报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,290 | 19,965 | 19,888 | 11,535 | 9,312 | 77,450 | 402,889 | 240,624 | 109,208 | 202,504 | 124,308 | 77,471 | 38,446 | 73,514 | 55,915 | 33,009 | 14,975 | 51,593 | 35,761 | 22,567 | 8,276 | 41,186 | 25,768 | 15,671 | 5,118 | 26,890 | 21,126 | 14,987 | 7,613 | 35,877 | 25,338 | 17,627 | 8,975 | 37,640 | 26,484 | 17,873 | 8,155 | 31,507 | 22,019 | 14,610 | 7,482 | 58,557 | 49,713 | 39,459 | 19,242 | 87,582 | 65,644 | 42,236 | 19,987 | 66,141 | 45,837 | 29,030 | 12,421 | 49,354 | 36,907 | 25,966 | 10,801 | 28,924 | 18,910 | 10,799 | 4,922 | 18,050 | 13,317 | 8,320 | 3,929 |
700 | 12,108 | 13,630 | 7,297 | 6,053 | 48,349 | 370,999 | 219,034 | 99,890 | 165,332 | 96,211 | 57,353 | 27,166 | 43,034 | 34,178 | 23,371 | 10,293 | 31,480 | 22,048 | 14,601 | 5,540 | 28,354 | 17,326 | 10,661 | 5,070 | 30,674 | 23,982 | 15,391 | 7,674 | 36,420 | 24,752 | 16,621 | 8,450 | 30,347 | 21,046 | 14,112 | 6,368 | 23,364 | 16,289 | 11,225 | 5,780 | 34,916 | 27,769 | 20,430 | 10,127 | 50,928 | 35,455 | 23,418 | 10,941 | 39,934 | 28,688 | 20,589 | 9,951 | 34,166 | 22,674 | 16,024 | 6,883 | 19,091 | 12,668 | 7,066 | 3,167 | 10,705 | 7,819 | 4,905 | 2,267 |
-2,420 | -52,477 | -9,140 | -7,681 | -3,997 | -120,372 | 8,678 | 5,885 | 1,681 | -82,770 | 14,523 | 11,906 | 8,266 | 22,108 | 18,603 | 8,331 | 5,065 | 8,607 | -2,638 | -2,136 | -2,731 | 4,558 | 2,338 | 1,885 | -1,675 | -12,324 | -826 | -4,622 | -2,200 | -11,882 | -4,976 | -2,538 | -1,069 | 2,520 | 323 | -252 | 437 | 659 | -655 | -799 | -679 | -3,168 | 1,267 | 2,212 | -1,326 | -4,104 | -2,778 | -1,229 | 97 | -4,645 | -1,167 | -863 | -595 | -1,637 | 547 | 722 | 195 | 2,266 | 1,287 | 702 | 303 | 1,364 | 873 | 383 | 105 |
-1,869 | -61,436 | 1,680 | 2,167 | 2,270 | -118,456 | 9,131 | 6,362 | 1,672 | -96,934 | 14,411 | 11,890 | 8,286 | 15,332 | 36,233 | 8,340 | 5,101 | 10,549 | -3,315 | -2,834 | -2,684 | 4,373 | 2,500 | 1,945 | -1,662 | -14,346 | -903 | -4,706 | -2,203 | -12,981 | -4,978 | -2,545 | -1,073 | 2,966 | 703 | -58 | 531 | 1,049 | -568 | -797 | -660 | -1,379 | 2,898 | 3,800 | -667 | 949 | 581 | 201 | 236 | -1,570 | -884 | -689 | -371 | 1,500 | 2,264 | 1,397 | 388 | 2,666 | 1,488 | 789 | 321 | 1,904 | 1,188 | 614 | 250 |
173 | 1,480 | -79 | -63 | 87 | 899 | 1,220 | 1,133 | 643 | 3,944 | 2,844 | 1,924 | 938 | 4,227 | 2,989 | 1,485 | 420 | 2,790 | 1,389 | 833 | 278 | 255 | 1,006 | 823 | -- | 534 | 371 | 65 | 33 | -299 | 9 | 8 | -- | 652 | 437 | 426 | 365 | 844 | 248 | 146 | 12 | 409 | 327 | 408 | 13 | 430 | 143 | 68 | 28 | 119 | 131 | 96 | 16 | 275 | 381 | 74 | 40 | 305 | 209 | 116 | 38 | 154 | 166 | 83 | 29 |
