报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
49,471 | 215,439 | 156,131 | 105,891 | 53,373 | 214,296 | 193,425 | 123,221 | 49,133 | 345,566 | 252,822 | 177,413 | 92,855 | 376,461 | 277,164 | 193,772 | 102,954 | 392,363 | 287,182 | 196,715 | 102,367 | 377,395 | 272,622 | 188,496 | 100,189 | 416,471 | 314,158 | 217,762 | 114,009 | 429,532 | 316,229 | 219,802 | 114,048 | 426,394 | 311,368 | 214,461 | 106,399 | 387,019 | 279,796 | 192,228 | 96,338 | 372,787 | 273,585 | 190,912 | 99,437 | 325,574 | 233,731 | 159,552 | 81,408 | 240,283 | 165,364 | 108,527 | 51,219 | 181,053 | 133,249 | 89,575 | 44,817 | 159,580 | 110,696 | 73,426 | 36,082 | 121,177 | 83,578 | 55,884 | 26,497 |
36,118 | 160,205 | 113,031 | 75,849 | 38,282 | 156,170 | 150,991 | 96,900 | 36,415 | 270,519 | 196,545 | 138,358 | 71,529 | 296,284 | 217,998 | 152,666 | 81,233 | 313,874 | 229,866 | 156,897 | 81,509 | 301,990 | 217,591 | 150,527 | 80,225 | 337,725 | 254,937 | 176,311 | 92,611 | 346,478 | 254,955 | 177,889 | 92,751 | 342,834 | 249,551 | 172,616 | 85,878 | 299,770 | 216,441 | 148,626 | 73,894 | 290,593 | 213,209 | 148,802 | 77,887 | 253,792 | 180,361 | 123,591 | 63,542 | 186,465 | 128,073 | 84,477 | 39,549 | 139,339 | 103,299 | 69,132 | 34,794 | 120,879 | 84,636 | 57,347 | 28,718 | 90,753 | 63,527 | 42,765 | 20,030 |
7,613 | 19,660 | 17,995 | 12,040 | 4,013 | 25,297 | 23,256 | 12,944 | 3,034 | 24,953 | 19,864 | 12,028 | 6,818 | 22,059 | 17,989 | 12,944 | 6,622 | 19,205 | 14,263 | 11,393 | 4,748 | 15,155 | 12,824 | 11,031 | 5,214 | 14,252 | 12,354 | 10,781 | 4,740 | 18,344 | 12,048 | 10,003 | 4,772 | 18,754 | 13,943 | 11,065 | 4,460 | 20,732 | 14,481 | 10,331 | 4,870 | 29,205 | 12,715 | 9,150 | 4,276 | 14,052 | 8,966 | 6,469 | 3,174 | 7,851 | 4,435 | 3,409 | 1,255 | 6,278 | 4,293 | 3,131 | 1,624 | 8,689 | 4,306 | 2,606 | 1,905 | 5,300 | 2,178 | 1,529 | 900 |
7,933 | 20,280 | 18,275 | 12,097 | 4,014 | 25,840 | 23,806 | 13,468 | 3,578 | 25,737 | 20,768 | 12,031 | 6,766 | 22,136 | 18,105 | 13,022 | 6,660 | 19,296 | 14,453 | 11,550 | 4,856 | 16,008 | 13,065 | 11,234 | 5,273 | 15,983 | 14,222 | 11,736 | 5,478 | 19,650 | 12,334 | 10,282 | 4,922 | 20,670 | 15,644 | 11,766 | 4,637 | 21,458 | 15,129 | 10,980 | 4,872 | 29,629 | 12,918 | 9,294 | 4,369 | 14,927 | 9,002 | 6,491 | 3,169 | 8,416 | 4,996 | 3,706 | 1,490 | 6,525 | 4,417 | 3,063 | 1,633 | 8,745 | 4,342 | 2,636 | 1,910 | 8,362 | 2,361 | 1,526 | 901 |
