报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
79,603 | 459,084 | 315,177 | 229,549 | 152,996 | 472,243 | 244,895 | 166,443 | 64,238 | 465,591 | 304,898 | 213,332 | 124,724 | 570,600 | 402,683 | 255,662 | 121,626 | 547,307 | 375,452 | 248,815 | 110,086 | 461,242 | 325,866 | 214,125 | 103,124 | 244,980 | 170,523 | 114,167 | 47,574 | 191,325 | 123,244 | 75,725 | 29,328 | 157,195 | 108,616 | 67,107 | 28,698 | 161,009 | 117,808 | 74,073 | 33,798 | 124,686 | 88,683 | 50,552 | 25,034 | 106,372 | 77,441 | 51,807 | 25,098 | 87,111 | 60,743 | 37,178 | 16,207 | 70,298 | 47,836 | 28,461 | 10,927 | 53,532 | 36,327 | 23,219 | 10,241 | 52,818 | 36,254 | 20,595 | 8,377 |
64,904 | 406,684 | 274,896 | 201,458 | 138,762 | 384,051 | 203,077 | 141,873 | 58,892 | 382,138 | 255,739 | 180,747 | 106,589 | 477,615 | 342,567 | 216,726 | 103,239 | 456,234 | 312,167 | 207,434 | 91,506 | 381,423 | 273,136 | 180,387 | 87,711 | 200,273 | 141,049 | 95,186 | 39,948 | 155,448 | 97,874 | 60,264 | 23,033 | 127,452 | 87,978 | 54,077 | 23,565 | 132,906 | 99,008 | 62,581 | 28,650 | 103,861 | 74,004 | 41,861 | 20,794 | 89,448 | 65,758 | 44,371 | 21,668 | 74,436 | 51,783 | 32,328 | 14,369 | 60,957 | 42,014 | 25,161 | 9,684 | 46,774 | 31,671 | 20,380 | 9,088 | 46,228 | 31,440 | 17,342 | 6,907 |
1,724 | -60,427 | 699 | 2,712 | 1,197 | 17,033 | 1,710 | -2,353 | -6,592 | 41,010 | 12,130 | 7,899 | 4,664 | 35,531 | 22,105 | 13,508 | 6,480 | 33,956 | 22,696 | 13,929 | 6,028 | 24,386 | 16,284 | 10,472 | 4,702 | 11,915 | 7,677 | 5,277 | 2,003 | 8,178 | 6,489 | 3,792 | 1,146 | 6,709 | 5,824 | 4,293 | 2,384 | 6,312 | 4,742 | 2,481 | 1,191 | 3,641 | 3,065 | 1,519 | 975 | 2,320 | 2,219 | 1,761 | 687 | 3,476 | 2,432 | 960 | 306 | 1,453 | 1,471 | 549 | -172 | 1,196 | 468 | 184 | -152 | 197 | 226 | 169 | 97 |
1,797 | -60,090 | 1,063 | 2,987 | 1,335 | 12,362 | 1,023 | -2,765 | -6,959 | 39,555 | 12,127 | 8,328 | 4,685 | 35,324 | 22,023 | 13,528 | 6,504 | 33,927 | 23,699 | 14,610 | 6,171 | 26,403 | 17,202 | 10,608 | 4,753 | 12,728 | 8,048 | 5,536 | 2,035 | 8,585 | 6,649 | 3,864 | 1,183 | 7,195 | 6,065 | 4,486 | 2,487 | 6,167 | 4,649 | 2,667 | 1,189 | 4,491 | 3,023 | 1,551 | 985 | 6,714 | 3,306 | 2,390 | 896 | 4,263 | 3,200 | 1,869 | 606 | 3,628 | 2,254 | 1,016 | 53 | 1,135 | 461 | 188 | -145 | 198 | 151 | 125 | 83 |
486 | 128 | 2,300 | 1,418 | 744 | 6,531 | 73 | -341 | 104 | 4,931 | 1,462 | 1,098 | 662 | 4,006 | 3,236 | 2,150 | 907 | 4,171 | 3,637 | 2,208 | 1,005 | 3,497 | 2,685 | 1,700 | 795 | 1,366 | 1,248 | 851 | 378 | 1,504 | 1,132 | 787 | 207 | 755 | 457 | 194 | 67 | 705 | 271 | 113 | 115 | 299 | 103 | 67 | 126 | 454 | 33 | 29 | 80 | 208 | 100 | 15 | 25 | 111 | 36 | 2 | 2 | -16 | -- | -- | -- | 25 | 9 | 9 | -- |
