 | 337,909 | 340,726 | 325,199 | 335,073 | 336,111 | 341,708 | 217,130 | 214,042 | 226,566 | 225,695 | 227,627 | 226,585 | 230,470 | 243,006 | 256,555 | 238,331 | 239,295 | |||
133,143 | 194,552 | 200,126 | 205,170 | 138,954 | 126,275 | 111,894 | 102,146 | 93,249 | 137,228 | 191,395 | 173,055 | 153,628 | 145,865 | 135,772 | 146,422 | 144,702 | 119,914 | 104,351 | 101,674 | 116,175 | 112,348 | 148,947 | 180,520 | 167,605 | 158,378 | 194,731 | 176,250 | 189,471 | 185,174 | 202,495 | 194,824 | 190,158 | 165,513 | 225,531 | 195,738 | 178,937 | 134,489 | 135,298 | 141,754 | 147,851 | 152,589 | 94,217 | 94,434 | 98,305 | 101,282 | 103,309 | 117,871 | 141,758 | 155,531 | 158,996 | 58,296 | 60,590 | 72,850 | 70,994 | 72,948 | 75,229 | 79,389 | 112,704 | 125,604 | 119,103 | 120,194 | |||
667 | 965 | 1,732 | 1,785 | 1,763 | 1,708 | 817 | 827 | 1,288 | 1,240 | 723 | 760 | 724 | 651 | 1,949 | 2,368 | 2,869 | 9,010 | 10,700 | 12,339 | 13,979 | 14,616 | 16,332 | 33,584 | 36,648 | 39,271 | 44,273 | 48,057 | 45,144 | 49,025 | 61,332 | 67,169 | 74,369 | 82,496 | 81,442 | 73,580 | 76,942 | 86,077 | 67,888 | 41,475 | 30,512 | 30,993 | 95,801 | 102,384 | 106,162 | 106,648 | 107,980 | 79,348 | 71,205 | 59,017 | 61,861 | 38,343 | 33,651 | 34,003 | 34,310 | 34,596 | 34,842 | 35,139 | 19,477 | 19,692 | 8,639 | 7,359 | |||
133,810 | 195,517 | 201,857 | 206,955 | 140,716 | 127,983 | 112,711 | 102,974 | 94,536 | 138,469 | 192,118 | 173,815 | 154,352 | 146,516 | 137,721 | 148,791 | 147,572 | 128,924 | 115,051 | 114,013 | 130,154 | 126,963 | 165,279 | 214,104 | 204,253 | 197,649 | 239,004 | 224,307 | 234,615 | 234,199 | 263,827 | 261,993 | 264,527 | 248,009 | 306,973 | 269,318 | 255,879 | 220,566 | 203,187 | 183,229 | 178,363 | 183,582 | 190,018 | 196,818 | 204,466 | 207,930 | 211,289 | 197,219 | 212,963 | 214,548 | 220,857 | 96,639 | 94,240 | 106,853 | 105,305 | 107,544 | 110,071 | 114,528 | 132,181 | 145,296 | 127,742 | 127,552 | |||
438,732 | 422,733 | 416,332 | 413,480 | 374,846 | 365,709 | 355,833 | 345,607 | 355,402 | 352,498 | 343,556 | 333,166 | 328,710 | 320,074 | 307,023 | 302,837 | 269,687 | 270,002 | 266,973 | 265,522 | 255,111 | 251,597 | 243,759 | 233,593 | 223,032 | 220,345 | 213,239 | 221,949 | 205,762 | 203,310 | 179,144 | 176,912 | 175,641 | 173,500 | 152,552 | 152,197 | 151,131 | 150,711 | 146,348 | 144,034 | 142,273 | 140,031 | 138,995 | 136,601 | 132,350 | 129,979 | 129,437 | 127,979 | 122,110 | 121,563 | 120,851 | 120,491 | 119,802 | 119,713 | 120,391 | 120,082 | 116,514 | 115,942 | 110,824 | 111,259 | 110,589 | 111,743 | |||
61,229 | 266,910 | 266,910 | 266,910 | 266,910 | 150,719 | 150,719 | 150,719 | 150,719 | 114,852 | 114,852 | 114,852 | 114,852 | 120,679 | 126,577 | 120,679 | 120,708 | 126,577 | 126,577 | 126,577 | 126,577 | 116,976 | 116,976 | 116,976 | 116,976 | 67,012 | 67,012 | 67,012 | 66,990 | 51,928 | 51,928 | 51,928 | 51,928 | 46,371 | 46,371 | 46,371 | 46,371 | 32,497 | 32,497 | 32,497 | 33,347 | 37,126 | 37,972 | 37,972 | 37,972 | 37,484 | 38,610 | 38,610 | 38,610 | 29,901 | 32,841 | 32,841 | 32,841 | 42,205 | 45,192 | 45,192 | 45,192 | 45,742 | 47,247 | 47,247 | 47,247 | 30,738 | 31,086 | 31,086 | 31,086 |
