报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
139,646 | 701,577 | 520,504 | 335,974 | 157,171 | 530,501 | 376,915 | 235,452 | 101,420 | 501,109 | 366,939 | 204,254 | 86,935 | 503,697 | 300,058 | 198,985 | 83,876 | 520,476 | 375,575 | 230,967 | 56,820 | 433,348 | 283,511 | 213,238 | 71,308 | 363,028 | 370,895 | 253,907 | 123,422 | 474,878 | 365,077 | 248,854 | 124,569 | 463,531 | 351,545 | 239,460 | 117,657 | 470,828 | 376,782 | 258,970 | 139,604 | 478,250 | 373,017 | 256,036 | 129,313 | 434,363 | 339,658 | 223,728 | 108,352 | 382,798 | 296,632 | 200,646 | 104,340 | 349,039 | 245,109 | 169,817 | 94,734 | 311,481 | 225,222 | 151,263 | 92,289 | 291,958 | 222,477 | 144,135 | 72,291 |
77,612 | 409,245 | 289,552 | 189,802 | 96,979 | 273,646 | 166,549 | 101,164 | 52,109 | 260,093 | 180,005 | 95,800 | 46,581 | 306,680 | 145,118 | 101,070 | 45,124 | 341,391 | 236,198 | 147,768 | 28,769 | 290,949 | 184,394 | 151,269 | 50,992 | 237,973 | 314,006 | 212,955 | 105,023 | 402,203 | 315,328 | 212,815 | 107,107 | 396,458 | 301,239 | 203,836 | 101,035 | 404,643 | 326,489 | 225,234 | 123,232 | 419,105 | 332,670 | 228,910 | 116,576 | 391,159 | 307,909 | 202,523 | 98,113 | 344,417 | 270,317 | 183,350 | 95,460 | 319,743 | 244,428 | 154,786 | 87,384 | 285,808 | 206,246 | 138,432 | 85,376 | 268,404 | 205,430 | 132,919 | 66,306 |
30,901 | 124,222 | 124,038 | 82,111 | 30,024 | 114,924 | 109,793 | 69,325 | 17,433 | 104,915 | 96,995 | 50,240 | 13,679 | 89,857 | 75,942 | 47,320 | 15,033 | 83,742 | 71,220 | 41,444 | 7,335 | 68,038 | 41,542 | 22,992 | 2,848 | 48,385 | -1,388 | 1,219 | 692 | 439 | -1,866 | 1,299 | 242 | -892 | 1,711 | 1,471 | 337 | 936 | 1,968 | 1,251 | 350 | 628 | 1,364 | 2,014 | 417 | 936 | 1,618 | 1,027 | 396 | 1,031 | 905 | 555 | 372 | 368 | 691 | 1,570 | 644 | 1,451 | 586 | 700 | 634 | 1,664 | 852 | 583 | 459 |
31,241 | 135,544 | 135,226 | 93,690 | 32,888 | 118,055 | 111,961 | 69,750 | 17,896 | 100,519 | 89,716 | 42,508 | 14,002 | 91,732 | 76,055 | 47,150 | 15,026 | 85,029 | 71,551 | 41,539 | 7,989 | 72,857 | 44,919 | 25,220 | 3,902 | 52,680 | -1,297 | 1,282 | 779 | 611 | -1,832 | 1,310 | 287 | 2,895 | 1,771 | 1,590 | 373 | 3,149 | 2,270 | 1,412 | 382 | 1,234 | 1,706 | 2,170 | 450 | 2,482 | 2,620 | 1,813 | 452 | 2,806 | 2,407 | 1,636 | 441 | 2,788 | 3,338 | 1,092 | 684 | 2,621 | 1,277 | 1,138 | 653 | 2,476 | 1,234 | 928 | 466 |
5,194 | 18,996 | 16,546 | 12,446 | 5,097 | 16,117 | 14,287 | 9,330 | 2,566 | 9,988 | 8,190 | 5,041 | 1,635 | 6,194 | 4,707 | 3,257 | 1,042 | 3,966 | 2,442 | 1,813 | 502 | 4,996 | 2,343 | 1,750 | 555 | 3,363 | 683 | 428 | 103 | 1,037 | 203 | 98 | 92 | 871 | 409 | 400 | 110 | 1,245 | 476 | 387 | 128 | 916 | 520 | 661 | 143 | 619 | 552 | 426 | 125 | 682 | 420 | 206 | 101 | 659 | 608 | 191 | 95 | 360 | 209 | 154 | 149 | 702 | 235 | 227 | 97 |
