*ST沈机(000410)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

46,270	169,877	128,029	83,821	39,868	134,314	101,460	65,061	20,582	100,214	94,365	72,468	44,350	501,489	420,506	333,936	163,884	418,924	315,401	224,742	88,386	624,379	430,566	314,569	163,852	638,390	443,707	311,287	149,260	781,494	544,526	381,946	178,972	737,906	517,835	372,855	170,010	778,688	565,709	420,266	207,989	961,084	751,784	517,207	239,879	804,698	686,077	436,066	195,850	597,770	406,659	244,308	115,244	654,542	458,034	285,846	145,603	588,338	416,173	259,568	110,444	531,811	401,561	252,531	106,012
39,157	155,396	117,265	76,757	38,155	145,915	112,148	73,088	27,089	198,199	139,336	96,502	50,472	372,911	308,639	246,042	122,059	310,513	232,765	164,616	66,223	480,606	334,721	242,170	122,557	468,985	337,443	241,353	116,313	572,405	400,536	283,396	133,922	552,327	388,241	276,920	126,975	580,593	424,524	319,144	159,592	751,657	596,157	411,205	189,768	631,390	560,810	351,404	153,672	468,651	337,487	205,819	97,651	554,289	385,269	240,539	121,986	488,326	350,060	215,223	90,781	424,853	325,257	203,349	85,718
1,779	-77,509	-26,616	-16,557	-10,055	-70,562	-54,791	-36,763	-22,670	-303,899	-252,866	-144,512	-46,057	-77,104	-16,483	4,808	2,030	-8,610	-83,071	-51,077	-27,781	-152,460	-89,550	-51,565	-14,762	-80,205	-52,418	-29,062	-14,856	-5,064	-6,746	-6,772	530	-4,272	-2,275	4,218	2,099	1,280	-1,697	4,608	1,664	7,827	13,872	10,411	4,683	2,960	6,630	5,307	3,986	2,803	-1,024	-4,108	-2,323	-12,587	4,208	6,559	1,277	11,808	12,435	10,750	1,360	25,874	14,481	10,652	2,238
1,778	-93,469	-29,259	-18,293	-10,756	-72,993	-55,084	-36,961	-22,848	-308,772	-257,581	-148,076	-47,189	-81,572	-19,860	2,371	1,129	5,310	-82,685	-49,875	-26,997	-149,053	-87,343	-50,122	-14,021	-75,253	-49,982	-27,808	-14,281	6,391	2,665	2,165	1,345	6,982	5,099	4,264	2,140	6,428	5,039	7,289	3,467	14,113	15,748	11,931	4,908	20,291	21,618	20,095	4,107	9,829	959	-3,864	-2,641	6,085	6,965	6,818	1,692	17,309	14,339	10,871	2,379	24,766	17,003	13,153	2,233
47	603	408	9	8	424	-262	-269	-86	2,888	424	-4,983	-224	4,837	1,321	1,551	514	-5,526	-4,633	-336	-17	-5,309	-5,959	-4,474	-1,041	-11,266	-2,823	-1,185	-13	4,182	2,263	1,914	1,044	3,547	2,828	1,740	619	3,044	1,898	1,259	756	3,104	2,803	2,091	511	6,337	3,752	3,218	564	4,569	2,742	1,089	386	1,853	2,946	1,762	617	9,976	5,009	3,657	694	12,467	4,691	3,511	822
1,731	-94,073	-29,667	-18,303	-10,765	-73,418	-54,822	-36,692	-22,763	-311,659	-258,005	-143,093	-46,965	-86,409	-21,181	820	615	10,835	-78,052	-49,538	-26,980	-143,744	-81,385	-45,648	-12,980	-63,987	-47,159	-26,624	-14,268	2,208	402	251	301	3,435	2,271	2,524	1,521	3,384	3,141	6,031	2,712	11,008	12,945	9,840	4,397	13,954	17,867	16,877	3,543	5,260	-1,783	-4,953	-3,027	4,232	4,020	5,056	1,075	7,333	9,331	7,213	1,685	12,298	12,312	9,642	1,411
