烽火电子(000561)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

15,925	150,241	83,110	57,694	18,547	138,733	70,276	48,636	5,904	134,478	69,120	46,723	17,260	122,378	70,399	46,863	17,663	121,672	62,375	44,075	13,149	111,910	60,909	39,736	14,861	107,707	49,355	33,573	10,060	92,601	46,698	30,728	8,029	79,139	40,723	26,153	8,955	90,506	48,335	30,054	13,733	94,564	49,752	28,790	11,462	82,897	48,282	28,715	13,562	7,232	5,612	3,776	1,290	7,150	5,923	4,212	1,827	25,355	23,595	19,638	10,571	34,184	24,987	14,089	4,043
9,295	87,681	47,016	33,932	10,837	86,154	41,374	29,035	3,629	84,338	40,490	27,987	10,790	68,531	39,584	25,907	11,343	68,363	34,203	25,431	7,541	63,273	31,933	22,901	8,983	63,435	28,284	19,707	6,437	55,497	27,252	17,983	4,342	46,950	25,834	16,828	6,195	57,869	26,850	14,515	5,454	55,823	29,035	15,465	6,200	49,485	30,741	17,141	7,241	6,493	4,917	3,053	1,303	6,969	5,631	3,964	1,692	24,023	22,402	18,794	10,340	34,240	25,151	14,657	4,361
-3,930	11,002	-414	841	-2,001	7,924	-1,813	-87	-5,823	6,062	481	374	-1,936	9,654	965	2,508	-1,778	9,290	1,754	3,027	-1,678	10,756	7,305	3,632	-115	9,479	922	995	-2,206	4,619	1,153	1,289	-1,757	2,530	-2,444	-2,388	-3,756	3,209	2,954	3,005	1,678	13,161	5,566	3,073	231	10,872	5,556	3,686	1,693	-3,233	-1,658	-1,074	-351	-1,982	-679	-447	-271	-4,162	-3,606	-2,822	-1,858	-2,742	-5,060	-3,883	-1,997
-3,948	11,050	20	1,237	-1,376	10,995	138	348	-5,774	9,380	611	479	-1,868	9,802	1,348	2,561	-1,729	9,328	1,851	2,964	-1,769	11,088	8,126	4,417	-112	10,020	1,226	1,305	-2,008	5,016	1,379	1,343	-1,666	3,219	-2,296	-2,263	-3,634	3,522	3,015	3,053	1,725	13,679	5,754	3,224	363	11,212	5,738	3,805	1,767	-3,184	-1,562	-992	-312	75,532	-611	-445	-269	-40,898	-3,554	-2,765	-1,807	-4,209	-5,301	-3,947	-1,998
578	-376	346	488	637	-34	199	328	508	-341	223	271	322	-116	291	300	294	437	479	610	314	489	491	183	320	684	431	453	347	722	736	286	394	209	218	254	278	304	542	720	776	1,464	839	442	247	936	1,119	858	424	15	15	14	--	--	5	5	5	--	-7	-7	9	14	40	22	--
-4,526	11,425	-326	750	-2,012	11,029	-61	21	-6,282	9,721	388	208	-2,190	9,919	1,057	2,261	-2,023	8,891	1,372	2,354	-2,083	10,599	7,635	4,234	-432	9,336	795	853	-2,355	4,295	643	1,057	-2,060	3,010	-2,514	-2,516	-3,912	3,218	2,474	2,333	949	12,214	4,915	2,782	117	10,275	4,619	2,947	1,343	-3,199	-1,577	-1,006	-312	75,532	-615	-450	-273	-40,898	-3,547	-2,758	-1,816	-4,222	-5,341	-3,970	-1,998
-0.06	0.18	0.01	0.02	-0.02	0.16	0.01	0.01	-0.09	0.15	0.01	0.01	-0.03	0.15	0.01	0.03	-0.03	0.12	0.01	0.03	-0.03	0.15	0.12	0.06	-0.01	0.13	0.01	0.01	-0.03	0.06	0.01	0.01	-0.03	0.05	-0.05	-0.04	-0.06	0.06	0.02	0.03	0.00	0.19	0.07	0.04	0.00	0.15	0.07	0.05	0.02	-0.09	-0.05	-0.02	-0.01	1.93	-0.02	-0.01	-0.01	-1.03	-0.09	-0.07	-0.05	-0.11	-0.14	-0.10	-0.05

36,448	61,656	16,308	47,235	48,650	55,219	44,490	67,132	64,322	74,507	39,825	45,268	42,691	51,452	37,698	39,866	47,190	66,102	25,688	26,748	20,999	33,593	27,631	44,033	40,778	52,559	30,470	19,587	27,363	38,707	18,601	21,774	21,085	37,054	14,418	17,361	22,536	26,634	12,126	12,374	17,245	29,995	17,409	23,855	36,155	32,355	18,519	20,204	23,629	1,366	2,779	6,182	1,464	5,768	9,125	8,922	9,263	9,202	9,726	10,092	11,150	1,157