1,311 | -60,218 | -1,237 | 1,569 | 591 | 5,831 | 950 | -2,424 | -7,063 | 34,624 | 10,665 | 7,230 | 4,023 | 31,318 | 18,787 | 11,378 | 5,597 | 29,756 | 20,062 | 12,402 | 5,166 | 22,907 | 14,517 | 8,908 | 3,958 | 11,362 | 6,800 | 4,684 | 1,657 | 7,081 | 5,516 | 3,077 | 976 | 6,440 | 5,609 | 4,292 | 2,419 | 5,462 | 4,377 | 2,553 | 1,074 | 4,192 | 2,920 | 1,484 | 860 | 6,260 | 3,272 | 2,362 | 816 | 4,055 | 3,100 | 1,854 | 581 | 3,517 | 2,217 | 1,014 | 51 | 1,151 | 461 | 188 | -145 | 173 | 142 | 116 | 83 |
0.01 | -0.75 | -0.03 | 0.02 | 0.01 | 0.01 | -0.02 | -0.05 | -0.08 | 0.41 | 0.12 | 0.09 | 0.06 | 0.44 | 0.26 | 0.16 | 0.08 | 0.42 | 0.27 | 0.17 | 0.14 | 0.62 | 0.40 | 0.25 | 0.11 | 0.33 | 0.20 | 0.14 | 0.05 | 0.21 | 0.17 | 0.10 | 0.03 | 0.23 | 0.20 | 0.16 | 0.09 | 0.19 | 0.16 | 0.10 | 0.04 | 0.15 | 0.10 | 0.05 | 0.03 | 0.25 | 0.13 | 0.09 | 0.03 | 0.17 | 0.12 | 0.07 | 0.02 | 0.14 | 0.09 | 0.04 | 0.00 | 0.04 | 0.02 | 0.01 | -0.01 | 0.01 | 0.01 | 0.00 | -- |
119,224 | 181,805 | 70,939 | 113,855 | 217,625 | 300,550 | 90,165 | 82,781 | 60,436 | 83,467 | 64,202 | 65,918 | 81,012 | 95,922 | 47,782 | 52,788 | 38,981 | 85,074 | 44,992 | 50,579 | 35,147 | 61,069 | 38,569 | 41,899 | 35,849 | 50,967 | 16,937 | 17,603 | 17,354 | 29,122 | 15,396 | 15,158 | 18,311 | 21,806 | 31,848 | 34,054 | 33,335 | 24,870 | 14,746 | 18,051 | 21,685 | 31,318 | 23,051 | 20,155 | 28,426 | 35,627 | 29,092 | 33,880 | 29,958 | 27,037 | 21,842 | 20,463 | 19,845 | 33,279 | 21,568 | 22,878 | 24,190 | 13,901 | 11,026 | 16,335 | 16,363 | 19,866 | |||
233,270 | 206,544 | 276,942 | 264,029 | 234,061 | 218,968 | 230,114 | 237,070 | 241,725 | 250,719 | 211,539 | 216,833 | 241,242 | 248,503 | 239,540 | 208,424 | 201,886 | 206,297 | 188,814 | 177,496 | 160,804 | 142,343 | 139,941 | 144,577 | 133,486 | 104,245 | 87,146 | 84,137 | 77,625 | 73,156 | 64,965 | 63,182 | 54,686 | 57,732 | 51,807 | 50,034 | 41,562 | 44,375 | 54,311 | 46,684 | 43,468 | 35,537 | 39,479 | 37,082 | 36,823 | 29,082 | 33,617 | 31,470 | 30,499 | 25,610 | 26,373 | 29,557 | 27,762 | 24,651 | 27,933 | 27,263 | 24,090 | 24,909 | 26,640 | 26,039 | 25,771 | 24,184 | |||
114,109 | 94,242 | 185,638 | 151,227 | 161,593 | 222,119 | 301,009 | 174,565 | 165,474 | 155,540 | 180,775 | 178,587 | 170,691 | 171,807 | 194,611 | 185,435 | 150,664 | 133,889 | 130,527 | 125,037 | 132,051 | 119,993 | 129,216 | 119,253 | 99,457 | 91,076 | 65,402 | 60,445 | 65,295 | 55,177 | 60,042 | 53,993 | 51,609 | 41,301 | 40,368 | 40,502 | 40,512 | 40,377 | 37,126 | 34,532 | 32,771 | 33,093 | 29,856 | 37,061 | 29,676 | 27,870 | 28,324 | 26,864 | 27,533 | 22,388 | 21,151 | 17,650 | 16,779 | 16,910 | 16,613 | 16,256 | 17,270 | 15,131 | 14,692 | 13,857 | 14,025 | 14,312 | |||