0.01	-0.51	-0.17	-0.11	-0.06	-0.43	-0.32	-0.21	-0.13	-3.90	-3.34	-1.84	-0.59	-1.03	-0.23	0.03	0.02	0.15	-1.02	-0.65	-0.35	-1.83	-1.04	-0.58	-0.16	-0.83	-0.61	-0.35	-0.18	0.03	0.02	0.01	0.01	0.03	0.02	0.01	0.02	0.04	0.04	0.10	0.05	0.19	0.22	0.17	0.08	0.25	0.33	0.31	0.06	0.05	-0.03	-0.09	-0.05	0.04	0.07	0.09	0.01	0.14	0.17	0.13	0.05	0.21	0.32	0.25	0.04

3,658	9,481	37,132	89,366	47,991	60,678	102,948	146,940	162,921	211,256	43,503	116,043	203,102	350,901	351,410	424,918	396,402	583,919	416,379	460,335	245,527	256,279	335,922	368,438	331,247	251,177	241,853	217,650	395,888	236,998	251,259	270,911	156,800	151,357	133,571	144,995	75,992	51,603	58,238	93,594	64,318	109,195	42,560	45,720	41,701	46,264	33,297	41,128	83,076	62,355	71,558	99,995	92,667	79,117	80,748	84,702	82,807	74,249	98,370	95,646	93,623	70,194
32,012	28,500	47,600	53,651	60,343	57,919	64,959	69,330	72,740	74,520	324,337	392,273	450,146	475,437	495,046	520,373	531,363	490,987	733,555	763,286	762,565	789,761	782,601	819,151	842,060	790,987	824,915	815,858	796,964	755,160	678,318	658,248	619,079	561,933	550,063	543,731	460,688	421,243	340,285	338,598	301,856	257,593	272,901	268,293	250,459	214,845	247,420	255,106	247,590	206,703	178,094	133,765	141,648	121,851	120,007	110,325	94,743	80,222	119,553	117,197	115,587	120,986
65,727	67,140	83,080	79,008	74,790	84,532	79,422	79,690	85,119	77,461	586,079	613,935	627,941	614,544	635,717	600,938	546,701	550,413	921,629	892,015	883,509	857,091	900,552	851,861	765,095	701,717	644,860	617,845	610,385	583,301	559,694	556,038	530,683	492,626	475,647	435,250	472,825	434,724	476,171	461,298	469,655	446,830	441,563	417,909	396,947	382,457	357,827	324,200	308,981	263,750	279,305	279,048	300,795	301,018	345,916	385,317	268,562	294,422	184,749	169,681	172,096	139,280
156,624	160,011	269,429	331,864	280,633	297,997	325,585	375,250	394,748	443,086	1,026,887	1,187,448	1,376,419	1,547,890	1,604,716	1,645,001	1,573,585	1,708,327	2,166,421	2,207,396	1,992,897	2,017,958	2,129,148	2,145,681	2,053,888	1,859,970	1,832,915	1,781,660	1,917,818	1,683,081	1,614,434	1,618,467	1,439,931	1,309,193	1,262,270	1,230,861	1,124,540	1,017,590	997,873	1,068,513	1,012,217	965,665	958,954	923,515	871,275	802,147	794,058	765,521	785,206	664,576	698,845	668,347	740,456	723,422	665,260	675,020	606,556	603,851	509,152	470,668	439,122	394,456
--	82,583	--	137,187	--	159,361	--	162,226	--	163,832	--	323,985	--	342,014	307,804	300,418	290,045	300,351	316,461	311,954	287,433	282,258	205,582	203,751	194,043	183,094	189,021	185,016	184,433	191,211	194,802	199,619	204,687	208,668	120,113	123,788	127,441	131,429	132,606	134,994	138,617	143,341	143,546	147,242	152,398	156,965	160,507	138,003	140,311	140,806	140,636	144,795	145,053	150,197	99,435	107,956	111,607	110,458	55,651	60,453	63,207	88,606