26,046 | 116,547 | 118,680 | 81,244 | 27,791 | 101,937 | 97,675 | 60,420 | 15,330 | 90,531 | 81,526 | 37,467 | 12,366 | 85,539 | 71,348 | 43,893 | 13,984 | 81,063 | 69,108 | 39,726 | 7,487 | 67,861 | 42,576 | 23,470 | 3,347 | 49,317 | -1,979 | 854 | 676 | -426 | -2,036 | 1,212 | 196 | 2,024 | 1,361 | 1,190 | 263 | 1,904 | 1,794 | 1,026 | 254 | 318 | 1,186 | 1,509 | 307 | 1,863 | 2,068 | 1,387 | 328 | 2,124 | 1,987 | 1,430 | 340 | 2,129 | 2,730 | 902 | 590 | 2,261 | 1,068 | 984 | 504 | 1,774 | 1,000 | 700 | 369 |
0.09 | 0.39 | 0.40 | 0.27 | 0.09 | 0.34 | 0.33 | 0.20 | 0.05 | 0.30 | 0.27 | 0.13 | 0.04 | 0.29 | 0.24 | 0.15 | 0.05 | 0.27 | 0.23 | 0.13 | 0.05 | 0.53 | 0.34 | 0.20 | 0.03 | 0.65 | 0.00 | 0.07 | 0.04 | 0.01 | -0.00 | 0.07 | 0.03 | 0.12 | 0.09 | 0.07 | 0.03 | 0.11 | 0.09 | 0.07 | 0.03 | 0.04 | 0.07 | 0.07 | 0.04 | 0.09 | 0.11 | 0.07 | 0.03 | 0.10 | 0.10 | 0.07 | 0.03 | 0.11 | 0.14 | 0.04 | 0.05 | 0.16 | 0.08 | 0.07 | 0.04 | 0.17 | 0.09 | 0.07 | 0.03 |
173,602 | 135,984 | 135,829 | 133,163 | 143,739 | 144,237 | 128,465 | 118,283 | 121,407 | 106,966 | 141,312 | 116,346 | 87,960 | 109,918 | 103,360 | 84,075 | 103,195 | 84,445 | 133,858 | 119,774 | 125,944 | 157,232 | 132,659 | 255,073 | 205,204 | 186,497 | 69,502 | 73,137 | 82,071 | 77,994 | 73,064 | 68,896 | 74,693 | 71,987 | 72,615 | 74,596 | 68,125 | 62,867 | 76,878 | 66,776 | 76,176 | 65,743 | 60,670 | 48,184 | 44,789 | 58,258 | 54,142 | 53,314 | 54,728 | 64,389 | 41,406 | 45,486 | 65,600 | 62,976 | 55,430 | 53,672 | 57,860 | 48,189 | 69,360 | 77,401 | 62,048 | 47,934 | |||
1,065,804 | 990,941 | 1,002,691 | 967,845 | 913,597 | 842,023 | 824,249 | 810,285 | 767,253 | 711,429 | 698,993 | 705,285 | 651,006 | 598,529 | 582,658 | 562,422 | 491,243 | 454,882 | 481,747 | 449,472 | 399,945 | 386,395 | 359,346 | 339,104 | 285,824 | 284,561 | 56,611 | 62,507 | 53,589 | 59,883 | 48,393 | 48,698 | 50,406 | 52,000 | 41,733 | 43,251 | 42,846 | 45,399 | 38,395 | 36,740 | 27,455 | 37,030 | 33,329 | 35,337 | 30,208 | 29,789 | 33,209 | 26,150 | 25,598 | 23,696 | 22,431 | 22,562 | 22,356 | 22,210 | 21,593 | 21,610 | 17,279 | 21,148 | 24,558 | 16,665 | 16,742 | 20,028 | |||
36,443 | 17,159 | 36,697 | 30,983 | 24,312 | 15,247 | 12,189 | 12,376 | 13,113 | 13,076 | 21,305 | 13,815 | 8,950 | 10,554 | 25,109 | 22,224 | 27,171 | 15,524 | 17,067 | 26,090 | 53,435 | 24,282 | 44,656 | 18,797 | 27,694 | 12,510 | 65,977 | 66,487 | 70,232 | 64,165 | 64,271 | 68,510 | 73,665 | 68,973 | 70,840 | 69,629 | 70,927 | 66,945 | 61,826 | 63,768 | 65,681 | 73,470 | 62,736 | 60,754 | 54,858 | 61,475 | 51,114 | 52,850 | 53,417 | 52,593 | 44,163 | 47,728 | 46,666 | 45,751 | 37,068 | 40,464 | 42,484 | 37,438 | 36,828 | 43,102 | 38,384 | 40,671 | |||