553,792 | 555,980 | 626,216 | 633,342 | 697,092 | 829,154 | 744,760 | 590,478 | 541,559 | 545,475 | 524,508 | 533,230 | 562,276 | 564,529 | 549,541 | 517,243 | 463,234 | 453,483 | 431,330 | 398,270 | 368,539 | 357,775 | 342,690 | 335,322 | 303,310 | 268,035 | 189,211 | 180,341 | 178,378 | 172,099 | 161,926 | 154,354 | 142,773 | 140,099 | 140,922 | 140,374 | 129,945 | 129,520 | 129,657 | 119,122 | 115,741 | 112,801 | 108,057 | 112,040 | 108,577 | 105,304 | 103,338 | 104,827 | 97,674 | 80,661 | 76,269 | 72,356 | 69,498 | 79,757 | 72,915 | 73,231 | 71,048 | 58,178 | 59,807 | 60,886 | 62,147 | 61,717 | |||
-- | 51,258 | -- | 53,969 | -- | 56,335 | -- | 57,957 | -- | 58,275 | -- | 66,571 | -- | 69,687 | 53,505 | 54,989 | 55,816 | 57,519 | 56,197 | 56,877 | 57,321 | 58,529 | 59,678 | 56,755 | 52,137 | 53,172 | 46,721 | 46,928 | 47,550 | 47,888 | 50,633 | 51,156 | 50,443 | 42,414 | 30,879 | 31,182 | 31,058 | 33,502 | 49,629 | 49,809 | 50,594 | 51,276 | 33,262 | 19,222 | 19,724 | 20,389 | 18,502 | 18,502 | 19,095 | 15,480 | 13,511 | 13,802 | 14,160 | 14,627 | 21,815 | 21,153 | 21,629 | 22,179 | 22,340 | 22,928 | 23,112 | 23,659 | |||
833,551 | 832,383 | 892,698 | 889,001 | 937,880 | 1,061,961 | 972,211 | 811,799 | 760,673 | 762,376 | 712,026 | 723,163 | 751,391 | 755,308 | 704,845 | 673,662 | 619,182 | 608,709 | 579,231 | 545,389 | 514,601 | 506,549 | 491,169 | 484,038 | 438,612 | 404,445 | 285,350 | 275,059 | 272,474 | 260,814 | 248,418 | 240,031 | 228,346 | 225,347 | 221,216 | 214,911 | 201,796 | 199,167 | 198,732 | 188,513 | 184,578 | 182,034 | 174,284 | 171,808 | 166,984 | 159,635 | 151,348 | 148,877 | 137,949 | 122,779 | 117,228 | 112,998 | 109,396 | 112,711 | 112,238 | 112,735 | 110,357 | 97,356 | 98,899 | 99,682 | 100,868 | 100,928 | |||
393,026 | 348,880 | 389,118 | 417,430 | 464,066 | 594,794 | 510,673 | 453,302 | 396,296 | 390,422 | 372,836 | 393,496 | 419,556 | 427,451 | 432,813 | 408,203 | 354,531 | 352,574 | 337,921 | 311,379 | 285,261 | 283,086 | 276,441 | 274,305 | 233,098 | 205,942 | 134,732 | 127,569 | 126,836 | 117,453 | 108,970 | 104,458 | 93,941 | 92,681 | 86,881 | 79,888 | 70,770 | 85,015 | 80,346 | 71,123 | 67,996 | 66,678 | 59,458 | 58,181 | 54,378 | 51,557 | 52,326 | 51,292 | 44,761 | 38,056 | 32,428 | 29,285 | 28,678 | 32,240 | 30,647 | 30,758 | 28,791 | 28,147 | 28,281 | 29,337 | 30,856 | 31,317 | |||