-2,042 | -62,915 | 1,759 | 2,230 | 2,183 | -119,354 | 7,911 | 5,229 | 1,029 | -100,878 | 11,568 | 9,966 | 7,348 | 11,105 | 33,244 | 6,855 | 4,681 | 7,759 | -4,704 | -3,667 | -2,961 | 4,118 | 1,493 | 1,122 | -1,662 | -14,880 | -1,275 | -4,771 | -2,237 | -12,682 | -4,987 | -2,552 | -1,073 | 2,314 | 266 | -485 | 166 | 205 | -815 | -943 | -672 | -1,789 | 2,572 | 3,392 | -680 | 519 | 438 | 133 | 208 | -1,688 | -1,015 | -784 | -387 | 1,226 | 1,884 | 1,323 | 348 | 2,360 | 1,279 | 673 | 283 | 1,750 | 1,022 | 530 | 221 |
-0.03 | -0.82 | 0.02 | 0.03 | 0.03 | -1.56 | 0.10 | 0.07 | 0.01 | -1.33 | 0.14 | 0.12 | 0.09 | 0.12 | 0.41 | 0.08 | 0.05 | 0.08 | -0.07 | -0.05 | -0.04 | 0.07 | 0.03 | 0.02 | -0.03 | -0.34 | -0.07 | -0.09 | -0.04 | -0.24 | -0.09 | -0.05 | -0.02 | 0.06 | 0.01 | -0.01 | 0.00 | 0.01 | -0.01 | -0.02 | -0.01 | -0.04 | 0.07 | 0.08 | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | -0.05 | -0.03 | -0.02 | -0.01 | 0.06 | 0.09 | 0.06 | 0.02 | 0.12 | 0.07 | 0.04 | 0.01 | 0.12 | 0.06 | 0.03 | 0.01 |
12,378 | 13,242 | 12,060 | 14,636 | 19,896 | 39,170 | 31,481 | 34,603 | 39,098 | 34,420 | 36,836 | 38,222 | 44,176 | 34,873 | 37,180 | 34,833 | 58,288 | 96,043 | 55,830 | 71,360 | 74,004 | 100,219 | 101,467 | 16,440 | 8,485 | 13,186 | 25,067 | 13,548 | 19,192 | 21,982 | 20,381 | 25,859 | 25,033 | 25,570 | 21,680 | 22,381 | 25,945 | 33,157 | 6,363 | 7,192 | 5,120 | 4,869 | 7,997 | 9,515 | 8,509 | 12,550 | 9,327 | 9,818 | 12,027 | 14,678 | 16,025 | 17,651 | 18,587 | 5,786 | 6,339 | 7,234 | 2,435 | 5,323 | 5,830 | 8,078 | 11,099 | 2,933 | |||
1,710 | 2,074 | 5,577 | 6,014 | 4,722 | 5,421 | 12,922 | 14,184 | 15,432 | 9,925 | 12,937 | 15,604 | 16,170 | 10,248 | 18,046 | 8,592 | 4,124 | 3,659 | 8,711 | 7,386 | 6,239 | 6,131 | 10,942 | 9,879 | 4,810 | 4,942 | 6,604 | 6,819 | 7,138 | 6,695 | 7,577 | 7,113 | 7,417 | 4,802 | 5,026 | 4,660 | 3,860 | 4,029 | 5,161 | 5,142 | 6,238 | 11,006 | 17,501 | 22,719 | 19,882 | 16,935 | 20,554 | 17,516 | 18,079 | 17,399 | 15,903 | 14,167 | 14,026 | 12,292 | 15,284 | 14,309 | 13,001 | 9,965 | 9,499 | 6,919 | 6,226 | 5,556 | |||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 11 | 126 | 107 | 110 | 96 | 10,323 | 10,737 | 10,628 | 9,494 | 9,536 | 8,910 | 7,000 | 7,435 | 10,558 | 12,532 | 14,009 | 14,152 | 18,743 | 19,806 | 18,594 | 18,974 | 18,560 | 17,093 | 15,975 | 11,633 | 10,395 | 9,441 | 9,444 | 9,158 | 9,186 | 9,865 | 11,134 | 12,348 | 11,294 | 10,196 | 10,220 | 9,851 | 11,657 | 13,048 | 12,970 | 13,244 | 14,218 | 11,808 | 9,442 | 7,232 | 7,149 | 7,654 | 7,678 | 7,395 | |||