114,915	109,744	127,040	114,819	91,457	91,798	109,301	98,778	69,781	77,164	93,258	85,786	72,623	69,239	90,855	83,245	64,813	64,988	73,146	74,248	58,300	63,736	66,031	56,872	57,092	59,368	64,368	64,032	51,337	55,492	63,693	62,035	46,451	50,559	52,303	51,743	49,826	59,379	67,618	61,468	53,130	50,229	47,054	42,898	35,617	39,223	39,673	35,648	31,325	5,303	6,415	5,654	5,889	5,518	6,669	6,917	6,298	6,551	9,131	7,801	6,118	5,224
95,556	83,515	94,744	80,349	74,794	64,457	83,750	73,748	64,990	56,455	78,668	76,159	75,720	63,879	72,117	70,075	65,435	56,560	71,229	65,733	69,185	59,851	72,171	63,861	64,206	58,503	65,400	60,659	55,681	47,296	62,206	54,898	48,285	39,368	46,486	43,303	40,738	36,437	44,231	37,550	34,282	28,463	35,414	30,407	28,522	23,829	32,008	30,951	30,769	6,139	6,878	6,751	7,486	7,744	8,006	8,072	8,488	8,459	8,386	8,732	14,630	12,464
284,864	293,933	278,037	282,429	263,183	269,366	275,464	276,432	242,247	254,030	241,043	242,461	235,238	228,925	222,629	218,520	215,634	216,916	192,610	183,403	173,928	181,523	181,353	180,876	183,750	192,296	176,671	158,595	157,267	163,136	161,596	153,438	133,152	142,588	125,640	125,454	129,764	137,690	131,663	119,036	114,064	118,653	107,562	104,327	107,526	106,081	98,778	93,836	91,895	13,987	17,525	19,945	16,432	19,967	25,232	25,450	25,636	25,876	29,039	28,710	35,143	32,206
--	56,560	--	25,934	--	27,474	--	23,321	--	24,568	--	26,064	--	27,943	28,852	29,546	30,416	31,802	17,534	17,629	18,123	18,591	15,989	16,334	14,122	13,656	13,529	13,984	14,274	14,804	15,219	15,100	14,924	15,421	15,372	15,788	16,143	16,801	15,989	15,423	14,448	14,851	14,034	13,268	12,774	13,144	12,089	11,826	12,447	3,426	3,500	3,577	3,682	3,803	3,938	4,061	4,182	4,303	7,481	7,625	21,442	18,929
378,358	388,907	368,698	372,985	354,072	357,253	348,022	346,660	312,172	322,797	306,947	305,871	298,486	290,840	284,953	280,043	277,187	277,605	245,068	234,317	230,689	230,846	224,923	221,491	221,529	226,640	205,930	186,613	184,493	190,592	186,657	177,664	156,551	166,657	150,084	148,800	152,878	162,320	156,894	142,590	137,750	142,977	130,156	126,738	129,520	128,275	119,058	114,270	113,200	22,778	26,460	29,012	25,679	29,403	35,046	35,453	35,823	36,249	43,637	43,648	68,423	62,003
184,469	190,446	183,347	172,942	156,962	162,569	164,036	154,778	130,855	135,287	133,827	133,484	127,434	122,845	125,779	124,740	125,357	123,835	96,211	91,718	84,225	82,585	79,915	80,914	94,378	99,187	90,587	76,154	76,266	80,141	81,802	73,679	57,302	65,112	55,584	54,303	59,083	65,619	61,519	46,858	43,123	49,298	42,777	40,731	46,170	44,906	41,132	38,484	41,843	31,019	33,069	35,035	30,995	35,394	80,613	80,794	80,988	81,140	83,805	83,027	131,346	128,098
14,542	14,585	15,382	28,573	28,413	23,960	29,740	29,926	25,146	25,137	22,539	22,728	22,878	17,769	18,606	13,524	13,631	13,662	16,633	15,764	23,293	23,128	25,904	24,874	14,874	14,874	11,683	6,741	6,653	6,611	5,228	4,113	2,266	2,438	4,301	4,301	3,928	3,893	3,646	3,646	3,692	3,692	4,692	4,692	4,700	4,835	5,703	5,215	4,095	1,115	1,125	1,141	1,153	1,167	39,556	39,617	39,617	39,617	1,968	1,974	1,974	2,663