188,716 | 231,450 | 152,595 | 118,008 | 120,620 | 115,965 | 115,584 | 25,790 | 28,208 | 29,759 | 23,393 | 29,250 | 51,721 | 51,761 | 19,126 | 19,432 | 21,886 | 18,966 | 20,198 | 19,692 | 18,993 | 18,281 | 18,007 | 18,621 | 18,411 | 17,698 | 18,622 | 17,365 | 17,836 | 17,216 | 16,097 | 15,805 | 15,926 | 16,110 | 18,488 | 20,493 | 19,277 | 16,409 | 22,199 | 23,026 | 23,698 | 23,545 | 24,956 | 25,044 | 24,648 | 20,979 | 15,094 | 14,385 | 11,533 | 11,242 | 12,621 | 12,777 | 10,939 | 11,270 | 14,305 | 15,849 | 16,765 | 4,421 | 6,597 | 6,597 | 6,597 | 6,597 | |||
581,742 | 580,330 | 541,713 | 535,438 | 584,686 | 710,759 | 626,257 | 479,092 | 424,504 | 420,181 | 396,229 | 422,746 | 471,277 | 479,212 | 451,939 | 427,634 | 376,417 | 371,539 | 358,119 | 331,071 | 304,254 | 301,368 | 294,447 | 292,925 | 251,509 | 223,640 | 153,354 | 144,934 | 144,672 | 134,669 | 125,067 | 120,263 | 109,866 | 108,790 | 105,369 | 100,381 | 90,046 | 101,423 | 102,545 | 94,149 | 91,693 | 90,223 | 84,414 | 83,226 | 79,025 | 72,536 | 67,420 | 65,677 | 56,295 | 49,298 | 45,049 | 42,062 | 39,618 | 43,510 | 44,952 | 46,607 | 45,555 | 32,567 | 34,878 | 35,935 | 37,453 | 37,914 | |||
251,809 | 252,053 | 350,985 | 353,563 | 353,194 | 351,201 | 345,954 | 332,707 | 336,169 | 342,195 | 315,797 | 300,417 | 280,114 | 276,096 | 252,906 | 246,028 | 242,765 | 237,170 | 221,112 | 214,318 | 210,347 | 205,182 | 196,721 | 191,113 | 187,103 | 180,805 | 131,995 | 130,125 | 127,802 | 126,145 | 123,351 | 119,768 | 118,480 | 116,556 | 115,847 | 114,530 | 111,749 | 97,744 | 96,188 | 94,364 | 92,885 | 91,810 | 89,870 | 88,583 | 87,958 | 87,099 | 83,928 | 83,199 | 81,654 | 73,481 | 72,179 | 70,936 | 69,779 | 69,201 | 67,286 | 66,128 | 64,801 | 64,788 | 64,021 | 63,747 | 63,415 | 63,014 | |||
176,179 | 290,893 | 290,893 | 290,893 | 290,893 | 72,714 | 72,714 | 72,714 | 72,714 | 86,556 | 86,556 | 86,556 | 86,556 | 79,017 | 79,017 | 79,017 | 79,017 | 53,237 | 53,237 | 53,237 | 53,237 | 41,202 | 41,202 | 41,202 | 41,202 | 27,320 | 27,320 | 27,320 | 27,320 | 20,446 | 20,446 | 20,446 | 20,446 | 24,870 | 24,870 | 24,870 | 24,870 | 31,318 | 31,318 | 31,318 | 31,318 | 35,799 | 35,799 | 35,799 | 35,799 | 27,128 | 27,128 | 27,128 | 27,128 | 33,331 | 33,331 | 33,331 | 33,331 | 14,006 | 14,006 | 14,006 | 14,006 | 19,866 | 19,892 | 19,892 | 19,866 | 17,346 | 17,346 | 17,371 | 17,346 |
