粤电力Ａ(000539)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

1,138,944	4,416,722	2,886,490	1,778,152	785,594	2,832,907	2,085,364	1,253,992	470,386	2,936,016	2,152,053	1,287,418	558,972	2,740,851	2,095,591	1,389,499	581,254	2,664,379	1,993,246	1,238,549	555,467	2,268,112	1,644,231	1,023,499	440,594	2,572,381	1,968,779	1,291,155	606,803	2,904,657	2,272,276	1,497,131	701,036	3,083,076	2,310,798	1,454,703	641,827	2,948,927	1,121,526	782,648	390,320	1,462,014	1,050,052	647,076	274,559	1,264,221	966,469	625,101	313,137	1,223,472	881,638	527,085	247,992	1,161,767	896,622	569,272	298,513	1,039,309	763,216	488,903	229,243	873,236	634,940	402,059	214,005
1,141,712	4,681,480	2,808,957	1,678,672	753,803	2,247,228	1,653,539	1,015,097	423,287	2,448,070	1,795,234	1,102,414	493,748	2,424,672	1,829,085	1,220,086	538,032	2,329,229	1,717,696	1,112,669	523,211	1,779,363	1,236,213	776,791	359,359	1,805,375	1,382,620	918,172	447,486	2,094,010	1,643,587	1,098,244	536,380	2,268,432	1,704,230	1,102,587	504,218	2,333,541	986,200	699,797	353,186	1,321,630	945,368	579,725	257,300	1,087,741	835,599	536,085	258,254	966,558	689,452	437,621	221,106	1,099,501	858,392	530,933	264,989	821,305	590,121	367,502	169,543	654,163	472,167	304,295	158,141
-77,461	-502,402	-29,342	30,035	-1,362	352,863	316,603	168,809	8,585	254,401	252,039	118,063	26,984	119,490	164,667	98,989	7,045	155,464	158,994	45,878	-10,571	202,251	269,461	146,825	30,126	571,330	458,439	295,639	128,160	564,134	469,281	296,947	114,500	554,949	442,395	239,643	78,641	353,420	78,560	36,636	9,434	39,440	42,252	38,726	-1,604	116,880	97,364	61,126	41,003	167,153	128,723	53,781	4,970	-27,160	-32,836	-13,676	3,367	123,702	99,629	74,234	33,891	137,734	112,905	66,381	40,372
-77,703	-505,639	-31,192	30,149	-2,099	352,227	317,770	169,193	9,022	254,524	250,696	116,569	26,814	124,520	172,404	104,069	7,294	155,421	155,835	42,840	-9,261	190,491	268,493	146,470	30,420	579,313	463,947	297,652	129,599	557,421	465,757	296,015	112,970	558,049	443,565	241,728	80,150	357,958	83,725	41,309	9,574	40,611	42,506	38,882	-1,439	116,910	98,791	61,261	41,067	166,133	128,738	53,910	4,909	-27,929	-33,373	-14,140	3,249	122,638	99,225	74,054	33,827	136,773	112,839	66,253	40,336
-6,158	-58,369	1,684	10,668	3,754	88,701	91,375	47,288	4,475	73,807	61,354	30,984	7,553	33,510	35,712	30,777	906	41,649	38,277	14,869	2,574	61,884	68,842	41,548	7,832	116,298	96,349	57,839	24,542	124,546	102,765	63,727	26,216	123,723	90,995	49,391	18,079	88,598	11,803	7,588	3,190	14,699	11,553	6,513	621	38,070	27,636	12,856	8,139	29,753	28,697	9,508	124	-14,843	-9,825	1,416	2,556	39,848	30,246	21,794	11,760	44,828	34,981	20,855	12,138
-71,545	-447,270	-32,876	19,481	-5,852	263,526	226,395	121,905	4,548	180,717	189,343	85,585	19,262	91,010	136,692	73,292	6,388	113,772	117,558	27,971	-11,835	128,606	199,651	104,921	22,588	463,014	367,598	239,814	105,057	432,875	362,993	232,288	86,754	434,326	352,570	192,337	62,071	269,360	71,922	33,721	6,384	25,912	30,953	32,368	-2,060	78,839	71,155	48,405	32,928	136,380	100,041	44,403	4,786	-13,086	-23,548	-15,556	693	82,790	68,979	52,261	22,068	91,944	77,858	45,398	28,197
