哈工智能(000584)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

19,705	172,246	117,976	91,156	50,370	161,787	115,438	77,029	25,132	173,670	123,510	76,595	41,739	238,260	182,605	119,323	54,223	157,164	96,024	56,562	21,893	73,417	62,140	38,811	15,382	107,517	84,995	66,772	40,188	201,379	157,057	108,893	42,022	276,580	236,658	175,636	80,499	155,350	80,888	52,475	24,524	115,309	91,604	61,801	32,443	139,601	114,676	63,757	27,528	81,932	59,625	38,859	17,376	114,934	84,625	49,305	32,788	120,500	98,401	57,182	15,861	46,551	31,474	18,866	7,425
17,566	152,069	106,208	80,926	44,547	136,562	99,785	68,286	21,583	137,305	96,657	57,896	29,889	161,555	134,823	84,252	37,691	120,350	78,869	46,295	19,200	67,839	53,041	33,842	14,950	86,167	64,976	48,399	27,576	142,932	111,450	75,522	30,196	188,072	158,183	114,891	55,162	134,419	80,695	52,631	24,994	105,847	81,683	52,128	25,136	110,326	94,039	49,111	21,407	72,647	53,741	35,289	16,571	96,065	70,793	39,789	25,556	75,443	64,658	35,370	11,975	37,381	26,126	15,108	5,662
-4,069	-65,313	-13,886	-8,148	-2,185	-4,999	-9,742	-3,194	-2,989	604	3,106	1,495	2,263	19,800	13,415	8,948	4,764	14,692	7,906	5,555	-2,157	-47,526	-5,537	-4,602	-3,540	1,687	3,481	6,012	5,701	24,026	26,518	20,069	7,663	54,248	47,563	36,314	16,387	5,753	-7,128	-5,182	-3,135	1,551	3,029	4,445	4,811	18,289	13,093	9,440	3,747	2,590	1,063	493	108	9,644	11,391	11,623	3,827	33,252	25,683	17,335	2,184	-236	-1,957	-889	372
-4,090	-63,841	-12,741	-7,447	-1,462	883	-3,684	-3,101	-1,238	5,538	7,082	5,394	2,273	19,935	13,408	9,029	4,777	15,045	8,052	5,547	-2,113	-49,438	-5,421	-4,500	-3,502	3,158	3,628	6,136	5,648	24,184	26,397	20,013	7,679	54,393	47,647	36,367	16,457	6,009	-6,910	-4,992	-3,015	1,450	3,094	4,470	4,847	18,862	13,420	9,454	3,743	3,370	1,079	465	305	9,582	11,398	11,635	4,038	33,363	25,864	17,590	2,182	-510	-2,325	-925	371
-526	-3,412	-3,350	-1,665	-386	-48	-652	-397	-130	707	2,076	1,861	827	8,000	3,877	2,715	2,132	3,506	845	380	-139	762	1,320	723	-26	1,800	2,015	2,212	1,742	7,841	5,502	5,113	1,919	13,029	11,474	9,113	4,072	2,757	-1,358	-997	-670	276	465	608	665	2,570	2,240	1,516	247	314	606	626	564	2,546	2,375	2,145	104	1,048	1,073	875	38	728	68	-58	4
-3,564	-60,429	-9,391	-5,782	-1,076	932	-3,032	-2,704	-1,108	4,831	5,006	3,534	1,446	11,936	9,532	6,314	2,645	11,539	7,208	5,167	-1,975	-50,200	-6,740	-5,223	-3,476	1,357	1,612	3,924	3,906	16,343	20,895	14,900	5,760	41,364	36,173	27,254	12,385	3,252	-5,552	-3,995	-2,346	1,175	2,629	3,862	4,183	16,292	11,180	7,938	3,496	3,056	473	-161	-259	7,036	9,023	9,490	3,934	32,314	24,791	16,715	2,144	-1,238	-2,393	-868	367
-0.04	-0.77	-0.12	-0.07	-0.01	0.01	-0.04	-0.04	-0.01	0.07	0.08	0.06	0.02	0.20	0.16	0.11	0.05	0.15	0.10	0.06	-0.03	-0.67	-0.07	-0.05	-0.04	0.04	0.04	0.07	0.07	0.27	0.33	0.23	0.13	0.97	0.85	0.65	0.30	0.11	-0.11	-0.08	-0.05	0.03	0.05	0.07	0.08	0.31	0.21	0.15	0.06	0.07	0.02	0.01	0.01	0.21	0.23	0.23	0.07	0.66	0.51	0.34	0.04	-0.04	-0.07	-0.02	0.01

15,937	21,877	31,953	35,287	31,582	38,898	54,492	17,798	22,300	27,799	40,985	50,192	54,219	65,409	70,446	70,483	87,853	66,423	39,626	53,276	55,739	62,293	62,731	53,544	62,989	80,428	73,146	65,015	63,428	65,619	72,163	67,846	81,217	66,533	40,879	30,681	22,246	31,193	37,021	62,617	46,910	47,047	59,127	63,238	42,979	45,434	23,962	36,326	41,745	11,967	14,113	21,430	47,171	53,392	65,654	69,695	90,177	5,047	6,778	10,265	12,567	9,124
