报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4,554 | 17,477 | 13,429 | 7,684 | 3,698 | 20,491 | 15,373 | 10,249 | 4,750 | 31,123 | 22,266 | 14,042 | 8,287 | 43,232 | 30,351 | 23,901 | 9,615 | 43,576 | 27,168 | 19,014 | 12,437 | 35,570 | 13,278 | 9,417 | 5,808 | 26,157 | 23,658 | 13,225 | 4,441 | 44,500 | 31,794 | 19,709 | 7,847 | 32,487 | 27,618 | 19,252 | 9,116 | 37,368 | 27,659 | 18,915 | 9,707 | 47,622 | 35,477 | 24,139 | 10,294 | 38,161 | 27,852 | 18,964 | 8,643 | 24,466 | 15,653 | 11,743 | 4,477 | 46,171 | 36,726 | 24,873 | 12,812 | 52,002 | 39,868 | 26,451 | 12,821 | 48,923 | 35,652 | 22,481 | 10,850 |
4,683 | 18,900 | 14,174 | 8,738 | 3,994 | 22,044 | 16,277 | 10,672 | 4,951 | 30,998 | 21,749 | 13,844 | 7,269 | 33,290 | 23,012 | 18,489 | 7,626 | 33,670 | 22,465 | 16,228 | 10,712 | 34,182 | 12,755 | 8,899 | 4,664 | 26,409 | 23,209 | 13,003 | 4,307 | 43,644 | 30,628 | 19,230 | 7,279 | 31,932 | 26,890 | 18,335 | 8,171 | 32,600 | 24,306 | 16,329 | 7,836 | 36,919 | 27,602 | 18,902 | 8,752 | 36,377 | 27,443 | 19,162 | 8,841 | 22,172 | 13,044 | 8,729 | 3,231 | 34,478 | 29,640 | 20,220 | 10,037 | 38,243 | 32,081 | 20,867 | 10,336 | 35,020 | 25,301 | 16,029 | 7,919 |
-1,432 | -17,857 | -6,300 | -4,514 | -1,754 | -950 | -7,192 | -4,692 | -2,040 | -30,458 | -9,570 | -7,459 | -1,905 | -9,694 | -684 | 389 | 532 | -1,699 | -151 | -305 | 340 | -7,843 | -5,405 | -2,647 | -455 | -12,610 | -6,043 | -4,528 | -2,298 | -16,648 | -6,285 | -4,308 | -662 | -12,463 | -6,001 | -3,273 | -994 | -7,716 | -5,912 | -4,000 | -921 | -2,026 | -128 | -80 | -1,396 | -15,014 | -9,074 | -6,920 | -3,153 | -11,057 | -5,028 | -2,146 | -1,454 | -1,142 | -1,934 | -1,637 | 300 | -1,198 | 108 | -1,431 | -1,851 | 2,237 | 1,124 | -130 | 271 |
-1,329 | -17,803 | -5,787 | -4,213 | -1,635 | 1,661 | -4,806 | -2,721 | -2,071 | -31,873 | -9,622 | -7,515 | -1,787 | -8,490 | 392 | 1,385 | 1,072 | 3,590 | 2,418 | 1,237 | 516 | -8,443 | -5,501 | -2,781 | -414 | -13,723 | -5,969 | -4,443 | -2,346 | 2,137 | -4,810 | -3,314 | -678 | -11,959 | -5,931 | -3,173 | -924 | 811 | 920 | 2,804 | -954 | 718 | 105 | 78 | -1,384 | -15,632 | -8,836 | -6,702 | -3,091 | -8,533 | -4,524 | -1,674 | -954 | 1,949 | 4,818 | 4,658 | 743 | 4,116 | 4,041 | 1,740 | 1,504 | 1,419 | 1,006 | 658 | 232 |