-0.09	-0.60	-0.04	0.02	-0.01	0.33	0.30	0.16	0.00	0.22	0.26	0.11	0.02	0.09	0.18	0.09	0.00	0.14	0.15	0.02	-0.02	0.18	0.28	0.14	0.02	0.62	0.50	0.33	0.17	0.69	0.58	0.38	0.13	0.71	0.58	0.31	0.09	0.43	0.23	0.10	0.02	0.13	0.15	0.11	0.01	0.28	0.25	0.16	0.10	0.44	0.33	0.14	0.02	0.01	-0.04	-0.02	0.00	0.25	0.21	0.16	0.07	0.28	0.24	0.14	0.09

1,003,191	810,532	702,738	556,653	563,616	579,095	659,417	572,606	533,773	508,164	564,523	519,973	494,590	557,438	592,816	592,858	444,994	499,658	504,435	489,674	469,630	518,487	643,450	610,816	525,619	523,741	512,974	654,070	501,322	454,828	577,202	514,412	406,280	437,731	565,875	566,172	506,935	287,076	207,174	277,268	270,986	218,266	236,568	298,180	287,236	189,402	268,406	236,129	198,273	173,883	145,460	115,783	113,943	148,110	111,873	100,794	211,580	217,725	142,944	171,841	221,425	209,972
727,525	703,069	508,193	453,368	461,749	433,215	327,800	340,938	255,944	319,769	331,915	326,412	256,548	335,833	246,033	290,447	277,770	282,624	308,186	282,780	276,107	277,606	222,771	259,967	198,342	248,468	243,645	267,181	247,812	258,073	296,049	328,980	331,040	326,645	305,310	318,378	326,953	305,955	133,004	141,110	176,375	165,733	190,383	166,408	172,113	184,104	234,829	178,688	161,827	132,828	249,607	231,026	205,901	162,568	262,980	211,132	230,198	117,193	207,898	178,632	146,834	88,781
289,411	299,889	204,835	232,983	193,298	158,988	189,093	181,755	210,902	181,706	186,545	181,217	192,355	148,182	192,567	200,640	232,477	152,763	160,050	166,211	145,674	151,315	140,299	145,906	155,689	133,365	154,300	157,124	166,765	162,320	171,343	173,004	180,887	160,365	177,823	195,932	232,251	183,902	122,755	121,054	96,677	141,058	80,505	86,029	64,581	85,225	72,816	76,144	73,245	73,613	66,991	82,349	68,083	92,907	85,130	78,920	59,455	59,855	55,867	42,745	48,739	42,146
2,366,852	2,288,005	1,801,778	1,479,041	1,438,930	1,353,946	1,353,818	1,227,092	1,163,015	1,130,897	1,217,119	1,172,875	1,089,782	1,216,162	1,246,182	1,354,922	1,174,500	1,156,822	1,177,866	1,149,662	1,104,018	1,157,115	1,194,051	1,182,739	1,082,047	1,096,104	1,127,112	1,289,256	1,144,002	1,120,638	1,245,446	1,234,682	1,165,173	1,213,766	1,370,269	1,386,195	1,372,922	1,116,204	648,415	741,333	694,292	673,680	665,732	674,867	725,943	582,841	767,819	660,760	600,925	516,027	600,364	555,194	498,544	507,415	570,397	484,179	561,643	452,720	474,095	489,683	472,603	388,409
--	5,684,515	--	4,822,717	--	4,711,476	--	3,989,275	--	3,853,003	--	4,007,040	--	4,114,615	4,070,666	4,005,214	4,031,102	4,099,621	3,982,394	4,022,403	4,088,614	4,181,469	4,350,211	4,431,767	4,337,781	4,433,017	4,185,382	3,772,925	3,858,891	3,916,430	3,934,329	4,024,933	4,072,284	4,152,404	3,964,562	4,049,729	4,099,797	3,844,907	1,396,917	1,423,945	1,449,028	1,486,667	1,243,088	1,060,762	1,088,269	1,120,723	1,136,056	1,177,545	1,198,498	1,202,134	1,206,826	1,259,572	1,287,802	1,317,748	1,334,465	1,362,412	1,391,978	1,420,886	1,388,197	1,153,731	1,089,186	807,953