296,511	299,433	532,069	599,795	555,108	555,534	592,579	646,709	668,424	721,213	1,472,042	1,657,830	1,858,885	2,039,238	2,066,680	2,096,423	2,006,817	2,141,068	2,672,993	2,706,356	2,466,768	2,479,838	2,545,035	2,542,808	2,438,927	2,228,964	2,186,540	2,123,544	2,249,299	2,014,609	1,958,538	1,955,979	1,773,091	1,637,264	1,580,673	1,543,297	1,427,938	1,312,245	1,276,994	1,343,427	1,283,263	1,235,530	1,214,553	1,170,135	1,117,699	1,048,271	1,037,999	1,007,131	1,017,066	895,629	930,416	902,053	950,197	932,834	798,827	808,425	736,221	732,571	646,073	610,491	577,632	557,416
219,972	232,231	376,628	387,885	327,294	329,806	335,784	366,524	377,950	404,577	1,622,469	1,691,409	1,742,859	1,800,145	1,754,564	1,747,931	1,688,374	1,890,199	2,362,179	2,321,328	1,939,300	1,822,055	1,768,152	1,705,690	1,582,996	1,408,889	1,369,677	1,263,900	1,467,897	1,478,010	1,490,575	1,557,543	1,431,226	1,326,010	1,265,188	1,215,416	1,222,421	1,109,214	1,075,770	1,135,434	1,085,996	1,039,578	954,538	914,680	869,026	802,157	745,804	720,662	766,332	650,302	688,313	675,534	745,304	790,083	651,337	662,014	593,370	590,934	504,109	459,722	427,236	413,616
126,794	124,898	150,266	195,431	203,826	191,005	203,560	206,630	203,546	207,021	95,220	97,295	150,759	224,077	230,814	245,383	215,622	148,767	305,527	352,000	472,037	575,381	632,094	657,142	642,922	594,146	588,955	611,540	521,094	262,373	195,516	126,670	69,236	38,925	42,912	42,599	40,222	39,496	38,525	42,404	31,723	33,126	92,987	91,553	87,775	91,189	132,435	127,699	104,943	103,504	105,378	92,964	69,412	4,242	6,420	6,376	6,797	6,657	7,272	18,563	18,507	14,312
346,766	357,129	526,894	583,316	531,119	520,811	539,345	573,154	581,496	611,597	1,717,689	1,788,704	1,893,618	2,024,222	1,985,378	1,993,315	1,903,996	2,038,966	2,667,706	2,673,328	2,411,337	2,397,435	2,400,247	2,362,833	2,225,917	2,003,035	1,958,632	1,875,440	1,988,991	1,740,384	1,686,091	1,684,213	1,500,462	1,364,935	1,308,101	1,258,015	1,262,643	1,148,710	1,114,294	1,177,838	1,117,719	1,072,704	1,047,525	1,006,233	956,801	893,347	878,239	848,361	871,275	753,806	793,691	768,498	814,716	794,325	657,757	668,390	600,168	597,592	511,381	478,285	445,743	427,928
-50,254	-57,696	5,175	16,479	23,989	34,722	53,235	73,555	86,928	109,616	-245,647	-130,873	-34,733	15,016	81,302	103,108	102,821	102,102	5,287	33,027	55,430	82,403	144,788	179,975	213,009	225,929	227,907	248,104	260,308	274,225	272,447	271,766	272,628	272,329	272,573	285,282	165,295	163,535	162,700	165,589	165,543	162,827	167,027	163,902	160,898	154,925	159,760	158,770	145,791	141,824	136,725	133,555	135,481	138,508	141,070	140,035	136,053	134,979	134,692	132,206	131,889	129,488