-- | -130 | -181 | -183 | 7 | 317 | 12 | 5 | -- | 529 | 250 | 126 | 89 | 1,223 | 583 | 413 | 344 | 806 | 40 | 0 | -- | 1 | -0 | 1 | 17 | 1 | -0 | 1 | -- | 78 | 7 | 6 | 1 | 2 | 2 | 0 | -- | 0 | -- | 0 | -- | 2 | -- | -- | -- | 2 | 2 | 2 | 0 | 3,547 | -5 | 14 | -24 | -326 | 715 | 718 | 0 | 16 | -170 | -196 | -196 | -338 | -291 | -250 | 62 |
-1,329 | -17,672 | -5,606 | -4,030 | -1,642 | 1,345 | -4,818 | -2,725 | -2,071 | -32,403 | -9,872 | -7,641 | -1,876 | -9,713 | -191 | 973 | 727 | 2,784 | 2,378 | 1,237 | 516 | -8,443 | -5,501 | -2,781 | -431 | -13,724 | -5,969 | -4,443 | -2,346 | 2,059 | -4,817 | -3,320 | -679 | -11,962 | -5,932 | -3,174 | -924 | 811 | 920 | 2,804 | -954 | 717 | 105 | 78 | -1,384 | -15,634 | -8,838 | -6,704 | -3,091 | -12,080 | -4,519 | -1,688 | -930 | 2,274 | 4,104 | 3,940 | 743 | 4,100 | 4,211 | 1,936 | 1,699 | 1,757 | 1,297 | 908 | 170 |
-0.01 | -0.16 | -0.05 | -0.04 | -0.01 | 0.01 | -0.04 | -0.04 | -0.03 | -0.41 | -0.13 | -0.09 | -0.03 | -0.13 | -0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | -0.11 | -0.15 | -0.08 | -0.01 | -0.39 | -0.17 | -0.13 | -0.08 | 0.08 | -0.19 | -0.13 | -0.03 | -0.51 | -0.26 | -0.15 | -0.04 | 0.04 | 0.04 | 0.13 | -0.04 | 0.03 | 0.01 | 0.00 | -0.06 | -0.72 | -0.41 | -0.31 | -0.14 | -0.55 | -0.20 | -0.07 | -0.04 | 0.10 | 0.19 | 0.18 | 0.04 | 0.19 | 0.19 | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 | 0.01 |
21,142 | 24,430 | 27,238 | 27,964 | 29,732 | 37,554 | 9,041 | 9,919 | 9,952 | 11,281 | 8,129 | 8,899 | 8,738 | 8,071 | 5,411 | 5,004 | 4,897 | 9,714 | 3,412 | 7,246 | 1,169 | 799 | 1,300 | 1,471 | 7,599 | 7,893 | 7,627 | 16,337 | 43,809 | 2,878 | 2,013 | 4,673 | 4,013 | 8,135 | 4,756 | 12,860 | 565 | 1,079 | 1,061 | 257 | 686 | 107 | 239 | 261 | 957 | 434 | 616 | 3,475 | 3,711 | 6,472 | 2,228 | 5,640 | 3,138 | 2,531 | 2,982 | 4,135 | 928 | 1,052 | 287 | 630 | 715 | 427 | |||
11,253 | 10,549 | 13,225 | 11,821 | 11,642 | 12,019 | 27,395 | 26,301 | 25,213 | 25,990 | 38,843 | 38,171 | 39,823 | 40,946 | 47,676 | 45,897 | 61,154 | 49,490 | 40,049 | 32,368 | 30,987 | 29,863 | 30,963 | 31,356 | 31,296 | 28,172 | 34,599 | 34,218 | 32,930 | 36,092 | 35,322 | 34,424 | 34,632 | 31,442 | 34,095 | 34,156 | 33,661 | 30,890 | 33,078 | 32,880 | 33,819 | 30,328 | 33,114 | 28,927 | 26,826 | 24,690 | 28,370 | 27,722 | 26,655 | 24,866 | 26,925 | 28,089 | 28,867 | 31,120 | 36,583 | 38,695 | 40,648 | 37,397 | 50,592 | 49,410 | 48,907 | 46,250 | |||