199,011	205,031	198,729	201,515	185,376	186,530	193,776	184,704	156,002	160,425	156,365	156,213	150,312	140,614	144,385	138,264	138,988	137,497	112,845	107,482	107,518	105,713	105,819	105,788	109,252	114,061	102,270	82,895	82,919	86,752	87,029	77,793	59,568	67,549	59,884	58,603	63,011	69,512	65,165	50,504	46,815	52,990	47,469	45,423	50,870	49,741	46,836	43,700	45,938	32,134	34,194	36,176	32,148	36,561	120,169	120,411	120,605	120,757	85,773	85,001	133,320	130,762
179,347	183,875	169,969	171,470	168,696	170,723	154,247	161,956	156,170	162,373	150,581	149,659	148,174	150,226	140,567	141,778	138,199	140,108	132,224	126,835	123,170	125,133	119,104	115,703	112,277	112,580	103,660	103,718	101,573	103,840	99,628	99,871	96,983	99,107	90,199	90,197	89,867	92,808	91,729	92,086	90,936	89,987	82,687	81,315	78,651	78,534	72,222	70,570	67,262	-9,356	-7,734	-7,163	-6,469	-7,158	-85,123	-84,958	-84,782	-84,508	-42,136	-41,353	-64,897	-68,758

60,435	53,665	53,665	53,665	53,665	73,975	73,975	73,508	73,508	44,155	44,155	44,155	44,157	56,281	56,281	56,281	56,281	31,910	31,910	31,910	31,910	49,028	49,028	49,028	49,028	35,193	35,193	35,193	35,193	34,144	34,144	34,144	34,673	24,821	24,821	24,821	24,821	28,221	28,221	28,221	28,221	30,587	30,587	30,587	30,587	23,822	25,327	25,327	25,327	5,768	5,768	5,768	5,768	171	9,202	9,202	9,202	1,157	1,157	1,157	1,157	1,419	1,419	1,419	1,419
-25,018	3,234	-32,160	-16,365	-7,881	9,143	-13,304	-6,987	-4,573	23,831	-7,948	-3,971	-9,609	8,790	-6,788	-608	-4,841	20,573	-6,081	-1,995	-3,460	-2,861	-14,746	-3,878	-1,772	14,749	-12,887	-15,081	-7,343	4,064	-20,164	-15,791	-11,125	8,880	-9,286	-4,311	-1,675	-4,903	-24,639	-19,523	-12,308	5,115	-11,083	-6,301	3,817	10,139	-6,563	-4,472	-1,060	-9,923	-8,510	-6,067	-1,324	6,466	-116	-270	63	572	10,163	10,504	10,045	-948	-489	489	134
-19,540	-1,379	-548	597	1,100	-30,784	-18,370	-9,959	-14,293	-4,252	-10,370	-11,419	-8,714	-8,489	-1,527	-6,860	-15,443	-15,305	-8,251	-5,148	-9,402	-15,559	-11,171	-6,931	-2,997	-6,125	-3,807	-1,026	-2,963	-4,769	-3,138	-1,603	-312	-335	-174	726	927	-6,568	-2,590	-55	-114	-4,169	-1,323	-702	-20	-2,513	22	853	436	-21	-21	-5	--	34	39	-9	-2	-1,556	-134	-111	-52	697	261	-88	-60
1,492	3,645	-6,267	8,204	648	1,332	1,319	4,254	-278	9,774	5,734	4,806	4,885	-12,427	-17,359	-15,913	-92	19,103	6,752	-53	268	1,302	2,946	2,052	-8,141	5,211	8,948	-2,130	-647	1,755	5,842	3,090	-4,142	777	-2,944	-5,704	-3,270	8,071	10,323	3,727	-71	-3,312	-786	257	3	-862	-268	-1,503	-1,074	5,541	5,541	6,486	-2,980	-903	--	--	--	-3	-3	0	--	-11	--	0	--
-43,067	5,491	-38,975	-7,564	-6,133	-20,311	-30,355	-12,692	-19,144	29,352	-12,584	-10,583	-13,438	-12,125	-25,661	-23,381	-20,377	24,371	-7,580	-7,196	-12,594	-17,118	-22,971	-8,757	-12,910	13,835	-7,746	-18,237	-10,954	1,050	-17,459	-14,304	-15,580	9,322	-12,404	-9,290	-4,018	-3,399	-16,906	-15,851	-12,493	-2,366	-13,192	-6,746	3,800	6,764	-6,808	-5,123	-1,698	-4,402	-2,990	413	-4,304	5,598	-77	-279	62	-986	10,026	10,392	9,993	-262	-228	400	74
17,368	59,156	14,689	46,100	47,532	53,665	43,620	60,816	54,364	73,508	31,572	33,572	30,718	44,155	30,620	32,900	35,904	56,281	24,331	24,714	19,316	31,910	26,057	40,271	36,119	49,028	27,448	16,956	24,240	35,193	16,684	19,839	19,094	34,144	12,417	15,531	20,803	24,821	11,315	12,369	15,728	28,221	17,394	23,841	34,387	30,587	18,519	20,204	23,629	1,366	2,779	6,182	1,464	5,768	9,125	8,922	9,263	171	11,183	11,549	11,150	1,157	1,192	1,819	1,494