报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7,476 | 42,867 | 27,191 | 17,834 | 8,584 | 43,604 | 30,174 | 19,287 | 2,717 | 28,780 | 20,761 | 12,968 | 6,162 | 29,867 | 18,971 | 12,477 | 5,669 | 97,087 | 90,570 | 85,055 | 4,506 | 21,148 | 14,382 | 8,848 | 4,091 | 18,288 | 12,532 | 8,438 | 4,446 | 20,568 | 16,054 | 10,618 | 5,351 | 22,142 | 17,622 | 12,554 | 5,263 | 23,162 | 17,709 | 12,436 | 6,437 | 27,006 | 19,871 | 13,037 | 6,382 | 33,359 | 17,032 | 11,301 | 5,621 | 22,178 | 16,205 | 10,883 | 5,533 | 21,987 | 15,707 | 10,256 | 4,905 | 46,735 | 40,693 | 35,737 | 30,850 | 18,768 | 13,579 | 8,764 | 4,386 |
3,525 | 26,177 | 13,740 | 8,784 | 3,988 | 28,021 | 19,663 | 15,029 | 2,323 | 11,062 | 7,402 | 4,841 | 2,613 | 12,133 | 8,253 | 5,481 | 2,734 | 64,046 | 59,375 | 57,068 | 2,089 | 8,700 | 5,862 | 3,946 | 1,649 | 7,188 | 5,094 | 3,464 | 1,859 | 7,276 | 5,151 | 3,581 | 1,905 | 7,732 | 6,329 | 4,759 | 1,597 | 7,168 | 5,545 | 3,730 | 1,955 | 7,897 | 5,318 | 3,564 | 1,712 | 12,953 | 4,527 | 3,024 | 1,583 | 6,655 | 5,099 | 3,503 | 2,052 | 6,672 | 4,935 | 3,283 | 1,593 | 9,741 | 5,555 | 3,352 | 1,792 | 6,771 | 4,889 | 3,421 | 1,811 |
1,250 | 7,839 | 5,517 | 4,114 | 2,266 | 10,515 | 8,073 | 4,973 | -1,743 | 7,231 | 5,531 | 2,918 | 917 | 5,982 | 3,403 | 2,525 | 378 | 16,341 | 18,166 | 16,415 | 206 | 1,628 | 7,237 | 5,701 | -88 | 1,826 | 431 | 234 | -208 | 3,025 | 3,219 | 1,815 | 794 | 3,030 | 2,667 | 1,932 | 825 | 4,296 | 3,483 | 2,879 | 1,518 | 8,528 | 6,225 | 4,987 | 2,174 | 13,384 | 8,416 | 6,523 | 2,017 | 11,451 | 8,291 | 6,806 | 2,596 | 5,399 | 4,169 | 2,132 | 814 | 27,019 | 28,680 | 27,556 | 25,416 | 6,878 | 3,145 | 1,987 | 234 |
1,209 | 7,860 | 5,580 | 4,143 | 2,276 | 10,589 | 8,138 | 5,001 | -1,734 | 7,249 | 5,586 | 2,951 | 938 | 5,985 | 3,450 | 2,568 | 394 | 16,356 | 18,156 | 16,449 | 218 | 7,897 | 7,337 | 5,854 | -69 | 1,888 | 501 | 299 | -152 | 2,637 | 3,262 | 1,850 | 818 | 2,889 | 2,752 | 2,001 | 879 | 5,723 | 4,898 | 4,279 | 1,497 | 8,599 | 6,271 | 5,015 | 2,187 | 13,519 | 8,445 | 6,538 | 2,016 | 14,152 | 10,223 | 9,373 | 2,601 | 6,040 | 4,768 | 2,705 | 832 | 30,180 | 28,698 | 27,572 | 25,420 | 16,471 | 3,229 | 2,063 | 253 |
387 | 2,671 | 1,785 | 1,120 | 557 | 2,226 | 975 | 26 | -- | 2,678 | 2,252 | 1,405 | 451 | 2,902 | 1,528 | 987 | 300 | 4,148 | 4,972 | 4,352 | 176 | 2,896 | 2,115 | 1,668 | 56 | 1,142 | 580 | 375 | 1 | 697 | 827 | 471 | 211 | 926 | 693 | 502 | 213 | 1,669 | 1,004 | 949 | 355 | 1,843 | 1,321 | 1,161 | 559 | 3,640 | 1,873 | 1,363 | 535 | 2,601 | 1,866 | 1,599 | 685 | 1,400 | 993 | 535 | 226 | 9,956 | 9,705 | 8,840 | 8,127 | 493 | 136 | 94 | 47 |