39,024	39,332	44,260	46,307	42,712	42,154	36,972	45,461	55,977	58,846	50,798	55,225	55,697	33,541	29,202	38,460	24,907	20,748	38,384	26,305	5,895	917	11,273	8,956	8,607	1,074	10,244	8,472	8,354	1,183	7,290	9,834	8,017	1,367	7,709	7,995	8,115	2,106	8,200	10,959	8,926	1,787	10,543	11,189	7,050	2,930	10,722	11,211	7,654	3,042	5,038	4,334	5,126	2,630	7,848	8,088	7,545	4,145	7,476	7,423	5,935	7,049
135,284	106,562	107,563	91,576	102,497	114,916	131,135	138,108	160,599	121,884	118,406	116,383	100,894	103,219	89,344	106,384	101,216	94,143	97,700	99,611	67,787	71,345	73,335	78,051	82,796	81,900	89,026	92,293	91,483	103,321	108,406	115,891	115,997	113,636	98,812	111,155	129,972	154,629	139,983	124,284	113,614	107,817	81,665	88,860	89,300	80,201	68,189	53,374	20,680	13,792	12,933	11,899	12,814	16,398	68,299	36,878	32,364	33,072	23,258	29,286	22,372	20,419
255,248	237,841	265,472	240,726	256,179	258,260	285,024	241,838	291,572	240,027	261,552	259,098	253,029	244,287	271,787	268,999	268,986	240,992	226,928	221,799	167,555	172,851	179,141	176,778	193,806	200,576	207,205	205,334	206,157	220,915	224,407	226,328	241,301	225,560	200,026	188,355	192,663	223,955	225,963	243,147	212,803	207,390	217,581	216,339	200,445	187,749	147,381	146,481	138,987	88,181	79,822	86,197	108,686	112,410	168,584	164,707	157,929	66,851	69,302	67,035	55,311	47,233
--	15,373	--	14,559	--	9,630	--	10,259	--	10,465	--	10,486	--	11,417	6,561	40,120	39,788	40,059	41,159	41,379	40,962	41,298	77,525	78,954	81,640	84,245	99,468	102,502	90,574	102,994	111,941	116,034	119,218	122,404	126,441	129,538	132,744	135,910	139,244	142,492	145,803	148,823	143,347	143,063	145,713	147,714	150,851	153,634	153,727	159,554	113,863	115,271	117,121	110,594	109,069	111,066	114,305	116,512	119,999	121,333	55,540	122,614
498,441	480,533	545,612	491,222	503,683	501,650	512,462	459,061	505,287	453,408	471,216	467,847	457,867	449,481	385,436	406,056	395,343	367,546	357,140	332,920	218,809	224,311	266,918	266,644	286,247	295,452	317,206	318,832	323,239	349,084	359,935	365,721	371,253	358,960	337,847	329,461	337,428	372,319	379,382	399,623	372,329	369,239	373,902	373,141	359,986	350,021	310,269	312,064	305,689	260,774	253,483	257,743	279,090	281,347	314,095	309,071	298,884	222,668	204,264	203,949	131,878	186,329
268,689	246,765	247,666	189,343	198,124	195,228	202,533	231,268	269,319	215,980	251,680	249,950	237,807	232,209	160,836	179,762	176,087	167,437	158,949	135,871	60,530	64,077	65,304	63,504	77,224	82,709	100,593	98,777	99,422	127,549	125,550	157,551	139,531	133,032	117,150	117,706	140,372	187,510	203,438	218,046	185,766	177,543	175,835	171,235	155,195	146,695	110,645	114,300	99,668	87,205	84,170	88,937	106,394	105,474	133,976	126,856	116,718	107,032	115,901	123,662	80,737	128,874
37,730	37,836	52,204	52,442	51,492	51,269	58,382	45,213	50,882	50,843	36,279	36,079	40,984	37,411	51,725	52,497	48,147	31,644	33,197	33,212	2,975	3,008	948	901	4,963	4,961	8,992	9,022	13,052	13,083	21,226	1,143	1,174	1,204	1,235	1,265	1,295	1,326	1,356	1,386	3,278	5,062	7,750	10,248	12,784	15,528	16,860	18,372	30,790	1,690	--	0	--	--	785	1,204	1,988	10,857	5,955	5,955	70	70
306,419	284,601	299,870	241,785	249,616	246,497	260,915	276,481	320,202	266,823	287,958	286,029	278,791	269,621	212,561	232,259	224,233	199,081	192,147	169,083	63,505	67,085	66,252	64,405	82,188	87,670	109,584	107,799	112,474	140,632	146,776	158,694	140,705	134,236	118,385	118,971	141,667	188,835	204,794	219,432	189,045	182,605	183,585	181,484	167,980	162,223	127,505	132,672	130,457	88,895	84,170	88,937	106,394	105,474	134,760	128,060	118,706	117,889	121,855	129,616	80,807	128,944
