报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8,343 | 56,755 | 33,566 | 17,880 | 6,611 | 57,016 | 12,714 | 8,810 | 4,412 | 24,277 | 16,431 | 10,808 | 5,455 | 28,885 | 22,185 | 15,705 | 6,783 | 53,442 | 44,324 | 36,886 | 21,035 | 63,956 | 41,095 | 23,420 | 11,942 | 64,760 | 45,496 | 34,324 | 14,465 | 135,860 | 88,436 | 24,403 | 9,624 | 68,985 | 47,433 | 31,191 | 21,705 | 54,598 | 40,013 | 25,325 | 10,365 | 80,649 | 55,777 | 29,791 | 16,297 | 304,235 | 288,350 | 255,766 | 123,460 | 98,812 | 89,203 | 72,819 | 22,701 | 151,396 | 129,386 | 114,007 | 79,933 | 129,635 | 88,893 | 42,947 | 8,851 | 98,746 | 36,083 | 30,034 | 20,282 |
4,196 | 13,771 | 7,697 | 4,327 | 1,652 | 15,580 | 729 | 519 | 262 | 3,397 | 1,612 | 617 | 263 | 5,973 | 5,904 | 2,721 | 969 | 25,675 | 22,340 | 21,183 | 13,333 | 33,952 | 19,128 | 9,897 | 5,242 | 24,434 | 16,197 | 11,425 | 4,650 | 73,432 | 35,425 | 3,950 | 1,013 | 9,070 | -2,801 | 9,512 | 6,369 | 14,171 | 9,267 | 6,143 | 2,635 | 39,315 | 27,365 | 10,876 | 4,928 | 166,903 | 158,412 | 147,135 | 56,912 | 40,647 | 42,197 | 36,686 | 7,519 | 82,229 | 69,394 | 63,905 | 45,959 | 80,919 | 50,425 | 23,453 | 3,501 | 62,818 | 19,788 | 16,907 | 11,424 |
869 | 13,171 | 5,478 | 928 | 345 | 11,209 | -4,558 | -2,519 | -608 | -3,753 | -664 | 381 | -938 | 14,699 | 3,670 | 8,476 | -2,054 | 29,118 | 43,620 | -2,418 | 124 | -21,051 | -12,934 | -7,668 | -147 | 21,407 | 8,509 | 2,275 | -4,241 | -47,972 | 8,689 | -371 | -2,659 | 23,347 | 24,583 | 4,506 | 803 | 27,883 | 11,171 | 7,331 | -163 | 19,399 | 21,849 | 2,318 | 1,421 | 66,840 | 70,824 | 61,946 | 41,425 | 44,118 | 40,090 | 37,960 | 7,831 | 13,482 | 19,206 | 17,312 | 11,670 | 29,829 | 27,608 | 10,604 | 2,672 | 22,811 | 7,143 | 6,289 | 6,605 |
669 | 13,439 | 5,475 | 924 | 342 | 14,623 | -4,531 | -2,526 | -607 | -3,590 | 173 | 615 | -825 | 15,279 | 3,613 | 8,568 | -2,008 | 30,344 | 42,967 | -3,083 | 122 | -37,398 | -26,105 | -7,622 | -115 | 21,772 | 8,342 | 2,048 | -4,288 | -45,081 | 13,669 | 4,446 | 2,906 | 24,856 | 25,053 | 5,401 | 762 | 32,369 | 15,636 | 7,356 | -178 | 20,365 | 22,407 | 2,497 | 1,567 | 65,067 | 70,311 | 61,439 | 41,455 | 44,096 | 40,074 | 37,946 | 7,821 | 13,430 | 19,134 | 17,244 | 11,677 | 29,791 | 27,590 | 10,623 | 2,672 | 22,772 | 7,105 | 6,233 | 6,543 |
782 | 5,158 | 2,460 | 563 | 892 | 3,082 | 2,073 | 1,441 | 612 | 2,955 | 2,162 | 1,488 | 803 | 6,806 | 2,541 | 1,621 | 546 | 11,325 | 9,813 | 2,364 | 1,741 | 6,492 | 4,818 | 3,679 | 2,554 | 14,939 | 4,535 | 1,809 | 795 | 7,125 | 6,174 | 734 | 250 | 6,062 | 8,111 | 2,312 | 1,439 | 5,361 | 1,802 | 1,451 | 437 | 1,634 | 1,606 | 1,218 | 835 | 20,294 | 19,618 | 16,943 | 10,891 | 13,993 | 11,295 | 10,221 | 2,244 | 5,514 | 4,876 | 5,351 | 3,224 | 9,867 | 9,090 | 3,599 | 953 | 8,051 | 2,564 | 2,242 | 2,267 |