19,568 | 18,802 | 22,437 | 20,850 | 19,899 | 19,567 | 21,791 | 24,538 | 25,232 | 25,436 | 30,831 | 31,149 | 32,320 | 31,000 | 29,951 | 26,447 | 1,428 | 22,159 | 25,825 | 22,250 | 22,330 | 20,264 | 23,039 | 21,941 | 21,873 | 21,448 | 23,147 | 22,564 | 21,353 | 20,055 | 24,114 | 23,249 | 22,496 | 23,044 | 22,682 | 21,426 | 21,668 | 21,905 | 22,724 | 23,525 | 23,990 | 24,356 | 24,682 | 23,403 | 21,516 | 23,379 | 24,409 | 23,626 | 25,293 | 27,720 | 30,265 | 29,812 | 28,835 | 27,662 | 22,625 | 21,701 | 20,673 | 22,160 | 18,588 | 20,940 | 19,850 | 22,497 | |||
66,138 | 67,807 | 74,940 | 75,137 | 77,576 | 85,033 | 66,176 | 69,078 | 66,516 | 68,127 | 86,317 | 87,534 | 89,982 | 87,589 | 92,837 | 87,312 | 103,012 | 90,802 | 77,994 | 68,358 | 61,766 | 55,637 | 65,372 | 67,112 | 72,424 | 67,171 | 83,743 | 90,519 | 106,841 | 64,105 | 67,549 | 69,053 | 69,626 | 70,040 | 79,160 | 74,290 | 59,967 | 58,422 | 60,478 | 61,765 | 63,999 | 63,971 | 73,038 | 60,991 | 55,489 | 54,806 | 59,990 | 62,724 | 64,025 | 67,152 | 66,783 | 70,109 | 69,617 | 69,320 | 71,236 | 71,291 | 71,426 | 70,794 | 78,228 | 77,739 | 77,178 | 77,342 | |||
-- | 38,169 | -- | 40,074 | -- | 42,188 | -- | 42,118 | -- | 43,465 | -- | 44,750 | -- | 46,266 | 46,287 | 47,094 | 47,414 | 48,418 | 32,050 | 32,366 | 33,259 | 33,887 | 21,032 | 21,566 | 21,140 | 21,704 | 22,041 | 22,578 | 22,916 | 23,487 | 17,900 | 18,231 | 16,415 | 16,805 | 16,729 | 17,172 | 17,612 | 18,155 | 15,229 | 15,308 | 14,295 | 14,611 | 13,047 | 13,451 | 13,877 | 14,402 | 15,017 | 15,529 | 15,974 | 16,425 | 16,015 | 16,239 | 16,436 | 16,776 | 16,730 | 15,849 | 15,629 | 15,843 | 14,356 | 14,534 | 14,081 | 14,225 | |||
133,858 | 136,305 | 145,501 | 146,415 | 149,796 | 158,298 | 148,871 | 151,783 | 149,777 | 152,455 | 178,842 | 180,975 | 184,245 | 182,860 | 189,165 | 183,285 | 199,642 | 187,936 | 146,117 | 136,215 | 127,346 | 120,056 | 123,387 | 123,928 | 126,278 | 120,914 | 124,676 | 131,186 | 146,804 | 104,603 | 106,239 | 108,049 | 105,223 | 105,565 | 106,519 | 99,394 | 85,180 | 84,241 | 85,124 | 86,344 | 87,686 | 87,917 | 91,649 | 79,793 | 74,604 | 74,227 | 79,836 | 81,522 | 83,201 | 86,835 | 89,231 | 92,831 | 92,623 | 92,708 | 94,332 | 93,534 | 93,477 | 92,889 | 99,040 | 98,639 | 97,582 | 98,068 | |||
26,863 | 27,985 | 25,186 | 24,255 | 21,648 | 24,169 | 94,256 | 94,159 | 91,160 | 91,768 | 92,658 | 92,560 | 90,196 | 86,820 | 84,365 | 80,074 | 97,548 | 88,389 | 56,305 | 48,041 | 41,216 | 39,113 | 42,879 | 42,570 | 42,570 | 40,591 | 36,201 | 41,164 | 54,622 | 69,144 | 77,972 | 77,767 | 72,292 | 71,726 | 64,743 | 57,384 | 58,022 | 56,159 | 56,896 | 56,608 | 61,350 | 60,628 | 65,169 | 53,341 | 49,752 | 47,992 | 46,770 | 46,322 | 44,352 | 44,895 | 44,132 | 44,901 | 43,898 | 43,053 | 48,597 | 48,193 | 51,307 | 51,461 | 53,545 | 55,419 | 54,605 | 59,494 | |||