18,690 | 20,087 | 80,625 | 86,434 | 90,480 | 111,819 | 74,573 | 73,115 | 77,893 | 76,426 | 74,026 | 73,224 | 81,832 | 67,025 | 79,415 | 56,587 | 72,831 | 125,830 | 89,005 | 117,394 | 123,583 | 128,857 | 127,218 | 39,911 | 25,259 | 30,833 | 48,344 | 39,405 | 47,738 | 49,124 | 52,549 | 58,539 | 61,138 | 57,259 | 51,792 | 51,076 | 54,561 | 60,084 | 28,363 | 28,507 | 26,412 | 31,994 | 40,783 | 52,230 | 44,595 | 47,720 | 48,297 | 44,417 | 46,260 | 49,482 | 51,633 | 52,059 | 53,098 | 39,960 | 45,667 | 43,463 | 33,690 | 31,185 | 30,683 | 28,536 | 27,730 | 18,442 | |||
-- | 2,416 | -- | 2,512 | -- | 2,650 | -- | 3,071 | -- | 2,743 | -- | 3,826 | -- | 4,046 | 4,657 | 4,201 | 4,341 | 4,315 | 40,522 | 40,006 | 44,148 | 45,037 | 43,907 | 44,496 | 44,008 | 44,813 | 48,672 | 49,683 | 49,787 | 50,617 | 50,563 | 51,389 | 51,953 | 53,149 | 48,031 | 48,776 | 49,024 | 41,901 | 42,147 | 42,685 | 43,735 | 44,501 | 43,813 | 43,813 | 44,468 | 47,266 | 45,696 | 41,431 | 42,175 | 43,372 | 42,195 | 34,798 | 39,930 | 36,717 | 37,568 | 36,323 | 37,632 | 32,446 | 17,802 | 18,465 | 20,763 | 20,588 | |||
41,688 | 43,319 | 119,708 | 125,868 | 128,908 | 150,269 | 287,151 | 285,876 | 289,300 | 278,386 | 431,885 | 435,600 | 442,655 | 416,638 | 606,372 | 360,828 | 363,429 | 383,804 | 396,809 | 330,135 | 308,182 | 312,974 | 289,741 | 198,778 | 94,825 | 101,341 | 123,869 | 127,766 | 132,348 | 132,576 | 137,469 | 139,626 | 143,248 | 145,660 | 147,933 | 148,823 | 156,154 | 150,786 | 119,533 | 113,273 | 107,914 | 114,506 | 118,771 | 124,911 | 122,887 | 124,907 | 116,161 | 103,566 | 102,027 | 105,611 | 105,836 | 104,913 | 104,322 | 89,363 | 92,756 | 98,963 | 88,590 | 83,055 | 78,951 | 78,111 | 78,115 | 64,184 | |||
63,408 | 62,936 | 72,057 | 76,968 | 80,938 | 104,397 | 103,629 | 104,973 | 113,986 | 104,188 | 132,389 | 137,871 | 80,933 | 66,201 | 143,772 | 38,519 | 43,580 | 60,942 | 26,389 | 19,277 | 21,511 | 21,487 | 19,805 | 22,846 | 19,782 | 23,920 | 22,068 | 21,654 | 32,898 | 33,051 | 24,051 | 26,604 | 33,158 | 36,915 | 35,891 | 36,053 | 38,429 | 31,081 | 27,886 | 29,287 | 24,205 | 30,146 | 28,378 | 31,612 | 43,328 | 42,292 | 34,937 | 27,661 | 26,789 | 30,581 | 26,329 | 26,575 | 28,273 | 27,740 | 27,092 | 34,981 | 27,648 | 23,467 | 17,788 | 14,588 | 17,879 | 16,979 | |||