11,461,128	11,427,145	9,583,986	9,233,156	8,879,373	8,597,082	8,179,331	7,926,558	7,635,886	7,547,203	7,391,580	7,288,804	7,203,260	7,332,966	7,176,456	7,281,727	7,085,203	7,100,742	7,098,163	7,023,057	6,978,668	7,067,700	7,161,944	7,204,134	7,146,916	7,191,993	7,057,139	7,251,976	7,037,397	6,908,483	6,786,286	6,762,911	6,713,446	6,791,872	6,804,297	6,787,505	6,831,827	6,570,866	4,002,554	4,049,609	3,986,322	3,948,020	3,819,258	3,782,124	3,643,862	3,459,632	3,406,829	3,194,735	3,123,712	3,016,355	2,710,518	2,652,862	2,549,065	2,462,921	2,460,841	2,349,013	2,458,046	2,405,284	2,371,034	2,255,320	2,173,447	2,044,814
3,726,986	3,775,166	2,539,084	2,562,420	2,478,800	2,536,460	2,120,239	2,083,637	2,082,322	1,968,522	1,835,771	1,945,634	1,740,487	1,933,662	1,875,203	2,185,590	1,955,540	1,925,306	1,830,846	1,802,420	1,723,041	1,728,271	1,663,700	1,819,152	1,589,403	1,636,300	1,547,099	1,676,793	1,541,769	1,663,081	1,863,651	2,110,832	1,772,157	2,165,996	2,196,506	2,436,218	2,616,516	2,431,647	1,495,009	1,569,541	1,483,445	1,527,958	1,364,346	1,336,853	1,179,052	1,265,451	1,162,661	1,045,730	949,819	874,880	796,847	788,899	699,823	630,204	617,745	503,315	545,865	667,747	946,837	896,435	797,867	719,077
4,525,923	4,377,392	3,577,311	3,166,699	2,811,674	2,486,280	2,528,930	2,404,042	2,133,022	2,159,712	2,235,086	2,130,138	2,295,445	2,247,522	2,299,464	2,145,230	2,176,551	2,205,149	2,300,950	2,329,898	2,330,867	2,405,773	2,485,313	2,469,558	2,534,229	2,533,474	2,569,854	2,721,131	2,633,546	2,466,979	2,221,231	2,063,011	2,304,945	2,066,609	2,120,756	2,023,126	1,951,272	1,941,743	1,131,933	1,137,410	1,163,490	1,094,911	1,123,470	1,116,000	1,136,177	885,743	940,977	870,925	937,803	935,993	722,279	729,710	723,574	720,363	737,817	732,968	730,623	536,022	221,540	195,768	192,024	181,562
8,252,909	8,152,558	6,116,395	5,729,120	5,290,474	5,022,740	4,649,169	4,487,679	4,215,344	4,128,234	4,070,857	4,075,772	4,035,932	4,181,184	4,174,667	4,330,820	4,132,091	4,130,456	4,131,797	4,132,319	4,053,909	4,134,044	4,149,013	4,288,710	4,123,632	4,169,774	4,116,953	4,397,925	4,175,315	4,130,061	4,084,882	4,173,844	4,077,102	4,232,605	4,317,262	4,459,344	4,567,788	4,373,390	2,626,942	2,706,952	2,646,935	2,622,869	2,487,816	2,452,853	2,315,229	2,151,194	2,103,638	1,916,655	1,887,622	1,810,873	1,519,126	1,518,610	1,423,397	1,350,568	1,355,562	1,236,283	1,276,489	1,203,769	1,168,377	1,092,204	989,891	900,639
3,208,218	3,274,587	3,467,591	3,504,037	3,588,899	3,574,341	3,530,162	3,438,880	3,420,542	3,418,969	3,320,723	3,213,032	3,167,329	3,151,782	3,001,789	2,950,908	2,953,111	2,970,286	2,966,366	2,890,739	2,924,759	2,933,656	3,012,931	2,915,425	3,023,284	3,022,220	2,940,186	2,854,051	2,862,082	2,778,422	2,701,404	2,589,067	2,636,343	2,559,267	2,487,035	2,328,161	2,264,038	2,197,476	1,375,611	1,342,657	1,339,386	1,325,150	1,331,442	1,329,271	1,328,632	1,308,438	1,303,192	1,278,080	1,236,090	1,205,482	1,191,393	1,134,252	1,125,668	1,112,353	1,105,279	1,112,730	1,181,558	1,201,515	1,202,657	1,163,116	1,183,556	1,144,175