27,009 | 27,009 | 27,054 | 27,323 | 29,923 | 34,261 | 21,785 | 22,201 | 22,540 | 22,538 | 25,998 | 25,998 | 25,883 | 25,998 | 25,442 | 24,764 | 24,335 | 22,515 | 20,687 | 20,687 | 19,362 | 14,691 | 11,364 | 9,508 | 9,508 | 5,692 | 6,213 | 6,213 | 6,213 | 6,213 | 5,488 | 6,006 | 6,014 | 6,244 | 8,150 | 5,626 | 5,687 | 5,687 | 5,723 | 5,348 | 5,705 | 5,704 | 5,741 | 5,741 | 5,602 | 5,602 | 4,943 | 4,943 | 4,979 | 4,979 | 910 | 910 | 947 | 947 | 1,003 | 773 | 800 | 800 | 800 | 800 | 800 | 800 | |||
53,872 | 54,994 | 52,241 | 51,578 | 51,571 | 58,430 | 116,041 | 116,360 | 113,700 | 114,306 | 118,656 | 118,559 | 116,079 | 112,818 | 109,808 | 104,838 | 121,883 | 110,904 | 76,992 | 68,728 | 60,578 | 53,804 | 54,242 | 52,078 | 52,077 | 46,282 | 42,414 | 47,377 | 60,835 | 75,357 | 83,460 | 83,773 | 78,306 | 77,969 | 72,893 | 63,010 | 63,709 | 61,846 | 62,619 | 61,956 | 67,056 | 66,332 | 70,910 | 59,082 | 55,354 | 53,594 | 51,713 | 51,265 | 49,331 | 49,875 | 45,042 | 45,811 | 44,845 | 43,999 | 49,601 | 48,967 | 52,107 | 52,261 | 54,345 | 56,219 | 55,405 | 60,294 | |||
79,986 | 81,310 | 93,261 | 94,837 | 98,225 | 99,867 | 32,830 | 35,423 | 36,078 | 38,149 | 60,186 | 62,416 | 68,166 | 70,042 | 79,357 | 78,447 | 77,759 | 77,032 | 69,125 | 67,488 | 66,768 | 66,252 | 69,144 | 71,850 | 74,201 | 74,632 | 82,262 | 83,809 | 85,969 | 29,246 | 22,780 | 24,276 | 26,917 | 27,596 | 33,625 | 36,384 | 21,471 | 22,396 | 22,505 | 24,388 | 20,631 | 21,585 | 20,739 | 20,711 | 19,250 | 20,634 | 28,123 | 30,257 | 33,870 | 36,961 | 44,189 | 47,020 | 47,779 | 48,708 | 44,731 | 44,568 | 41,370 | 40,627 | 44,695 | 42,420 | 42,176 | 37,774 | |||
24,430 | 37,490 | 37,490 | 37,490 | 37,490 | 6,906 | 6,906 | 6,906 | 6,906 | 3,975 | 3,971 | 3,971 | 3,975 | 9,279 | 9,279 | 9,279 | 9,279 | 364 | 364 | 364 | 799 | 7,020 | 7,020 | 7,893 | 7,893 | 878 | 2,878 | 2,878 | 2,878 | 8,135 | 8,135 | 8,135 | 8,135 | 1,079 | 1,079 | 1,079 | 1,079 | 107 | 107 | 107 | 107 | 434 | 434 | 434 | 434 | 6,472 | 6,472 | 6,472 | 6,472 | 2,531 | 2,531 | 2,531 | 2,531 | 1,052 | 1,052 | 1,052 | 1,052 | 427 | 0 | 427 | 427 | 651 | 0 | 0 | 0 |