822 | 5,189 | 3,795 | 3,023 | 1,720 | 8,362 | 7,163 | 4,976 | -1,734 | 4,571 | 3,334 | 1,546 | 487 | 3,083 | 1,921 | 1,581 | 94 | 12,208 | 13,183 | 12,097 | 42 | 5,001 | 5,222 | 4,186 | -125 | 746 | -79 | -77 | -154 | 1,940 | 2,435 | 1,379 | 606 | 1,963 | 2,059 | 1,499 | 666 | 4,054 | 3,894 | 3,330 | 1,143 | 6,756 | 4,950 | 3,854 | 1,628 | 9,879 | 6,572 | 5,175 | 1,481 | 11,551 | 8,357 | 7,775 | 1,916 | 4,640 | 3,775 | 2,170 | 606 | 20,224 | 18,992 | 18,732 | 17,293 | 15,978 | 3,093 | 1,969 | 206 |
0.02 | 0.10 | 0.08 | 0.06 | 0.03 | 0.17 | 0.14 | 0.10 | -0.03 | 0.11 | 0.08 | 0.04 | 0.01 | 0.08 | 0.05 | 0.04 | 0.01 | 0.26 | 0.28 | 0.25 | 0.01 | 0.12 | 0.12 | 0.09 | 0.00 | 0.04 | 0.01 | 0.01 | 0.00 | 0.04 | 0.04 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | 0.06 | 0.06 | 0.05 | 0.02 | 0.11 | 0.08 | 0.06 | 0.03 | 0.17 | 0.12 | 0.10 | 0.03 | 0.21 | 0.16 | 0.15 | 0.04 | 0.07 | 0.07 | 0.04 | 0.01 | 0.39 | 0.38 | 0.37 | 0.34 | 0.31 | 0.06 | 0.03 | 0.00 |
48,184 | 39,688 | 40,979 | 23,746 | 25,502 | 41,293 | 24,744 | 19,343 | 23,405 | 35,405 | 43,367 | 47,914 | 49,366 | 48,178 | 43,876 | 49,779 | 50,932 | 51,619 | 52,289 | 48,386 | 50,603 | 55,094 | 54,323 | 60,560 | 52,815 | 24,774 | 27,572 | 28,426 | 15,266 | 22,459 | 18,116 | 23,619 | 25,021 | 25,669 | 28,133 | 25,782 | 42,012 | 40,871 | 44,525 | 43,256 | 50,149 | 31,720 | 33,639 | 40,637 | 44,475 | 41,390 | 39,210 | 26,940 | 28,805 | 34,901 | 36,490 | 27,755 | 34,257 | 35,525 | 28,818 | 28,010 | 22,390 | 28,841 | 61,578 | 67,202 | 71,225 | 84,867 | |||
1,169 | 2,265 | 896 | 839 | 1,305 | 1,817 | 1,355 | 1,998 | 209 | 1,654 | 2,188 | 1,987 | 1,936 | 1,570 | 3,064 | 3,092 | 3,308 | 3,101 | 3,943 | 13,264 | 2,256 | 2,287 | 6,941 | 6,767 | 1,889 | 2,117 | 2,112 | 2,025 | 3,742 | 3,366 | 3,560 | 5,963 | 4,615 | 2,845 | 5,576 | 6,972 | 4,174 | 6,046 | 7,075 | 5,792 | 3,258 | 5,912 | 4,020 | 2,787 | 7,492 | 10,760 | 4,925 | 4,774 | 5,020 | 3,679 | 3,820 | 3,393 | 3,157 | 1,531 | 1,316 | 1,639 | 2,558 | 1,421 | 1,521 | 2,191 | 1,890 | 955 | |||
137,504 | 121,481 | 117,455 | 107,868 | 103,840 | 73,172 | 66,926 | 64,803 | 70,985 | 67,234 | 58,898 | 52,370 | 46,892 | 45,268 | 37,965 | 32,689 | 32,764 | 32,013 | 77,351 | 76,733 | 99,671 | 98,344 | 93,805 | 87,506 | 61,395 | 55,915 | 51,921 | 49,875 | 47,324 | 45,611 | 45,334 | 39,276 | 39,034 | 38,701 | 38,015 | 37,899 | 39,060 | 38,632 | 37,864 | 37,658 | 34,641 | 34,596 | 34,508 | 34,392 | 33,914 | 33,345 | 40,269 | 39,556 | 41,593 | 40,078 | 38,827 | 38,158 | 37,516 | 36,790 | 27,272 | 18,751 | 18,641 | 18,086 | 12,086 | 6,171 | 6,464 | 8,408 | |||