2,306 | 4,209 | 3,810 | 2,335 | 1,427 | 5,175 | 4,946 | 2,467 | 1,084 | 5,735 | 4,657 | 3,268 | 1,886 | 5,306 | 4,741 | 3,456 | 1,794 | 4,546 | 3,492 | 2,665 | 1,351 | 4,367 | 3,612 | 2,916 | 1,551 | 4,905 | 4,006 | 3,053 | 1,701 | 5,864 | 4,092 | 3,243 | 1,553 | 6,141 | 4,492 | 3,194 | 1,201 | 5,921 | 3,992 | 3,124 | 1,394 | 8,048 | 3,354 | 2,363 | 1,044 | 4,579 | 2,578 | 1,683 | 744 | 3,028 | 1,445 | 845 | 258 | 1,674 | 902 | 529 | 310 | 2,658 | 1,092 | 666 | 516 | 2,391 | 359 | 195 | 142 |
5,627 | 16,071 | 14,464 | 9,761 | 2,587 | 20,666 | 18,860 | 11,000 | 2,494 | 20,002 | 16,111 | 8,764 | 4,880 | 16,831 | 13,364 | 9,566 | 4,866 | 14,750 | 10,961 | 8,886 | 3,504 | 11,641 | 9,453 | 8,319 | 3,722 | 11,078 | 10,216 | 8,683 | 3,777 | 13,786 | 8,242 | 7,039 | 3,369 | 14,530 | 11,153 | 8,573 | 3,435 | 15,537 | 11,137 | 7,856 | 3,478 | 21,581 | 9,564 | 6,931 | 3,325 | 10,348 | 6,424 | 4,808 | 2,425 | 5,389 | 3,551 | 2,860 | 1,232 | 4,851 | 3,516 | 2,534 | 1,322 | 6,087 | 3,251 | 1,970 | 1,394 | 5,972 | 2,003 | 1,331 | 759 |
0.09 | 0.25 | 0.23 | 0.16 | 0.04 | 0.33 | 0.31 | 0.18 | 0.03 | 0.32 | 0.25 | 0.14 | 0.08 | 0.26 | 0.20 | 0.15 | 0.08 | 0.24 | 0.17 | 0.15 | 0.06 | 0.19 | 0.15 | 0.14 | 0.06 | 0.19 | 0.18 | 0.15 | 0.07 | 0.26 | 0.16 | 0.14 | 0.07 | 0.28 | 0.21 | 0.16 | 0.07 | 0.29 | 0.21 | 0.18 | 0.08 | 0.50 | 0.20 | 0.17 | 0.09 | 0.30 | 0.20 | 0.14 | 0.07 | 0.16 | 0.11 | 0.08 | 0.03 | 0.11 | 0.08 | 0.11 | 0.06 | 0.31 | 0.16 | 0.10 | 0.08 | 0.30 | 0.08 | 0.06 | 0.04 |
116,092 | 121,843 | 103,612 | 88,593 | 88,743 | 113,146 | 120,647 | 95,664 | 64,031 | 93,079 | 99,685 | 102,579 | 112,798 | 112,250 | 97,503 | 103,963 | 95,468 | 107,135 | 85,682 | 94,537 | 71,840 | 108,218 | 81,492 | 85,404 | 72,008 | 105,210 | 88,006 | 96,769 | 90,188 | 103,857 | 76,023 | 109,090 | 84,631 | 109,536 | 90,925 | 90,310 | 79,995 | 97,425 | 77,601 | 79,054 | 66,066 | 91,492 | 74,967 | 71,778 | 53,738 | 59,969 | 53,515 | 50,014 | 25,619 | 51,053 | 41,437 | 37,482 | 35,375 | 33,933 | 31,286 | 31,486 | 36,532 | 44,645 | 35,646 | 39,408 | 35,048 | 27,731 | |||
981 | 797 | 1,880 | 1,571 | 1,053 | 1,088 | 1,949 | 1,736 | 1,816 | 1,070 | 2,819 | 1,845 | 2,741 | 1,033 | 2,190 | 2,035 | 2,534 | 1,256 | 2,114 | 1,368 | 1,762 | 1,288 | 2,632 | 1,452 | 1,896 | 1,098 | 2,626 | 1,397 | 1,429 | 971 | 2,034 | 1,467 | 1,265 | 1,450 | 2,649 | 2,108 | 2,642 | 2,529 | 4,126 | 3,950 | 3,022 | 2,725 | 4,104 | 6,856 | 6,349 | 4,738 | 4,171 | 2,993 | 2,859 | 1,462 | 1,212 | 1,246 | 1,358 | 695 | 1,248 | 1,801 | 1,027 | 935 | 2,030 | 1,247 | 1,522 | 1,583 | |||
16,359 | 16,878 | 20,538 | 17,063 | 17,655 | 21,444 | 20,056 | 24,277 | 31,357 | 31,389 | 32,144 | 24,037 | 27,741 | 31,823 | 29,968 | 25,231 | 30,620 | 29,750 | 30,938 | 25,620 | 31,874 | 32,842 | 30,798 | 23,336 | 32,209 | 34,671 | 43,799 | 30,693 | 42,793 | 43,168 | 36,663 | 28,659 | 36,154 | 40,541 | 32,858 | 23,994 | 27,340 | 29,405 | 28,344 | 20,077 | 29,739 | 33,324 | 34,777 | 25,228 | 25,194 | 26,483 | 28,460 | 26,060 | 23,374 | 24,319 | 23,307 | 16,512 | 16,626 | 21,104 | 20,225 | 19,046 | 19,731 | 16,855 | 18,398 | 16,131 | 16,289 | 17,351 | |||