1,310,832 | 1,196,418 | 1,231,787 | 1,183,901 | 1,125,249 | 1,056,176 | 1,014,574 | 982,689 | 953,701 | 876,411 | 931,225 | 880,309 | 797,204 | 818,111 | 792,907 | 739,089 | 684,460 | 678,398 | 800,654 | 779,433 | 795,811 | 800,632 | 814,213 | 938,050 | 550,058 | 513,586 | 216,088 | 228,770 | 226,654 | 234,341 | 208,451 | 211,376 | 217,137 | 219,840 | 203,055 | 205,122 | 197,256 | 198,863 | 199,410 | 190,130 | 196,897 | 203,096 | 175,963 | 169,152 | 157,602 | 172,425 | 157,258 | 151,541 | 148,674 | 157,764 | 117,222 | 125,243 | 149,936 | 144,886 | 135,800 | 127,229 | 137,298 | 125,404 | 152,529 | 155,200 | 141,011 | 129,848 | |||
-- | 2,490,814 | -- | 2,599,006 | -- | 2,638,159 | -- | 2,569,741 | -- | 2,557,098 | -- | 2,453,318 | -- | 2,298,196 | 2,160,310 | 2,136,734 | 2,072,288 | 2,002,852 | 1,993,663 | 1,937,340 | 1,784,024 | 1,736,557 | 1,631,081 | 1,371,405 | 1,272,878 | 1,281,515 | 44,457 | 45,106 | 45,608 | 45,575 | 42,424 | 42,971 | 43,030 | 45,788 | 38,142 | 39,269 | 39,735 | 39,934 | 40,103 | 40,104 | 40,910 | 41,356 | 36,985 | 37,576 | 37,680 | 39,089 | 35,587 | 34,805 | 31,092 | 34,824 | 31,200 | 32,232 | 32,527 | 32,813 | 31,122 | 31,888 | 33,068 | 32,874 | 46,180 | 46,420 | 47,036 | 42,994 | |||
4,086,683 | 3,976,810 | 4,060,323 | 4,041,922 | 4,011,161 | 3,915,441 | 3,894,871 | 3,871,640 | 3,825,877 | 3,744,986 | 3,743,353 | 3,563,247 | 3,502,000 | 3,421,939 | 3,284,056 | 3,214,936 | 3,139,498 | 3,154,827 | 3,263,467 | 3,149,519 | 3,034,121 | 2,976,845 | 2,919,980 | 2,916,286 | 2,373,403 | 2,273,721 | 314,876 | 328,310 | 325,770 | 332,436 | 306,476 | 310,001 | 315,403 | 317,118 | 298,938 | 300,189 | 292,277 | 292,446 | 268,013 | 257,771 | 263,074 | 269,780 | 241,248 | 228,112 | 215,463 | 229,521 | 213,149 | 206,326 | 203,649 | 212,104 | 170,954 | 178,987 | 202,970 | 197,615 | 183,374 | 175,956 | 187,066 | 174,797 | 214,400 | 217,436 | 203,736 | 193,003 | |||
685,843 | 589,091 | 659,404 | 675,640 | 529,706 | 541,902 | 515,745 | 637,568 | 687,001 | 705,526 | 714,829 | 700,620 | 698,098 | 743,134 | 676,151 | 613,887 | 567,411 | 574,711 | 671,905 | 663,153 | 615,719 | 587,673 | 599,804 | 612,694 | 599,245 | 570,489 | 255,829 | 269,117 | 266,691 | 274,000 | 246,078 | 245,881 | 251,736 | 253,601 | 239,220 | 241,461 | 237,425 | 237,838 | 212,827 | 203,303 | 209,364 | 216,342 | 186,805 | 173,259 | 159,820 | 176,220 | 163,318 | 157,129 | 155,394 | 164,102 | 119,898 | 131,438 | 159,622 | 154,740 | 138,981 | 133,270 | 144,574 | 132,481 | 173,434 | 176,553 | 163,384 | 153,694 | |||