197,684 | 175,045 | 173,272 | 146,093 | 145,471 | 129,871 | 109,999 | 109,843 | 112,922 | 122,190 | 118,943 | 114,346 | 109,055 | 102,446 | 95,946 | 93,625 | 94,279 | 94,316 | 142,456 | 145,722 | 167,825 | 168,247 | 166,272 | 165,721 | 161,797 | 140,436 | 133,923 | 133,145 | 119,132 | 122,673 | 118,541 | 120,696 | 120,629 | 119,066 | 125,450 | 124,303 | 139,216 | 139,298 | 143,344 | 140,640 | 143,983 | 127,795 | 125,194 | 131,124 | 139,288 | 138,692 | 138,994 | 120,834 | 124,096 | 126,042 | 123,895 | 113,801 | 119,984 | 118,224 | 107,921 | 107,389 | 98,360 | 104,890 | 98,170 | 101,818 | 115,220 | 132,386 | |||
-- | 20,461 | -- | 21,252 | -- | 21,993 | -- | 20,852 | -- | 26,905 | -- | 26,446 | -- | 28,131 | 29,129 | 29,857 | 30,107 | 30,859 | 24,815 | 25,490 | 26,189 | 29,683 | 21,707 | 22,330 | 22,889 | 23,408 | 23,929 | 24,544 | 25,166 | 25,801 | 22,826 | 23,316 | 23,911 | 24,417 | 24,804 | 25,304 | 25,798 | 26,330 | 26,833 | 27,323 | 27,825 | 28,338 | 28,820 | 27,217 | 27,699 | 28,173 | 28,381 | 28,448 | 28,782 | 29,321 | 30,802 | 31,972 | 32,879 | 33,365 | 29,661 | 30,170 | 34,362 | 34,811 | 35,874 | 36,309 | 36,781 | 36,943 | |||
298,860 | 278,245 | 272,352 | 246,245 | 241,125 | 226,369 | 204,778 | 206,015 | 216,690 | 227,840 | 224,492 | 221,541 | 218,630 | 213,224 | 204,767 | 204,308 | 206,324 | 208,133 | 204,081 | 208,883 | 232,556 | 237,498 | 230,946 | 231,007 | 228,372 | 205,839 | 201,276 | 201,882 | 189,256 | 194,236 | 190,782 | 193,951 | 194,772 | 194,225 | 199,802 | 199,665 | 215,561 | 215,975 | 221,470 | 218,906 | 222,658 | 207,391 | 206,104 | 211,017 | 220,228 | 220,454 | 221,968 | 204,547 | 208,741 | 211,221 | 206,210 | 197,774 | 208,495 | 207,736 | 199,292 | 202,268 | 193,721 | 204,894 | 191,901 | 196,656 | 209,386 | 230,360 | |||
43,971 | 38,853 | 43,229 | 57,934 | 59,262 | 46,849 | 26,773 | 30,193 | 50,948 | 60,358 | 58,241 | 57,072 | 54,216 | 49,291 | 41,739 | 41,614 | 42,616 | 44,513 | 38,909 | 41,949 | 78,015 | 82,649 | 75,858 | 76,956 | 78,631 | 55,974 | 52,398 | 53,009 | 37,664 | 42,491 | 38,423 | 42,667 | 39,265 | 39,321 | 42,817 | 40,251 | 55,156 | 56,228 | 54,303 | 55,592 | 61,526 | 57,410 | 40,051 | 46,007 | 54,878 | 56,805 | 74,587 | 58,139 | 65,224 | 69,871 | 63,272 | 55,391 | 61,691 | 63,041 | 53,362 | 56,241 | 47,388 | 54,921 | 52,636 | 58,368 | 72,728 | 106,596 | |||