241,221 | 247,850 | 245,282 | 250,325 | 243,915 | 255,032 | 242,947 | 227,197 | 205,690 | 234,012 | 232,481 | 212,819 | 215,498 | 226,396 | 205,111 | 207,030 | 219,154 | 224,418 | 207,058 | 204,086 | 178,227 | 196,949 | 181,658 | 178,469 | 174,333 | 203,324 | 190,857 | 182,408 | 181,830 | 201,923 | 170,983 | 168,413 | 172,444 | 198,444 | 186,595 | 173,740 | 170,278 | 185,759 | 139,100 | 132,499 | 127,154 | 161,783 | 138,437 | 129,555 | 110,606 | 118,311 | 109,622 | 100,338 | 72,722 | 93,880 | 82,891 | 71,572 | 68,122 | 68,665 | 75,472 | 68,335 | 71,182 | 74,486 | 65,851 | 64,682 | 64,939 | 53,135 | |||
-- | 98,086 | -- | 100,946 | -- | 100,048 | -- | 102,208 | -- | 105,041 | -- | 107,384 | -- | 110,325 | 112,115 | 113,689 | 115,285 | 116,721 | 118,425 | 120,152 | 121,695 | 123,267 | 101,373 | 102,985 | 104,684 | 106,406 | 108,570 | 110,281 | 112,011 | 113,871 | 115,794 | 117,646 | 119,489 | 121,251 | 122,678 | 124,582 | 129,586 | 131,526 | 133,203 | 135,055 | 137,002 | 139,165 | 141,204 | 143,317 | 143,692 | 145,527 | 147,022 | 150,707 | 142,451 | 143,269 | 138,961 | 140,792 | 134,577 | 92,926 | 93,431 | 94,305 | 95,757 | 96,340 | 103,431 | 104,614 | 103,446 | 98,403 | |||
547,343 | 579,474 | 586,283 | 600,733 | 613,774 | 533,235 | 509,568 | 484,704 | 462,833 | 510,194 | 502,945 | 496,710 | 519,113 | 492,750 | 508,195 | 395,172 | 409,340 | 415,641 | 400,748 | 411,136 | 377,073 | 397,759 | 372,244 | 367,771 | 362,060 | 384,299 | 371,427 | 364,130 | 361,407 | 377,962 | 349,239 | 348,635 | 355,194 | 381,494 | 364,866 | 354,592 | 354,073 | 370,739 | 326,078 | 322,106 | 319,467 | 356,947 | 340,484 | 328,727 | 310,850 | 318,736 | 307,831 | 300,875 | 267,108 | 286,206 | 245,943 | 235,283 | 230,294 | 230,800 | 197,063 | 188,256 | 188,483 | 191,766 | 183,114 | 176,269 | 176,339 | 177,694 | |||
122,809 | 134,406 | 107,100 | 109,831 | 120,077 | 144,939 | 145,952 | 139,738 | 128,832 | 161,956 | 165,378 | 146,573 | 158,295 | 166,897 | 151,109 | 158,604 | 177,304 | 188,485 | 177,591 | 183,689 | 157,783 | 182,201 | 158,946 | 155,657 | 154,655 | 180,835 | 168,712 | 157,612 | 159,972 | 178,414 | 158,375 | 155,757 | 165,985 | 195,655 | 182,404 | 169,274 | 173,893 | 193,994 | 142,859 | 132,808 | 138,548 | 175,506 | 150,260 | 141,136 | 177,630 | 194,841 | 179,359 | 177,499 | 166,606 | 188,128 | 141,040 | 132,135 | 111,574 | 107,813 | 78,092 | 68,530 | 69,589 | 74,195 | 68,662 | 65,197 | 65,428 | 64,760 | |||