1,883,072 | 1,896,958 | 1,903,710 | 1,905,481 | 2,036,940 | 1,957,040 | 1,966,955 | 1,859,717 | 1,776,431 | 1,692,791 | 1,690,743 | 1,568,994 | 1,503,760 | 1,391,375 | 1,334,582 | 1,354,827 | 1,332,644 | 1,355,200 | 1,385,169 | 1,309,171 | 1,266,284 | 1,237,063 | 1,193,206 | 1,194,636 | 1,152,998 | 1,081,375 | 13,647 | 10,673 | 10,656 | 10,661 | 7,471 | 7,426 | 7,425 | 7,466 | 5,151 | 4,348 | 1,356 | 1,359 | 2,116 | 2,124 | 2,126 | 2,123 | 2,158 | 2,180 | 2,202 | 179 | 3,718 | 3,753 | 3,775 | 3,790 | 6,784 | 3,796 | 925 | 792 | 809 | 831 | 858 | 919 | 777 | 784 | 787 | 791 | |||
2,568,915 | 2,486,049 | 2,563,114 | 2,581,121 | 2,566,646 | 2,498,941 | 2,482,700 | 2,497,285 | 2,463,432 | 2,398,318 | 2,405,572 | 2,269,614 | 2,201,858 | 2,134,509 | 2,010,733 | 1,968,715 | 1,900,054 | 1,929,911 | 2,057,075 | 1,972,324 | 1,882,003 | 1,824,736 | 1,793,010 | 1,807,329 | 1,752,243 | 1,651,864 | 269,477 | 279,790 | 277,347 | 284,661 | 253,549 | 253,307 | 259,161 | 261,067 | 244,371 | 245,809 | 238,781 | 239,197 | 214,944 | 205,427 | 211,490 | 218,466 | 188,964 | 175,439 | 162,022 | 176,400 | 167,036 | 160,882 | 159,169 | 167,892 | 126,682 | 135,233 | 160,547 | 155,532 | 139,790 | 134,101 | 145,432 | 133,400 | 174,212 | 177,336 | 164,170 | 154,485 | |||
1,517,769 | 1,490,761 | 1,497,209 | 1,460,801 | 1,444,515 | 1,416,500 | 1,412,171 | 1,374,355 | 1,362,445 | 1,346,668 | 1,337,781 | 1,293,633 | 1,300,142 | 1,287,429 | 1,273,323 | 1,246,222 | 1,239,443 | 1,224,916 | 1,206,392 | 1,177,195 | 1,152,118 | 1,152,110 | 1,126,969 | 1,108,956 | 621,160 | 621,857 | 45,399 | 48,520 | 48,423 | 47,775 | 52,927 | 56,694 | 56,243 | 56,051 | 54,567 | 54,380 | 53,496 | 53,249 | 53,070 | 52,344 | 51,584 | 51,314 | 52,284 | 52,673 | 53,441 | 53,121 | 46,113 | 45,444 | 44,480 | 44,213 | 44,272 | 43,754 | 42,423 | 42,083 | 43,584 | 41,856 | 41,634 | 41,397 | 40,189 | 40,100 | 39,566 | 38,519 | |||
128,576 | 131,501 | 131,501 | 131,501 | 131,501 | 96,696 | 96,696 | 96,696 | 96,696 | 97,537 | 97,537 | 97,537 | 97,537 | 73,250 | 73,250 | 73,250 | 73,250 | 126,813 | 126,813 | 126,813 | 126,813 | 164,625 | 164,625 | 164,625 | 164,625 | 141,658 | 22,643 | 22,643 | 22,643 | 26,341 | 26,341 | 26,341 | 26,341 | 47,676 | 47,676 | 47,676 | 47,676 | 50,320 | 50,320 | 50,320 | 50,320 | 48,084 | 48,084 | 48,084 | 48,084 | 44,721 | 44,684 | 44,684 | 44,684 | 38,361 | 38,361 | 38,361 | 38,361 | 33,522 | 32,790 | 0 | 32,790 | 25,833 | 0 | 0 | 25,823 | 51,160 | 0 | 0 | 51,160 |