70,487 | 55,811 | 46,935 | 6,895 | 753 | 129 | 137 | 141 | 147 | 153 | 159 | 165 | 171 | 177 | 183 | 188 | 194 | 200 | 206 | 212 | 218 | 224 | 242 | 242 | 242 | 242 | 51 | 51 | 51 | 51 | 81 | 77 | 5,075 | 5,076 | 5,051 | 5,051 | 6,851 | 6,851 | 13,351 | 10,051 | 10,051 | 51 | 15,778 | 15,791 | 15,790 | 15,790 | 97 | 97 | 127 | 127 | 2,851 | 2,851 | 5,851 | 5,951 | 5,951 | 5,951 | 5,951 | 6,051 | 9,051 | 9,051 | 9,051 | 9,051 | |||
114,457 | 94,664 | 90,165 | 64,829 | 60,015 | 46,978 | 26,910 | 30,334 | 51,095 | 60,511 | 58,399 | 57,237 | 54,387 | 49,468 | 41,922 | 41,802 | 42,811 | 44,713 | 39,115 | 42,161 | 78,233 | 82,873 | 76,100 | 77,198 | 78,873 | 56,216 | 52,449 | 53,060 | 37,715 | 42,542 | 38,504 | 42,743 | 44,341 | 44,397 | 47,868 | 45,303 | 62,008 | 63,079 | 67,654 | 65,644 | 71,578 | 57,461 | 55,829 | 61,798 | 70,668 | 72,595 | 74,684 | 58,236 | 65,350 | 69,998 | 66,123 | 58,243 | 67,542 | 68,992 | 59,314 | 62,193 | 53,339 | 60,972 | 61,688 | 67,419 | 81,779 | 115,647 | |||
184,403 | 183,581 | 182,187 | 181,415 | 181,110 | 179,391 | 177,868 | 175,681 | 165,595 | 167,329 | 166,092 | 164,304 | 164,244 | 163,757 | 162,845 | 162,505 | 163,514 | 163,420 | 164,965 | 166,722 | 154,324 | 154,625 | 154,845 | 153,809 | 149,499 | 149,623 | 148,827 | 148,821 | 151,541 | 151,694 | 152,278 | 151,208 | 150,432 | 149,828 | 151,933 | 154,362 | 153,553 | 152,896 | 153,816 | 153,262 | 151,081 | 149,930 | 150,276 | 149,219 | 149,560 | 147,859 | 147,283 | 146,311 | 143,391 | 141,224 | 140,087 | 139,531 | 140,952 | 138,744 | 139,978 | 140,076 | 140,381 | 143,922 | 130,214 | 129,237 | 127,607 | 114,713 | |||
39,350 | 41,247 | 41,247 | 41,247 | 41,247 | 34,483 | 34,483 | 34,483 | 34,483 | 46,867 | 46,867 | 46,867 | 46,867 | 50,532 | 50,532 | 50,532 | 50,532 | 33,010 | 33,010 | 33,010 | 33,010 | 24,774 | 24,774 | 24,774 | 24,774 | 22,459 | 22,459 | 22,459 | 22,459 | 17,962 | 17,962 | 17,962 | 17,962 | 33,227 | 33,227 | 33,227 | 33,227 | 24,472 | 24,472 | 24,472 | 24,472 | 34,271 | 34,271 | 34,271 | 34,271 | 34,901 | 34,901 | 34,901 | 34,901 | 35,525 | 35,525 | 35,525 | 35,525 | 28,841 | 28,841 | 28,841 | 28,841 | 84,867 | 84,867 | 84,867 | 84,867 | 15,916 | 15,916 | 15,916 | |
