长虹美菱(000521)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30

401,293	1,803,296	1,391,501	960,276	413,012	1,538,805	1,135,674	679,586	228,158	1,655,325	1,304,104	913,316	422,269	1,749,017	1,324,862	927,151	424,551	1,679,744	1,317,914	851,779	366,660	1,252,671	999,722	686,663	292,640	1,041,583	836,921	642,692	269,042	1,076,481	878,564	634,439	261,309	1,053,893	851,063	595,144	238,552	930,688	755,029	531,261	229,511	900,400	744,265	516,855	221,448	822,708	689,828	457,576	195,263	632,418	409,900	256,244	94,931	433,594	372,626	249,320	104,239	390,490	312,421	194,369	82,162	290,312	235,652	149,049
350,513	1,586,975	1,222,581	817,723	346,271	1,285,087	946,916	575,385	199,176	1,345,569	1,061,146	749,056	337,850	1,422,640	1,096,317	775,815	339,535	1,380,267	1,084,860	699,623	293,458	1,002,839	802,946	543,246	228,673	831,939	668,650	508,425	209,747	823,420	665,825	478,050	201,864	799,476	644,787	452,635	182,390	709,409	572,935	404,398	177,637	708,723	583,581	401,906	175,536	626,974	520,967	344,810	145,061	457,619	288,567	183,912	67,895	335,850	290,941	193,398	83,224	335,036	266,844	164,299	71,106	245,974	198,328	125,367
1,143	8,465	11,116	8,768	1,312	-8,670	-12,783	-22,452	-28,647	6,871	10,325	6,380	6,692	4,912	8,547	5,912	6,627	5,117	12,839	9,550	6,665	19,725	16,918	10,909	4,965	10,357	17,556	16,801	6,032	29,518	25,848	18,021	5,097	27,606	22,305	16,237	4,529	10,107	5,281	12,642	4,533	-2,709	1,520	2,206	4,655	13,584	22,574	16,500	9,317	30,318	20,901	2,838	713	2,151	1,418	1,119	589	1,525	1,220	875	300	995	1,304	906
1,171	8,952	11,729	9,278	1,679	-8,588	-12,396	-22,203	-28,576	6,978	10,516	6,392	6,605	3,434	9,085	6,316	6,781	5,661	15,220	10,753	7,267	24,921	20,201	12,874	5,919	3,245	18,898	17,356	6,017	34,741	28,132	19,779	5,714	30,611	24,596	16,792	4,836	23,226	16,363	12,537	4,712	11,234	13,353	13,946	4,827	37,674	35,302	25,924	12,748	35,789	21,537	3,351	832	2,992	1,634	1,185	615	2,278	1,408	1,073	325	1,209	1,245	832
-167	242	2,939	3,709	543	-676	175	-286	-699	2,627	3,640	1,770	1,055	-53	2,502	1,015	1,265	2,052	2,436	944	1,036	2,904	3,617	1,882	653	1,123	2,952	1,451	952	6,700	5,324	3,679	599	2,997	5,741	3,609	1,478	7,108	2,332	1,387	1,191	2,330	1,320	1,814	952	5,025	5,470	4,030	1,677	5,671	3,297	412	193	429	-218	-236	-23	507	--	--	--	310	--	--
1,338	8,709	8,789	5,570	1,137	-7,912	-12,571	-21,917	-27,876	4,351	6,877	4,622	5,550	3,488	6,583	5,301	5,516	3,609	12,784	9,809	6,231	22,017	16,584	10,992	5,266	2,122	15,946	15,904	5,065	28,041	22,808	16,100	5,115	27,614	18,855	13,183	3,357	16,118	14,031	11,151	3,521	8,904	12,034	12,133	3,875	32,650	29,832	21,894	11,071	30,118	18,240	2,940	639	2,564	1,852	1,421	637	1,771	1,408	1,073	325	899	1,245	832
0.01	0.05	0.06	0.04	0.01	-0.08	-0.12	-0.20	-0.26	0.05	0.08	0.05	0.06	0.04	0.06	0.05	0.05	0.03	0.12	0.09	0.06	0.27	0.22	0.14	0.07	0.03	0.21	0.21	0.07	0.39	0.31	0.21	0.06	0.36	0.27	0.18	0.05	0.25	0.20	0.17	0.05	0.17	0.21	0.24	0.07	0.79	0.72	0.53	0.27	0.73	0.44	0.07	0.02	0.06	0.05	0.03	0.02	0.04	0.03	0.03	0.01	0.02	0.03	0.02

476,224	593,882	561,630	531,052	440,828	659,479	465,594	490,673	488,286	549,960	407,574	441,101	329,856	459,608	383,794	393,219	408,892	528,308	446,988	491,819	438,726	405,887	632,172	413,700	300,737	206,734	307,787	279,783	278,997	266,522	222,999	274,592	261,231	226,619	196,907	195,645	157,189	170,131	126,938	116,685	122,299	140,167	118,183	147,946	152,936	198,644	66,035	50,348	56,280	74,757	27,846	37,565	33,479	33,823	40,116	38,859	31,605	39,064	32,049	32,183	--	28,716