19,341 | 204,912 | 147,577 | 68,721 | 15,479 | 211,985 | 142,441 | 16,169 | -9,079 | 182,353 | 154,741 | 22,262 | 4,064 | 182,567 | 72,055 | 24,302 | 3,739 | 166,623 | 83,455 | 28,272 | -1,068 | 135,907 | 49,788 | 52,851 | 20,139 | 75,702 | 1,794 | 3,308 | 2,961 | 1,223 | 9,392 | 7,603 | 4,388 | -1,867 | 9,433 | 9,105 | 6,858 | 18,989 | 9,847 | -1,753 | -4,584 | 9,433 | 3,411 | -4,595 | -7,521 | 11,212 | 3,374 | -4,324 | -7,377 | 4,495 | -18,682 | 1,093 | 4,716 | 16,974 | 13,689 | 10,225 | 15,022 | -7,156 | 3,030 | 22,060 | 7,551 | -9,483 | -21,082 | -17,565 | 1,615 |
-22,246 | -71,889 | -48,397 | -31,258 | -20,861 | -183,099 | -144,906 | -54,517 | -36,697 | -242,202 | -211,261 | -27,224 | -6,732 | -125,235 | -11,000 | 23,520 | 38,027 | -203,279 | -124,551 | -63,549 | -33,895 | -619,076 | -542,335 | -494,125 | -74,267 | -297,073 | -5,976 | -4,112 | -1,767 | -5,089 | -2,919 | -2,587 | -1,441 | 567 | -3,101 | -2,757 | -1,847 | -20,918 | -3,533 | -3,646 | -904 | -5,014 | -3,712 | -3,159 | -4,270 | -6,929 | -6,540 | -580 | -246 | 2,176 | -742 | -61 | -398 | -3,247 | -367 | -932 | -756 | 2,240 | -339 | -639 | -279 | 4,726 | 5,005 | 5,025 | 28 |
42,491 | -135,940 | -102,560 | -42,330 | 7,909 | 6,150 | 22,921 | 52,924 | 64,666 | 58,687 | 89,980 | 19,019 | -17,775 | -32,985 | -38,493 | -46,413 | -22,382 | -16,849 | 24,961 | 5,427 | 5,559 | 445,385 | 439,785 | 499,266 | 73,823 | 244,284 | 5,951 | 5,101 | 3,278 | 168 | -3,199 | -6,860 | 921 | -20,037 | -5,495 | -3,347 | -3,916 | -714 | -12,397 | -2,764 | 3,624 | -2,196 | -1,990 | -8,350 | 1,054 | -920 | -1,601 | -1,884 | -6,014 | -345 | 2,629 | 2,107 | 5,332 | -8,871 | -6,858 | -7,181 | -1,782 | 11,914 | -5,782 | -20,385 | 3,500 | -20,541 | -9,960 | -1,834 | 890 |
39,549 | -2,926 | -3,381 | -4,868 | 2,527 | 34,805 | 20,362 | 14,559 | 18,868 | -841 | 33,801 | 14,079 | -20,443 | 24,286 | 22,545 | 1,386 | 19,338 | -53,563 | -16,183 | -29,853 | -29,405 | -37,812 | -52,760 | 57,955 | 19,656 | 22,968 | 1,769 | 4,297 | 4,472 | -3,698 | 3,274 | -1,843 | 3,868 | -21,335 | 837 | 3,001 | 1,094 | -2,644 | -6,083 | -8,164 | -1,865 | 2,236 | -2,291 | -16,105 | -10,737 | 3,363 | -4,768 | -6,788 | -13,638 | 6,323 | -16,795 | 3,139 | 9,650 | 4,839 | 6,464 | 2,112 | 12,484 | 6,957 | -3,091 | 1,036 | 10,771 | -25,327 | -26,037 | -14,383 | 2,533 |
168,125 | 128,576 | 128,121 | 126,633 | 134,028 | 131,501 | 117,058 | 111,254 | 115,564 | 96,696 | 131,338 | 111,616 | 77,094 | 97,537 | 95,796 | 74,637 | 92,588 | 73,250 | 110,630 | 96,960 | 97,408 | 126,813 | 111,865 | 222,581 | 184,281 | 164,625 | 24,412 | 26,939 | 27,115 | 22,643 | 29,615 | 24,498 | 30,209 | 26,341 | 48,512 | 50,677 | 48,770 | 47,676 | 44,237 | 42,156 | 48,455 | 50,320 | 45,793 | 31,979 | 37,347 | 48,084 | 39,916 | 37,896 | 31,046 | 44,684 | 21,566 | 41,500 | 48,011 | 38,361 | 39,254 | 2,112 | 45,274 | 32,790 | 0 | 0 | 36,594 | 25,833 | 0 | 0 | 53,692 |