802,312	940,508	576,362	576,362	576,362	507,964	507,964	507,964	507,964	557,038	557,038	557,038	557,038	499,658	499,658	499,658	499,658	518,487	518,487	518,487	518,487	522,741	522,741	522,741	523,741	452,828	452,828	452,828	454,828	437,731	437,731	437,731	437,731	281,390	281,390	281,390	287,076	404,052	218,266	218,266	218,266	189,402	189,402	189,402	189,402	173,883	173,883	173,883	173,883	165,232	148,110	148,110	148,110	217,725	217,725	217,725	217,725	209,952	209,972	0	0	110,095	114,695	0	0
-62,029	-4,030	410,273	309,686	70,076	628,078	648,841	401,822	117,057	827,268	677,358	380,344	180,510	599,994	521,531	379,553	154,004	367,603	336,842	157,893	47,576	870,478	805,002	469,650	203,638	1,044,244	858,990	570,218	265,233	839,279	686,044	453,413	246,917	970,990	753,214	532,329	215,536	785,179	294,397	194,872	77,229	202,889	145,558	105,731	22,068	63,550	156,795	100,314	99,344	569,201	333,159	165,674	42,460	-59,416	-118,057	-113,492	-14,458	259,733	53,569	-4,040	-18,920	300,614	91,295	53,424	18,817
-6,754	-913,116	-542,302	-419,087	-220,786	-811,418	-491,892	-332,710	-97,199	-478,597	-277,451	-161,632	-82,300	-330,988	-207,342	-169,954	-65,705	-328,301	-206,826	-132,812	-59,627	-278,117	-179,758	-137,318	-89,105	-433,919	-248,851	-183,472	-87,209	-609,446	-282,943	-160,984	-79,679	-400,011	-171,850	-35,191	-23,938	-290,295	-121,954	-67,900	-57,889	-388,766	-260,450	-219,638	-97,746	-436,894	-267,898	-129,985	-74,327	-421,853	-230,571	-208,488	-120,861	-216,186	-119,542	-57,285	-23,232	-366,360	-219,845	-140,026	-78,004	-343,405	-279,617	-178,537	-113,885
260,673	778,950	255,729	86,953	135,232	251,738	-5,696	-4,671	5,751	-397,746	-392,734	-256,088	-161,058	-211,625	-221,031	-116,399	-142,963	-58,132	-144,068	-53,894	-36,806	-596,614	-504,534	-244,257	-112,654	-540,412	-549,993	-188,504	-131,530	-214,737	-263,630	-215,748	-198,689	-414,638	-296,879	-218,356	28,260	-617,546	-183,535	-67,970	33,381	214,741	162,058	222,685	173,512	388,863	205,625	91,917	-628	-138,697	-105,238	10,487	44,234	205,987	131,867	53,966	31,651	114,635	99,303	105,935	108,377	142,695	224,696	154,109	120,911
191,891	-138,197	123,701	-22,448	-15,479	68,398	151,253	64,442	25,609	-49,074	7,173	-37,376	-62,848	57,380	93,158	93,200	-54,664	-18,829	-14,052	-28,813	-48,857	-4,253	120,709	88,075	1,878	69,913	60,146	198,242	46,494	15,097	139,471	76,681	-31,451	156,341	284,485	278,782	219,858	-122,662	-11,092	59,002	52,720	28,864	47,166	108,778	97,834	15,519	94,522	62,245	24,390	8,652	-2,650	-32,327	-34,167	-69,614	-105,852	-116,931	-6,145	7,773	-67,029	-38,131	11,453	99,857	36,375	28,997	25,844
994,202	802,312	700,063	553,914	560,883	576,362	659,217	572,406	533,573	507,964	564,212	519,662	494,190	557,038	592,816	592,858	444,994	499,658	504,435	489,674	469,630	518,487	643,450	610,816	525,619	522,741	512,974	651,070	501,322	452,828	577,202	514,412	406,280	437,731	565,875	560,172	506,935	281,390	207,174	277,268	270,986	218,266	236,568	298,180	287,236	189,402	268,406	236,129	198,273	173,883	145,460	115,783	113,943	148,110	111,873	100,794	211,580	217,725	142,944	0	0	209,952	151,070	0	0