-46,106 | -120,595 | -126,410 | -28,554 | 30,346 | 28,516 | 9,741 | -21,224 | -43,526 | 60,361 | 104,192 | 68,568 | 21,716 | 106,257 | 66,480 | 59,473 | 20,534 | -1,780 | -20,065 | -9,770 | -3,028 | 52,669 | 55,110 | 42,617 | 12,781 | 109,714 | 80,368 | 45,589 | -2,109 | 32,216 | 23,779 | 20,002 | 14,779 | 19,495 | -1,231 | 34,945 | 27,078 | 2,741 | -19,493 | -11,631 | -1,625 | 11,515 | 8,422 | 8,432 | 4,618 | -17,905 | -24,835 | -6,669 | -6,990 | -41,213 | -56,575 | -2,100 | -2,920 | -8,253 | -8,382 | -1,888 | -3,233 | -5,290 | -8,194 | -9,355 | -2,329 | 18,063 | 31,174 | 23,583 | 9,875 |
15,659 | -95,177 | -95,125 | -175,052 | -18 | 101,908 | 102,082 | 102,026 | -3 | -8,430 | -38,865 | -38,870 | 91,132 | -88,574 | -59,946 | -59,934 | 75 | 556 | 864 | 42 | 63 | 7 | -14 | -2 | 30 | -751 | -206 | -97 | -80 | -299 | -113 | -118 | -16 | 163 | 466 | 375 | -67 | -1,799 | -415 | -239 | -143 | -756 | -421 | -231 | -193 | 6,955 | 1,052 | 1,235 | 1,202 | 659 | 755 | 742 | -6 | 570 | 685 | 738 | -10 | 1,045 | 2,342 | 2,918 | 3,053 | 271 | -120 | -48 | -20 |
0 | 10,135 | 24,316 | 24,316 | 0 | -14,168 | -16,692 | -16,692 | 0 | -16,063 | -20,433 | -20,433 | 0 | -23,548 | -13,613 | -13,353 | -10,751 | -4,612 | -1,858 | -419 | -1,038 | -43,143 | -39,715 | -9,946 | -4,609 | -59,051 | -30,003 | -15,840 | -7,807 | -16,836 | -26,190 | -16,721 | -8,632 | -14,076 | -11,065 | -22,350 | -13,952 | 12,909 | 22,376 | 544 | -6,210 | -15,201 | -12,857 | -5,191 | -2,416 | 10,662 | 26,137 | -651 | -1,537 | 48,119 | 60,319 | -2,666 | -6,812 | -4,380 | -1,303 | -68 | 1,563 | 2,449 | 4,766 | 8,650 | -5,624 | -3,088 | -3,071 | -4,193 | 1,656 |
-30,498 | -205,681 | -197,222 | -179,291 | 30,323 | 116,191 | 95,094 | 64,103 | -43,516 | 35,867 | 44,847 | 9,196 | 112,825 | -5,827 | -7,043 | -13,813 | 9,824 | -5,898 | -21,111 | -10,171 | -4,012 | 9,601 | 15,408 | 32,693 | 8,205 | 49,964 | 50,196 | 29,651 | -9,994 | 15,084 | -2,517 | 3,172 | 6,137 | 5,557 | -11,862 | 12,947 | 13,056 | 13,875 | 2,504 | -11,293 | -7,986 | -4,629 | -5,022 | 2,910 | 1,959 | -358 | 2,319 | -6,110 | -7,326 | 7,582 | 4,515 | -4,016 | -9,740 | -12,304 | -9,101 | -1,389 | -1,778 | -1,957 | -1,087 | 2,214 | -4,900 | 15,004 | 27,983 | 19,342 | 11,512 |
30,731 | 61,229 | 69,689 | 87,619 | 297,233 | 266,910 | 245,813 | 214,822 | 107,203 | 150,719 | 159,699 | 124,048 | 227,677 | 114,852 | 119,534 | 106,866 | 130,532 | 120,679 | 105,465 | 116,405 | 122,564 | 126,577 | 132,384 | 149,669 | 125,180 | 116,976 | 117,208 | 96,663 | 56,996 | 67,012 | 49,412 | 55,101 | 58,065 | 51,928 | 34,510 | 59,318 | 59,428 | 46,371 | 35,001 | 21,204 | 25,361 | 32,497 | 32,950 | 40,882 | 39,931 | 37,126 | 40,929 | 32,500 | 31,285 | 37,484 | 37,357 | 28,825 | 23,101 | 29,901 | 36,091 | 43,802 | 43,413 | 43,785 | 46,160 | 49,460 | 42,347 | 45,742 | 59,069 | 50,428 | 42,598 |