-29,978 | -57,773 | -100,962 | -87,451 | -36,529 | 6,475 | -217,781 | -49,811 | -27,350 | -25,498 | -54,792 | -57,878 | -34,642 | -8,114 | -98,571 | -76,434 | -59,497 | 25,294 | -52,560 | -38,372 | -35,017 | 30,047 | -4,312 | -19,318 | -19,219 | 17,889 | -2,784 | -3,225 | -2,542 | 14,310 | 196 | 3,672 | 97 | 1,440 | 483 | -1,114 | -4,275 | 8,147 | -7,632 | -7,577 | -8,045 | -4,835 | -14,516 | -12,154 | -5,206 | 6,707 | 863 | 833 | -1,856 | 2,440 | -4,446 | -6,766 | -5,711 | 13,252 | 4,123 | 4,317 | 4,255 | -61 | -4,254 | -3,511 | -3,898 | 2,362 | -210 | 1,021 | 91 |
-11,711 | -36,569 | -29,912 | -15,421 | -10,937 | -12,336 | -18,633 | -17,622 | -6,254 | -3,060 | 5,375 | 7,386 | 12,432 | -65,517 | -10,784 | -7,506 | -5,610 | -13,956 | -10,804 | -1,144 | 1,781 | -28,143 | -27,206 | -17,274 | -5,036 | -30,446 | -12,981 | -9,962 | -9,181 | -9,384 | -6,742 | -9,428 | -5,636 | -15,317 | -8,144 | -5,432 | -1,448 | -11,708 | -8,625 | -6,414 | -3,399 | -3,003 | -1,265 | -5,804 | -3,670 | -9,863 | -5,388 | -1,663 | 2,220 | -11,045 | -9,458 | -8,577 | -7,666 | 5,641 | 3,657 | 4,803 | 6,127 | -1,714 | -1,551 | -635 | -373 | -1,146 | -1,404 | -132 | -75 |
-20,482 | -20,183 | -92,768 | -79,452 | -34,093 | 224,596 | 244,286 | 69,781 | 13,830 | 15,034 | 18,886 | 23,004 | 7,125 | 81,179 | 71,286 | 50,816 | 18,458 | 14,405 | 48,784 | 28,815 | 6,384 | 9,809 | 25,432 | 32,377 | 10,186 | 26,399 | 3,410 | 1,546 | 156 | 1,949 | -409 | -795 | 2,646 | 9,459 | 14,640 | 15,730 | 14,188 | -2,887 | -314 | 724 | 1,811 | 3,356 | 3,117 | 3,667 | 3,459 | 11,808 | 6,551 | 7,647 | 2,548 | 2,402 | 2,493 | 2,575 | -4 | 453 | -50 | -46 | -9 | -4,025 | -2,997 | 621 | 787 | 1,339 | -141 | -154 | -3 |
-62,193 | -114,715 | -223,722 | -182,400 | -81,570 | 218,179 | 7,720 | 2,349 | -19,813 | -13,843 | -30,421 | -27,498 | -15,156 | 7,539 | -37,993 | -33,097 | -46,800 | 25,780 | -14,608 | -10,729 | -26,880 | 12,035 | -6,082 | -4,209 | -14,070 | 13,882 | -12,351 | -11,641 | -11,566 | 6,874 | -6,956 | -6,548 | -2,889 | -4,424 | 6,978 | 9,185 | 8,465 | -6,448 | -16,572 | -13,267 | -9,633 | -4,481 | -12,659 | -14,286 | -5,412 | 8,671 | 2,035 | 6,818 | 2,913 | -6,203 | -11,410 | -12,768 | -13,380 | 19,325 | 7,676 | 9,018 | 10,355 | -5,860 | -8,789 | -3,508 | -3,503 | 2,520 | -1,750 | 732 | 13 |
113,986 | 176,179 | 67,171 | 108,493 | 209,324 | 290,893 | 80,433 | 75,063 | 52,900 | 72,714 | 56,135 | 59,058 | 71,401 | 86,556 | 41,025 | 45,920 | 32,217 | 79,017 | 38,630 | 42,509 | 26,357 | 53,237 | 35,120 | 36,993 | 27,132 | 41,202 | 14,969 | 15,679 | 15,754 | 27,320 | 13,491 | 13,899 | 17,557 | 20,446 | 31,848 | 34,054 | 33,335 | 24,870 | 14,746 | 18,051 | 21,685 | 31,318 | 23,140 | 21,512 | 30,387 | 35,799 | 29,163 | 33,946 | 30,041 | 27,128 | 21,920 | 20,562 | 19,950 | 33,331 | 21,682 | 23,024 | 24,361 | 14,006 | 11,102 | 16,383 | 16,363 | 19,866 | 15,596 | 18,104 | 17,359 |