175,101	144,087	203,195	254,606	177,819	113,028	247,447	255,995	163,729	138,796	220,639	262,224	245,385	167,099	176,829	207,028	221,113	178,042	157,181	204,833	136,680	111,896	138,072	195,005	147,334	133,586	137,782	199,331	146,309	116,019	114,719	151,625	114,481	85,526	96,351	115,080	88,015	75,376	89,641	100,167	72,765	57,122	60,815	81,502	50,310	37,256	44,907	59,008	39,154	31,711	28,515	36,721	28,942	28,228	39,782	34,564	35,600	22,385	25,858	16,606	--	27,051
227,026	135,636	160,231	228,549	266,702	171,535	176,760	188,585	183,009	146,091	172,478	211,265	228,409	217,444	283,676	342,114	323,942	291,810	230,064	258,254	258,087	197,453	142,616	159,137	153,277	154,392	148,988	154,757	169,565	176,576	143,065	163,237	166,520	159,387	124,939	143,136	172,635	150,331	144,258	147,046	173,811	186,061	161,030	170,948	194,328	158,331	113,285	125,546	120,775	105,270	45,245	38,909	49,450	53,804	80,324	97,887	74,657	65,081	60,814	63,612	--	33,700
1,104,184	1,083,004	1,145,652	1,264,935	1,218,147	1,183,463	1,118,683	1,127,511	1,001,761	1,040,749	1,122,924	1,217,008	1,163,481	1,217,158	1,290,681	1,444,912	1,373,867	1,318,744	1,397,580	1,434,701	1,237,485	1,022,972	1,078,790	946,567	760,732	685,376	818,440	827,131	781,518	693,587	693,162	814,742	737,244	653,111	695,034	743,975	627,987	577,781	614,736	637,095	572,360	563,623	587,596	660,688	594,375	538,527	432,110	459,403	373,106	313,818	247,499	212,219	170,154	151,059	196,896	224,775	196,637	162,360	163,657	169,867	--	111,167
--	222,725	--	227,435	--	231,598	--	219,353	--	210,470	--	190,048	--	165,808	157,657	149,051	150,223	143,943	126,194	121,454	117,938	120,409	122,902	125,035	127,998	122,083	123,451	125,095	119,935	122,376	113,475	115,918	113,806	113,875	114,202	121,408	122,211	124,389	90,008	90,584	92,323	93,591	93,556	91,284	84,118	86,523	87,149	77,373	78,458	80,267	64,813	64,517	65,937	66,723	26,103	30,012	30,300	27,831	44,448	45,428	--	47,076
1,537,939	1,519,047	1,569,179	1,688,335	1,647,066	1,610,336	1,545,201	1,506,514	1,379,244	1,420,223	1,481,775	1,573,426	1,512,291	1,556,181	1,609,528	1,748,557	1,663,461	1,596,151	1,638,303	1,668,951	1,463,542	1,250,757	1,308,136	1,175,598	989,637	906,622	1,037,559	1,046,729	994,629	900,901	894,746	1,017,033	936,698	852,217	898,063	950,852	836,277	788,614	819,477	839,516	771,339	760,256	775,206	835,800	769,147	711,616	603,901	609,171	528,828	478,693	441,529	404,188	361,923	339,031	353,520	395,002	344,537	294,039	290,119	295,515	255,939	243,229
997,135	978,659	1,029,039	1,151,371	1,074,783	1,069,041	999,489	959,839	811,839	831,986	897,492	986,885	948,194	996,384	1,046,290	1,186,834	1,072,876	1,009,846	1,040,731	1,073,586	891,552	679,518	897,408	770,370	560,944	489,418	625,838	635,542	589,352	503,227	510,648	634,178	564,080	484,120	539,135	581,253	476,651	431,975	466,998	499,324	440,466	434,411	449,051	509,181	457,155	409,190	426,244	441,392	368,919	324,973	297,382	275,826	243,972	227,050	244,346	277,007	247,155	197,072	194,080	197,812	--	142,556
40,095	40,909	39,729	39,852	74,035	45,085	53,206	63,286	84,585	77,040	71,477	76,377	46,506	46,242	45,702	45,716	70,003	70,587	72,881	73,552	49,202	54,631	54,526	54,728	80,227	75,223	56,531	56,093	56,408	53,837	46,071	46,186	46,932	47,325	46,218	58,645	58,271	58,492	56,291	43,688	41,944	40,422	38,284	35,986	30,194	27,808	25,610	22,615	20,115	18,764	14,245	12,352	5,085	4,285	4,384	3,884	3,884	3,884	3,889	5,889	--	5,889
1,037,230	1,019,568	1,068,768	1,191,222	1,148,818	1,114,126	1,052,695	1,023,125	896,425	909,026	968,969	1,063,261	994,700	1,042,626	1,091,992	1,232,550	1,142,879	1,080,434	1,113,612	1,147,138	940,754	734,149	951,934	825,098	641,171	564,641	682,368	691,635	645,760	557,063	556,719	680,364	611,012	531,444	585,353	639,899	534,922	490,467	523,289	543,012	482,410	474,833	487,335	545,167	487,350	436,997	451,854	464,007	389,034	343,737	311,627	288,178	249,056	231,335	248,730	280,890	251,039	200,956	197,970	203,701	--	148,445