2,050 | 2,111 | 2,644 | 3,423 | 2,565 | 2,462 | 6,732 | 6,804 | 5,167 | 5,237 | 5,206 | 5,266 | 71,602 | 66,629 | 145,610 | 33,317 | 33,143 | 29,993 | 79,258 | 27,638 | 6,027 | 6,697 | 560 | 6,251 | 6,962 | 7,148 | 17,884 | 19,918 | 13,557 | 13,023 | 19,196 | 18,645 | 13,884 | 9,943 | 10,113 | 10,299 | 11,609 | 12,022 | 16,794 | 14,931 | 14,804 | 14,291 | 18,891 | 21,096 | 9,889 | 8,889 | 14,516 | 12,986 | 12,536 | 12,536 | 16,486 | 15,386 | 12,386 | 11,786 | 15,142 | 14,053 | 12,622 | 11,638 | 15,926 | 18,718 | 15,614 | 15,614 | |||
65,458 | 65,047 | 74,701 | 80,390 | 83,502 | 106,859 | 110,361 | 111,778 | 119,153 | 109,426 | 137,595 | 143,137 | 152,534 | 132,830 | 289,382 | 71,835 | 76,724 | 90,934 | 105,647 | 46,916 | 27,538 | 28,184 | 20,365 | 29,097 | 26,744 | 31,068 | 39,952 | 41,572 | 46,455 | 46,074 | 43,247 | 45,249 | 47,042 | 46,858 | 46,004 | 46,352 | 50,038 | 43,104 | 44,680 | 44,218 | 39,009 | 44,437 | 47,269 | 52,708 | 53,217 | 51,181 | 49,452 | 40,647 | 39,325 | 43,117 | 42,815 | 41,961 | 40,659 | 39,526 | 42,234 | 49,034 | 40,270 | 35,105 | 33,715 | 33,306 | 33,493 | 32,593 | |||
-23,770 | -21,728 | 45,007 | 45,478 | 45,405 | 43,410 | 176,790 | 174,098 | 170,148 | 168,961 | 294,290 | 292,463 | 290,120 | 283,807 | 316,990 | 288,992 | 286,705 | 292,870 | 291,163 | 283,219 | 280,644 | 284,790 | 269,376 | 169,681 | 68,080 | 70,273 | 83,917 | 86,195 | 85,893 | 86,501 | 94,222 | 94,377 | 96,207 | 98,802 | 101,929 | 102,470 | 106,116 | 107,682 | 74,854 | 69,055 | 68,905 | 70,069 | 71,502 | 72,203 | 69,670 | 73,726 | 66,709 | 62,918 | 62,702 | 62,494 | 63,021 | 62,952 | 63,663 | 49,837 | 50,522 | 49,929 | 48,320 | 47,950 | 45,237 | 44,804 | 44,621 | 31,591 | |||
12,798 | 38,966 | 38,966 | 38,966 | 41,067 | 32,799 | 32,799 | 32,799 | 32,799 | 33,518 | 33,518 | 33,518 | 34,873 | 96,043 | 96,043 | 96,043 | 96,043 | 99,932 | 100,219 | 100,219 | 100,219 | 13,186 | 13,186 | 13,186 | 13,186 | 21,982 | 21,982 | 21,982 | 21,982 | 25,570 | 25,570 | 25,570 | 25,570 | 33,157 | 33,157 | 33,157 | 33,701 | 4,869 | 4,869 | 4,869 | 4,869 | 12,550 | 12,550 | 12,550 | 12,550 | 14,678 | 14,678 | 14,678 | 14,678 | 5,786 | 5,786 | 5,786 | 5,786 | 5,323 | 5,323 | 5,323 | 5,323 | 2,933 | -- | 2,933 | 0 | 865 | 0 | 0 | |