86,536 | 111,631 | 147,477 | 149,642 | 145,195 | 40,917 | 27,889 | 25,225 | 24,709 | 29,046 | 27,583 | 30,685 | 35,064 | 27,449 | 36,191 | 6,990 | 7,159 | 7,145 | 6,935 | 6,777 | 7,018 | 6,790 | 6,718 | 6,666 | 6,554 | 6,334 | 6,447 | 6,348 | 6,171 | 5,960 | 2,820 | 2,820 | 2,820 | 2,820 | 2,820 | 2,820 | 2,820 | 2,820 | 14,220 | 14,520 | 10,520 | 14,520 | 35,320 | 35,320 | 40,320 | 34,320 | 42,820 | 41,320 | 17,320 | 17,320 | 26,097 | 25,032 | 27,320 | 32,820 | 33,820 | 33,820 | 34,320 | 34,320 | 34,820 | 34,820 | 34,820 | 38,820 | |||
209,345 | 246,037 | 254,577 | 259,473 | 265,272 | 185,856 | 173,841 | 164,963 | 153,541 | 191,002 | 192,961 | 177,258 | 193,359 | 194,346 | 187,300 | 165,594 | 184,463 | 195,630 | 184,525 | 190,466 | 164,801 | 188,991 | 165,664 | 162,323 | 161,208 | 187,169 | 175,159 | 163,959 | 166,143 | 184,374 | 161,195 | 158,577 | 168,805 | 198,475 | 185,224 | 172,094 | 176,712 | 196,814 | 157,079 | 147,328 | 149,068 | 190,026 | 185,580 | 176,456 | 217,949 | 229,161 | 222,179 | 218,819 | 183,926 | 205,448 | 167,137 | 157,167 | 138,894 | 140,633 | 111,911 | 102,350 | 103,909 | 108,515 | 103,482 | 100,016 | 100,248 | 103,579 | |||
337,998 | 333,436 | 331,706 | 341,261 | 348,502 | 347,379 | 335,727 | 319,741 | 309,292 | 319,192 | 309,984 | 319,452 | 325,754 | 298,404 | 320,895 | 229,578 | 224,877 | 220,012 | 216,222 | 220,670 | 212,272 | 208,768 | 206,579 | 205,448 | 200,852 | 197,130 | 196,268 | 200,171 | 195,264 | 193,588 | 188,044 | 190,059 | 186,389 | 183,019 | 179,642 | 182,498 | 177,361 | 173,925 | 168,999 | 174,778 | 170,399 | 166,922 | 154,904 | 152,272 | 92,901 | 89,576 | 85,652 | 82,056 | 83,183 | 80,758 | 78,806 | 78,116 | 91,399 | 90,168 | 85,152 | 85,906 | 84,574 | 83,252 | 79,632 | 76,252 | 76,091 | 74,115 | |||
106,272 | 97,140 | 97,140 | 97,140 | 97,140 | 74,834 | 74,834 | 74,834 | 74,834 | 91,723 | 91,723 | 91,723 | 91,723 | 83,635 | 83,635 | 83,635 | 83,635 | 84,857 | 84,857 | 84,857 | 84,857 | 83,211 | 83,211 | 83,211 | 83,211 | 80,456 | 80,456 | 80,456 | 80,456 | 80,121 | 80,121 | 80,121 | 80,121 | 74,412 | 74,412 | 74,412 | 74,412 | 72,345 | 91,492 | 91,492 | 91,492 | 59,850 | 59,850 | 59,850 | 59,850 | 50,896 | 50,896 | 50,896 | 50,896 | 33,176 | 33,176 | 33,176 | 33,933 | 44,645 | 44,645 | 44,645 | 44,645 | 27,731 | 27,731 | 27,731 | 27,731 | 22,954 | 22,954 | 22,954 | 0 |