500,709	499,479	500,411	497,113	498,248	496,209	492,506	483,389	482,820	511,197	512,805	510,165	517,591	513,555	517,537	516,007	520,582	515,718	524,691	521,813	522,788	516,608	356,202	350,500	348,465	341,982	355,191	355,094	348,870	343,838	338,026	336,669	325,685	320,773	312,710	310,953	301,356	298,147	296,188	296,505	288,929	285,424	287,871	290,633	281,798	274,619	152,046	145,164	139,793	134,957	129,902	116,011	112,867	107,696	104,790	114,112	93,498	93,083	92,150	91,814	89,597	94,784

584,019	642,553	642,553	642,553	642,553	538,581	538,581	538,581	538,581	448,464	448,464	448,464	448,464	508,977	508,977	508,977	508,977	398,610	398,610	398,610	398,610	212,116	212,116	212,116	212,116	264,588	264,588	264,588	264,588	223,888	223,888	223,888	223,888	170,131	170,131	170,131	170,131	140,167	140,167	140,167	140,167	198,644	198,644	198,644	198,644	74,757	74,757	74,757	74,757	40,985	33,823	33,823	33,823	40,413	40,413	40,413	40,413	28,716	28,716	28,716	30,022	30,645	30,645	30,645
-106,450	16,092	-18,473	-58,850	-96,852	140,352	-27,861	-38,810	-100,345	128,500	20,123	37,348	-92,154	-22,056	24,123	16,049	-77,138	-55,150	-13,080	48,423	55,127	98,539	156,294	87,169	13,960	21,147	97,967	34,341	-12,676	16,546	-19,421	-27,241	-30,828	53,899	-11,313	-14,330	-8,994	41,956	-4,070	-26,054	-13,139	-41,518	-68,154	-54,433	-42,057	37,407	-3,410	-16,399	-9,227	-739	-13,349	-1,240	-3,735	18,992	10,940	10,951	-3,393	17,032	11,349	7,062	4,101	1,348	30,630	7,962
-21,818	1,792	-38,403	-69,948	-102,014	-63,030	-82,879	-70,557	-17,336	87,704	159	492	-10,503	-95,492	-140,390	-134,688	-59,859	49,065	-85,445	-56,489	-45,601	-93,518	37,780	37,488	38,468	-54,845	-35,706	-6,501	-5,458	7,377	5,163	3,327	2,393	2,276	138	-975	-3,135	-12,845	-8,562	-7,348	-4,709	-10,996	-3,525	4,491	-2,298	-33,605	-16,517	-10,845	-5,684	53,307	10,830	-106	-689	-11,675	-4,441	-6,376	-3,945	-3,057	1,008	2,886	3,577	562	-2,429	-671
4,006	-75,049	-46,507	-35,600	-26,465	30,127	21,886	50,176	57,578	-126,975	-77,748	-60,063	-28,515	56,697	-19,874	-13,998	-705	120,663	123,061	91,125	17,234	176,574	221,876	68,293	35,072	-28,303	-25,903	-16,464	30,052	15,603	11,254	71,885	61,556	-4,404	36,613	40,285	-1,019	265	-1,206	9,423	-340	-6,686	-9,258	-1,122	-1,476	120,082	11,217	3,004	-3,496	-18,745	-3,440	5,114	4,165	-12,999	-6,301	-5,918	-1,312	-2,778	-8,408	-5,996	-150	-3,190	-17,746	-7,098
-124,222	-58,533	-100,898	-165,798	-225,685	103,972	-90,711	-59,334	-60,423	90,116	-56,169	-21,868	-131,925	-60,512	-135,762	-132,352	-139,552	110,367	22,666	82,336	27,717	186,494	417,988	194,172	86,924	-59,257	38,442	12,347	12,638	40,699	-2,319	47,702	33,250	53,758	26,776	25,514	-12,942	29,963	-13,229	-23,483	-17,868	-58,477	-80,461	-50,698	-45,708	123,887	-8,722	-24,409	-18,477	33,772	-5,977	3,742	-344	-6,590	-297	-1,554	-8,808	10,348	3,333	3,467	7,325	-1,929	10,455	194
459,797	584,019	541,655	476,755	416,868	642,553	447,870	479,247	478,158	538,581	392,295	426,596	316,539	448,464	373,214	376,624	369,424	508,977	421,276	480,946	426,327	398,610	630,104	406,288	299,040	205,331	303,029	276,935	277,226	264,588	221,570	271,590	257,138	223,888	196,907	195,645	157,189	170,131	126,938	116,685	122,299	140,167	118,183	147,946	152,936	198,644	66,035	50,348	56,280	74,757	27,846	37,565	33,479	33,823	40,116	38,859	31,605	39,064	32,049	32,183	37,348	28,716	41,100	30,839