-2,979 | -5,029 | -3,811 | -3,859 | -3,255 | -19,418 | -1,024 | -531 | -409 | 1,069 | -1,308 | -738 | -464 | 2,877 | -290 | -1,585 | -3,878 | -98 | -8,434 | -1,588 | 471 | -4,403 | -4,984 | -2,109 | 266 | -6,213 | -6,228 | -3,749 | -5,513 | -4,074 | -5,116 | -2,665 | -3,528 | -954 | -4,319 | -1,475 | 17 | 3,762 | 3,220 | 1,154 | 2,196 | -2,888 | -3,455 | -1,059 | -371 | -1,512 | -1,879 | -996 | -1,575 | 3,706 | 622 | 3,751 | 973 | 2,938 | 2,661 | 3,258 | 2,024 | 2,775 | 1,707 | 1,495 | -573 | 873 | -2,057 | -350 | -819 |
-124 | -1,591 | -760 | -246 | -88 | 3,868 | -81 | -22 | -198 | -146 | -106 | -96 | -43 | -3,983 | -3,376 | -2,425 | -1,098 | -28,247 | -6,453 | -6,030 | -3,996 | -11,439 | -8,839 | -8,650 | -3,825 | -18,302 | -17,959 | -14,878 | -4,398 | -3,867 | -2,637 | -1,870 | -1,266 | -8,395 | -8,463 | -1,020 | -531 | -1,978 | -837 | -306 | -218 | -7,730 | -7,131 | -1,084 | -106 | -3,324 | -2,788 | -988 | -180 | -373 | -722 | -548 | -366 | -2,469 | -1,922 | -1,431 | -625 | -1,205 | -362 | -300 | 95 | -720 | -960 | -495 | -309 |
-184 | -6,441 | -5,768 | -5,501 | -4,493 | 46,134 | -764 | -764 | -723 | 2,008 | 1,395 | 1,675 | 1,174 | -4,199 | -4,297 | -4,611 | 159 | 37,259 | 16,934 | 13,495 | 3,895 | 9,187 | 8,103 | 4,197 | 3,266 | 30,656 | 28,936 | 32,087 | 49,175 | 683 | 1,630 | 1,072 | 672 | 16,405 | 16,458 | 14,276 | 0 | -811 | -1,429 | -698 | -1,398 | 10,291 | 10,391 | 1,969 | 1,000 | -1,201 | -1,189 | -1,012 | -1,006 | 607 | -203 | -93 | -- | 1,011 | 1,191 | 1,258 | -1,523 | -945 | -1,486 | -992 | 766 | -378 | 1,861 | 501 | 631 |
-3,287 | -13,060 | -10,339 | -9,606 | -7,836 | 30,584 | -1,869 | -1,316 | -1,329 | 2,931 | -19 | 841 | 668 | -5,304 | -7,964 | -8,621 | -4,817 | 8,915 | 2,048 | 5,877 | 371 | -6,655 | -5,720 | -6,562 | -294 | 6,142 | 4,750 | 13,460 | 39,265 | -7,258 | -6,123 | -3,462 | -4,122 | 7,056 | 3,677 | 11,781 | -514 | 972 | 954 | 150 | 579 | -327 | -195 | -173 | 523 | -6,037 | -5,855 | -2,996 | -2,761 | 3,941 | -303 | 3,110 | 607 | 1,479 | 1,930 | 3,083 | -124 | 624 | -141 | 202 | 287 | -224 | -1,157 | -345 | -497 |
21,142 | 24,430 | 27,151 | 27,884 | 29,654 | 37,490 | 5,037 | 5,590 | 5,577 | 6,906 | 3,951 | 4,811 | 4,642 | 3,975 | 1,315 | 658 | 4,462 | 9,279 | 2,412 | 6,241 | 1,169 | 364 | 1,300 | 1,331 | 7,599 | 7,020 | 7,627 | 16,337 | 42,142 | 878 | 2,013 | 4,673 | 4,013 | 8,135 | 4,756 | 12,860 | 565 | 1,079 | 1,061 | 257 | 686 | 107 | 239 | 261 | 957 | 434 | 616 | 3,475 | 3,711 | 6,472 | 2,228 | 5,640 | 3,138 | 2,531 | 2,982 | 4,135 | 928 | 1,052 | 0 | 630 | 715 | 427 | 0 | 0 | 0 |