-8,712 | 34,239 | 3,419 | -18,780 | -17,338 | 6,857 | 11,204 | -6,654 | -28,756 | -7,087 | -20,381 | -7,618 | 5,759 | -3,309 | -18,230 | -14,110 | -30,311 | 25,788 | -14,550 | -12,592 | -14,527 | 8,885 | -12,923 | -7,060 | -25,290 | 15,218 | -6,381 | -2,781 | -15,259 | 17,837 | -18,056 | -6,768 | -14,557 | 30,122 | 2,143 | -38 | -10,670 | 39,127 | 13,036 | -2,144 | -16,669 | 28,790 | 12,877 | 8,780 | 6,825 | 32,743 | 6,831 | 6,043 | 6,688 | 45,648 | 21,729 | 13,955 | 745 | 17,773 | 5,345 | 1,139 | -3,947 | 21,086 | 12,754 | 10,739 | 4,443 | 21,837 | 14,364 | 8,206 | 2,357 |
1,551 | 3,611 | -1,419 | -5,958 | -684 | 8,716 | 8,824 | 779 | -521 | -9,275 | -8,634 | -11,447 | -10,040 | 16,108 | 16,358 | 15,326 | 20,638 | -22,969 | -15,184 | -24,040 | -12,729 | -2,152 | -12,073 | -11,794 | -8,736 | -19,322 | -12,187 | -9,299 | 2,889 | -1,337 | 5,976 | 18,964 | -2,738 | 2,505 | -505 | -1,059 | -810 | -22,307 | 8,017 | 7,516 | 9,851 | -2,411 | -7,519 | -2,377 | -2,887 | -29,655 | -20,788 | -20,223 | -16,807 | -45,535 | -19,577 | -19,576 | -8,739 | -37,140 | -16,298 | -7,763 | -2,262 | 4,425 | 5,181 | 9,469 | 10,201 | -20,255 | -3,400 | -3,242 | -2,853 |
2,705 | -28,718 | -9,186 | 3,679 | -4,082 | 6,734 | 10,031 | 15,418 | 6,731 | -528 | 19,899 | 14,436 | 6,836 | -4,711 | -3,619 | -2,417 | -205 | -4,041 | 8,266 | 26,731 | -7,557 | -5,087 | 2,943 | 4,452 | 6,265 | 6,859 | 1,924 | 7,529 | -112 | -16,165 | -16,030 | -4,668 | -2,930 | -26,919 | -11,365 | -5,416 | -3,488 | -14,753 | -34,944 | -17,809 | -18,608 | 5,263 | 9,759 | 5,526 | -10,074 | 5,866 | 16,457 | 13,150 | -15,159 | 17,607 | 6,049 | 9,207 | 9,436 | 7,899 | -2,406 | -6,534 | -1,903 | -8,598 | -10,020 | -8,531 | -7,327 | 3,195 | 4,487 | 1,003 | -1,440 |
-4,455 | 9,132 | -7,187 | -21,060 | -22,105 | 22,306 | 30,059 | 9,543 | -22,546 | -16,889 | -9,116 | -4,628 | 2,555 | 8,088 | -5,490 | -1,201 | -9,878 | -1,222 | -21,468 | -9,901 | -34,813 | 1,646 | -22,053 | -14,402 | -27,761 | 2,755 | -16,643 | -4,550 | -12,482 | 335 | -28,111 | 7,527 | -20,226 | 5,709 | -9,727 | -6,513 | -14,968 | 2,067 | -13,891 | -12,438 | -25,426 | 31,642 | 15,117 | 11,928 | -6,137 | 8,954 | 2,500 | -1,030 | -25,277 | 17,720 | 8,200 | 3,585 | 1,442 | -11,468 | -13,359 | -13,159 | -8,112 | 16,914 | 7,915 | 11,677 | 7,317 | 4,777 | 15,452 | 5,967 | -1,935 |
101,817 | 106,272 | 89,954 | 76,081 | 75,036 | 97,140 | 104,893 | 84,377 | 52,287 | 74,834 | 82,606 | 87,094 | 94,278 | 91,723 | 78,145 | 82,434 | 73,757 | 83,635 | 63,389 | 74,956 | 50,044 | 84,857 | 61,158 | 68,809 | 55,450 | 83,211 | 63,813 | 75,906 | 67,974 | 80,456 | 52,010 | 87,647 | 59,895 | 80,121 | 64,685 | 67,900 | 59,444 | 74,412 | 77,601 | 79,054 | 66,066 | 91,492 | 74,967 | 71,778 | 53,713 | 59,850 | 53,396 | 49,866 | 25,619 | 50,896 | 41,377 | 36,762 | 35,375 | 33,176 | 31,286 | 31,486 | 36,532 | 44,645 | 35,646 | 39,408 | 35,048 | 27,731 | 38,405 | 28,921 | 0 |
|