-626 | -20,159 | -16,481 | -14,029 | -10,198 | 18,359 | 1,793 | 541 | -4,585 | 16,272 | 4,599 | 1,272 | 291 | 5,387 | -10,416 | -10,592 | -4,668 | -3,091 | -11,303 | -7,965 | -7,358 | 2,204 | -4,637 | -4,770 | -1,931 | 2,057 | 2,136 | 648 | -317 | 124 | -1,271 | -683 | -399 | -4,228 | -3,389 | -1,131 | -1,086 | 3,860 | 3,227 | 1,502 | -291 | -309 | -720 | -751 | 574 | 1,375 | 328 | -395 | -609 | 554 | 12 | -125 | -761 | -954 | -1,533 | 5,672 | 483 | 1,824 | 731 | 171 | -80 | 2,463 | 3,125 | 729 | |
97 | 5,144 | 947 | -221 | 93 | -14,335 | 7,912 | 6,499 | 7,446 | -14,048 | -141 | 709 | 147 | -32,017 | -5,410 | -50,976 | -36,488 | -15,716 | -33,400 | -20,440 | -18,080 | -5,656 | 7,426 | 11,458 | -768 | 7,397 | 9,480 | -2,633 | -1,209 | -5,507 | -5,051 | -3,378 | -2,704 | 5,330 | -2,711 | -3,754 | -3,956 | -7,830 | -4,917 | -4,166 | -366 | -10,676 | -4,642 | -3,249 | -4,380 | -10,747 | -12,476 | -2,859 | 467 | -5,095 | -3,448 | -1,436 | -854 | 4,691 | 5,125 | -3,269 | -3,273 | -13,730 | -8,318 | -6,351 | -3,896 | -1,955 | -1,871 | 51 | |
-208 | -11,153 | -11,394 | -10,478 | -10,564 | 2,143 | -12,648 | -6,860 | 1,816 | -2,943 | -2,496 | 1,368 | 8,865 | -35,896 | -43,037 | 358 | 3,400 | 14,918 | 314 | -453 | -776 | 90,198 | 85,492 | -3,435 | -2,003 | -18,249 | -8,531 | -6,448 | -1,264 | 1,794 | 1,133 | 4,350 | 2,566 | -8,690 | -5,376 | -5,892 | -2,714 | 32,259 | 3,184 | 4,988 | 909 | 3,303 | 808 | 966 | -236 | 7,245 | 6,797 | -1,605 | -2,509 | 13,432 | 13,674 | 13,425 | 14,415 | -3,273 | -2,577 | -492 | -98 | 14,295 | 10,484 | 11,325 | 12,141 | 1,560 | 2,182 | -651 | |
-736 | -26,168 | -26,929 | -24,728 | -20,669 | 6,167 | -2,942 | 180 | 4,677 | -719 | 1,962 | 3,349 | 9,302 | -62,525 | -58,862 | -61,210 | -37,755 | -3,889 | -44,389 | -28,859 | -26,214 | 86,746 | 88,281 | 3,254 | -4,701 | -8,796 | 3,085 | -8,433 | -2,790 | -3,588 | -5,189 | 290 | -537 | -7,588 | -11,477 | -10,776 | -7,756 | 28,289 | 1,494 | 2,323 | 251 | -7,682 | -4,553 | -3,035 | -4,041 | -2,128 | -5,351 | -4,860 | -2,651 | 8,891 | 10,238 | 11,865 | 12,801 | 463 | 1,016 | 1,911 | -2,888 | 2,390 | 2,897 | 5,145 | 8,165 | 2,068 | 3,436 | 130 | |
12,062 | 12,798 | 12,037 | 14,237 | 20,398 | 38,966 | 29,857 | 32,979 | 37,476 | 32,799 | 35,481 | 36,867 | 44,176 | 33,518 | 37,180 | 34,833 | 58,288 | 96,043 | 55,830 | 71,360 | 74,004 | 99,932 | 101,467 | 16,440 | 8,485 | 13,186 | 25,067 | 13,548 | 19,192 | 21,982 | 20,381 | 25,859 | 25,033 | 25,570 | 21,680 | 22,381 | 25,945 | 33,157 | 6,363 | 7,192 | 5,120 | 4,869 | 7,997 | 9,515 | 8,509 | 12,550 | 9,327 | 9,818 | 12,027 | 14,678 | 16,025 | 17,651 | 18,587 | 5,786 | 6,339 | 7,234 | 2,435 | 5,323 | -- | 8,078 | 0 | 2,933 | 0 | 0 |