192,022	195,932	245,742	249,437	254,067	255,152	251,547	182,580	185,086	186,585	183,258	181,818	179,076	179,860	172,876	173,797	171,110	168,465	164,993	163,837	155,304	157,226	200,666	202,239	204,060	207,782	207,621	211,033	210,766	208,452	213,159	207,027	230,549	224,724	219,462	210,490	195,761	183,484	174,588	180,191	183,285	186,634	190,317	191,657	192,006	187,798	182,764	179,391	175,231	171,879	169,313	168,806	172,696	175,872	179,335	181,011	180,178	104,779	82,409	74,333	51,071	57,385

15,243	28,696	28,696	28,696	28,696	22,459	22,459	22,459	22,459	54,806	54,806	54,806	54,806	61,778	61,778	61,778	61,778	61,223	61,223	61,223	61,223	78,289	78,289	78,289	78,289	61,238	61,238	61,238	61,238	57,531	57,531	57,531	57,531	26,326	26,326	26,326	26,326	43,765	43,765	43,765	43,765	43,213	45,434	45,434	45,434	7,394	11,967	11,967	11,654	46,353	46,353	46,353	53,392	3,795	3,795	3,795	5,047	4,641	4,641	4,641	7,828	6,207	10,512	10,512	10,396
-3,468	-4,167	-15,273	-11,292	-6,612	95	2,385	-9,289	-8,039	-16,247	-13,030	-9,558	-10,512	20,410	13,771	16,332	3,669	39,785	14,527	8,312	-1,543	-7,610	-8,765	-7,924	-1,164	20,111	11,278	8,092	1,570	18,836	27,695	28,898	18,535	30,505	13,581	2,799	-1,998	-7,160	1,981	4,332	3,020	36,006	31,910	29,079	11,094	58,604	10,420	504	-6,362	-14,724	-1,770	1,447	-3,520	-31,214	-24,459	-29,013	5,175	37,499	19,346	16,571	6,373	5,902	-2,945	-2,059	-994
2,661	-24,972	-25,275	729	-4,658	-44,355	-33,079	-5,144	-1,203	-34,443	-15,965	-14,634	-10,943	-31,557	-14,937	-39,672	-1,093	-59,816	-66,521	-46,842	-43	-1,075	-996	-13,061	-11,061	6,036	3,827	3,611	1,792	4,178	-48	-34	-12	-308	-310	-177	-11	-694	-671	-334	-241	-6,670	-1,833	-548	-450	-7,215	-1,124	-625	-392	1,070	-9,337	-7,628	287	-11,373	-3,291	2,113	-3,122	-11,705	-18,892	-18,862	-548	-2,715	-748	-4,512	-1,252
-6,358	15,824	37,259	10,691	7,468	50,561	54,299	3,578	2,403	18,357	4,514	1,258	6,876	4,362	6,247	25,026	17,273	20,838	29,515	28,739	-5,074	-8,760	-7,453	-5,394	-5,205	-9,282	-5,136	-9,864	-5,491	-19,311	-17,592	-25,059	-1,200	1,057	-2,217	-1,777	-2,064	-9,586	-11,357	11,538	-2,915	-28,799	-16,368	-13,039	-13,092	-15,482	2,676	24,494	36,745	-25,286	-25,951	-23,509	-2,988	85,240	87,548	90,613	83,076	-26,682	-2,798	3,178	-1,076	-4,750	-4,322	-2,013	67
-7,272	-13,453	-3,745	-279	-4,085	6,238	23,610	-10,688	-6,852	-32,347	-24,406	-22,783	-14,639	-6,972	5,091	1,745	19,695	555	-22,667	-9,953	-6,700	-17,066	-17,101	-26,288	-17,439	17,052	9,966	1,836	-2,123	3,707	10,064	3,816	17,307	31,204	10,979	781	-4,080	-17,439	-10,030	15,547	-137	552	13,693	15,481	-2,455	35,819	11,995	24,359	29,990	-38,958	-37,059	-29,692	-6,221	42,557	59,775	63,789	85,130	-845	-2,346	914	4,739	-1,566	-8,015	-8,592	-2,180
7,971	15,243	24,951	28,418	24,611	28,696	46,069	11,771	15,606	22,459	30,400	32,023	40,167	54,806	66,870	63,523	81,473	61,778	38,556	51,270	54,523	61,223	61,188	52,001	60,850	78,289	71,204	63,073	59,114	61,238	67,595	61,347	74,837	57,531	37,305	27,107	22,246	26,326	33,735	59,313	43,629	43,765	59,127	60,915	42,979	43,213	23,962	36,326	41,645	7,394	9,294	16,661	47,171	46,353	63,570	67,584	90,177	3,795	2,295	5,554	12,567	4,641	2,496	1,920	8,216