-3,385 | -39,564 | -39,249 | -36,378 | -33,040 | -12,133 | -14,457 | -15,332 | -11,852 | -6,890 | -3,431 | -2,222 | 3,597 | 6,506 | 3,380 | 8,379 | 5,212 | 26,498 | 24,072 | 15,348 | 18,331 | 23,366 | 43,083 | 48,208 | 35,807 | 7,865 | 11,155 | 10,430 | -2,464 | 24,637 | 69 | 1,724 | 467 | 10,104 | 5,749 | 3,158 | 2,837 | 7,054 | -6,456 | -7,461 | 4,143 | 11,512 | 9,868 | 9,345 | 3,696 | 324 | 1,298 | 219 | -525 | -3,001 | -532 | -882 | -333 | 10,128 | 650 | -886 | -2,715 | -49,723 | -19,117 | -13,726 | -11,884 | 65,058 | 2,186 | -381 | |
-1,733 | -2,571 | -3,034 | -1,795 | -2,355 | 4,004 | 4,675 | -896 | -20 | -4,395 | -3,328 | -2,841 | -2,408 | -5,370 | -5,556 | -4,651 | -4,748 | -6,476 | 512 | 30 | -1,822 | -6,075 | -4,479 | -3,771 | -3,692 | -562 | -1,251 | -547 | -574 | 703 | 352 | -158 | 159 | -1,028 | -739 | -519 | -491 | -1,405 | -1,479 | -745 | -125 | -2,346 | -1,982 | -270 | -91 | -2,017 | -1,759 | -1,400 | -1,160 | 4,012 | 4,450 | 4,427 | 1,222 | -2,147 | -3,752 | -4,120 | -1,370 | -1,167 | 148 | 558 | -767 | 10,287 | 496 | -1,065 | |
13,618 | 40,238 | 41,972 | 20,628 | 19,610 | 14,893 | 0 | 0 | 0 | -1,100 | -1,100 | -1,100 | -1 | -4,801 | -4,799 | -4,799 | -1,151 | -2,500 | -2,499 | -2 | -1 | -9,055 | -9,054 | -8,650 | -4,074 | -4,988 | -4,791 | -3,916 | -4,155 | -20,842 | -7,975 | -3,616 | -1,275 | -24,342 | -17,912 | -17,837 | -1,206 | 3,106 | 20,498 | 19,622 | 14,411 | -18,965 | -15,766 | -9,906 | -519 | 1,064 | 4,770 | -6,780 | -4,411 | -1,635 | -2,953 | -11,315 | -2,157 | -1,297 | 3,080 | 4,175 | -2,365 | -5,137 | -4,320 | -4,497 | -991 | -6,393 | -6,024 | 3,016 | |
8,500 | -1,897 | -310 | -17,544 | -15,785 | 6,764 | -9,782 | -16,228 | -11,872 | -12,385 | -7,860 | -6,163 | 1,188 | -3,665 | -6,975 | -1,071 | -688 | 17,522 | 22,084 | 15,376 | 16,509 | 8,236 | 29,549 | 35,787 | 28,041 | 2,315 | 5,113 | 5,967 | -7,193 | 4,497 | -7,554 | -2,050 | -648 | -15,266 | -12,902 | -15,198 | 1,141 | 8,755 | 12,563 | 11,415 | 18,429 | -9,799 | -7,880 | -831 | 3,085 | -630 | 4,308 | -7,961 | -6,096 | -624 | 965 | -7,770 | -1,268 | 6,684 | -23 | -831 | -6,451 | -56,027 | -23,289 | -17,665 | -13,643 | 68,951 | -3,342 | 1,570 | |
47,850 | 39,350 | 40,937 | 23,703 | 25,462 | 41,247 | 24,701 | 18,255 | 22,610 | 34,483 | 39,008 | 40,704 | 48,055 | 46,867 | 43,557 | 49,461 | 49,844 | 50,532 | 55,094 | 48,386 | 49,518 | 33,010 | 54,323 | 60,560 | 52,815 | 24,774 | 27,572 | 28,426 | 15,266 | 22,459 | 10,408 | 15,911 | 17,313 | 17,962 | 20,326 | 18,029 | 34,368 | 33,227 | 37,035 | 35,887 | 42,901 | 24,472 | 26,391 | 33,441 | 37,357 | 34,271 | 39,210 | 26,940 | 28,805 | 34,901 | 36,490 | 27,755 | 34,257 | 35,525 | 28,818 | 28,010 | 22,390 | 28,841 | 61,578 | 67,202 | 71,225 | 84,867 | 12,574 | 17,487 |