9,331	58,528	58,528	58,528	58,528	190,376	190,376	190,376	190,376	3,237	3,237	3,237	3,237	227,165	227,165	227,165	227,165	40,744	40,744	40,744	40,744	77,973	77,973	77,973	77,973	86,692	86,692	86,692	86,692	138,684	138,684	138,684	138,684	45,462	45,462	45,462	45,462	107,800	107,800	107,800	107,800	44,114	44,114	44,114	44,114	29,163	28,735	28,735	28,735	12,963	12,963	12,963	12,963	11,802	74,249	74,249	--	70,194	0	70,194	70,194	60,343	0	0	--
-8,407	-30,939	-22,290	-12,339	-11,327	-90,819	-53,727	-38,993	-27,094	-3,771	17,419	22,218	3,566	-5,691	-37,936	-43,361	-35,658	-112,327	-10,994	-3,267	7,059	-193,569	-165,184	-129,306	-69,654	-286,107	-195,194	-119,912	-54,299	-164,310	-107,111	-73,842	-45,831	-134,357	-94,890	-68,288	-40,640	-127,506	-108,501	-45,540	-389	18,188	20,177	24,164	3,321	-25,918	-42,699	-45,690	-49,625	-110,860	-83,924	-66,162	-25,469	-77,767	-10,269	4,910	10,559	-22,426	16,445	12,439	9,605	24,418	74,138	9,245	15,324
-122	21,641	24,152	24,411	-106	107	-118	-220	-172	15,663	-1,661	-1,378	-270	-4,915	-3,536	-3,378	-566	642,840	-14,613	-7,897	-3,210	-50,473	-48,906	-30,986	-24,975	-3,082	-2,902	-2,730	-1,507	-30,842	-6,024	-4,140	-1,964	-8,148	-6,287	-4,255	-1,395	-20,093	-16,155	-10,700	-8,578	-19,848	-23,440	-12,696	-3,426	-43,809	-23,857	-12,225	-3,590	-57,596	-41,610	-38,286	-2,979	-19,667	-13,197	-10,475	-2,703	989	-7,372	-5,777	-566	-33,562	-5,316	-12,357	-6,283
2,388	-39,898	-25,771	16,521	-606	-41,137	-35,063	-5,190	-1,140	175,247	3,630	-21,950	-3,834	-213,322	-181,253	-138,001	-164,653	-344,030	-2,223	65,690	-23,398	206,813	235,260	214,939	133,081	280,569	217,062	166,593	207,794	143,215	88,969	60,888	-2,522	235,805	177,225	166,639	64,409	85,221	70,735	32,843	-36,379	65,492	1,710	-10,862	-2,438	84,667	68,812	68,144	82,210	184,228	143,388	118,491	30,563	98,595	29,965	16,017	10,703	25,492	19,104	18,790	14,390	18,995	-51,486	10,081	9,759
-6,142	-49,196	-23,909	28,593	-12,039	-131,848	-88,908	-44,403	-28,407	187,139	19,388	-1,109	-538	-223,929	-222,725	-184,740	-200,876	186,421	-27,806	54,512	-19,565	-37,228	21,170	54,647	38,451	-8,719	18,966	43,950	151,987	-51,992	-24,166	-17,093	-50,318	93,222	76,048	94,097	22,373	-62,338	-53,810	-23,397	-45,346	63,685	-1,554	606	-2,543	14,951	2,256	10,229	28,995	15,772	17,853	14,043	2,115	1,161	6,499	10,453	18,558	4,055	28,177	25,452	23,429	9,851	17,337	6,969	18,800
3,190	9,331	34,619	87,121	46,489	58,528	101,468	145,973	161,970	190,376	22,625	2,128	2,699	3,237	4,440	42,426	26,290	227,165	12,938	95,256	21,180	40,744	99,143	132,620	116,424	77,973	105,658	130,642	238,679	86,692	114,518	121,591	88,366	138,684	121,509	139,559	67,835	45,462	53,989	84,402	62,454	107,800	42,560	44,720	41,571	44,114	30,991	38,964	57,730	28,735	30,816	27,005	15,078	12,963	80,748	84,702	18,558	74,249	0	95,646	93,623	70,194	0	6,969	--