-114 | 8,281 | 3,015 | 361 | -550 | 11,541 | -6,604 | -3,967 | -1,219 | -6,545 | -1,989 | -872 | -1,628 | 8,473 | 1,072 | 6,948 | -2,554 | 19,019 | 33,154 | -5,446 | -1,619 | -43,889 | -30,923 | -11,301 | -2,670 | 6,833 | 3,807 | 240 | -5,083 | -52,206 | 7,496 | 3,712 | 2,655 | 18,795 | 16,942 | 3,089 | -677 | 27,007 | 13,834 | 5,905 | -615 | 18,731 | 20,801 | 1,279 | 732 | 44,773 | 50,693 | 44,497 | 30,564 | 30,103 | 28,779 | 27,724 | 5,577 | 7,916 | 14,258 | 11,893 | 8,452 | 19,923 | 18,501 | 7,024 | 1,719 | 14,721 | 4,541 | 3,991 | 4,275 |
-0.01 | 0.09 | 0.02 | -0.01 | -0.01 | 0.14 | -0.11 | -0.07 | -0.03 | -0.11 | -0.06 | -0.03 | -0.03 | 0.02 | -0.01 | 0.08 | -0.04 | 0.20 | 0.40 | -0.11 | -0.04 | -0.62 | -0.45 | -0.18 | -0.06 | 0.03 | 0.02 | -0.02 | -0.07 | -0.78 | 0.02 | 0.03 | 0.03 | 0.26 | 0.25 | 0.04 | -0.00 | 0.35 | 0.18 | 0.07 | -0.01 | 0.23 | 0.26 | 0.01 | 0.00 | 0.58 | 0.66 | 0.58 | 0.57 | 0.50 | 0.47 | 0.46 | 0.09 | 0.05 | 0.20 | 0.17 | 0.13 | 0.39 | 0.47 | 0.18 | 0.04 | 0.31 | 0.12 | 0.11 | 0.11 |
10,059 | 11,920 | 8,005 | 8,016 | 7,711 | 23,048 | 23,321 | 7,155 | 6,074 | 7,293 | 10,248 | 38,251 | 15,912 | 19,752 | 30,022 | 57,284 | 83,807 | 109,079 | 125,300 | 42,506 | 49,050 | 47,899 | 42,524 | 21,521 | 43,349 | 54,091 | 48,707 | 44,071 | 30,013 | 51,521 | 61,282 | 88,717 | 47,452 | 91,327 | 34,984 | 55,473 | 73,991 | 38,774 | 38,871 | 66,443 | 59,234 | 79,621 | 43,098 | 56,628 | 55,173 | 85,111 | 92,599 | 110,925 | 190,204 | 183,084 | 203,325 | 125,271 | 116,308 | 58,517 | 75,181 | 49,266 | 31,041 | 77,349 | 136,445 | 164,122 | 77,421 | 91,218 | |||
891 | 856 | 956 | 1,182 | 1,293 | 6,516 | 1,842 | 2,649 | 2,328 | 3,049 | 1,375 | 1,344 | 1,452 | 4,659 | 5,562 | 5,545 | 5,583 | 5,555 | 5,923 | 5,293 | 5,510 | 5,391 | 5,451 | 5,964 | 5,773 | 4,993 | 2,996 | 3,030 | 4,218 | 4,423 | 3,021 | 3,191 | 2,373 | 2,352 | 6,743 | 1,461 | 1,487 | 1,224 | 644 | 546 | 924 | 786 | 846 | 683 | 1,367 | 733 | 1,428 | 993 | 677 | 816 | 1,198 | 1,227 | 838 | 941 | 1,283 | 1,458 | 1,953 | 1,706 | 1,376 | 1,467 | 1,602 | 1,075 | |||
569 | 569 | 1,906 | 3,522 | 6,511 | 7,343 | 63,913 | 64,187 | 64,187 | 64,187 | 65,855 | 66,586 | 67,873 | 67,881 | 68,475 | 69,888 | 71,422 | 71,072 | 73,946 | 72,689 | 274,045 | 285,989 | 298,507 | 299,974 | 302,520 | 304,654 | 308,835 | 315,000 | 322,902 | 321,860 | 395,042 | 379,795 | 378,716 | 354,811 | 331,068 | 373,822 | 349,004 | 330,962 | 331,048 | 304,004 | 152,074 | 148,707 | 389,386 | 345,655 | 287,734 | 278,941 | 214,381 | 218,339 | 292,384 | 334,988 | 327,752 | 328,118 | 321,121 | 312,941 | 318,124 | 303,923 | 214,846 | 216,036 | 189,998 | 200,721 | 208,758 | 166,039 | |||
15,550 | 17,358 | 16,178 | 18,006 | 20,887 | 43,420 | 96,227 | 81,476 | 80,337 | 96,257 | 105,207 | 134,853 | 171,837 | 124,837 | 136,986 | 165,083 | 175,704 | 199,305 | 214,842 | 438,903 | 351,456 | 361,404 | 364,714 | 347,465 | 370,596 | 382,153 | 436,676 | 430,308 | 432,899 | 425,636 | 507,914 | 528,497 | 464,416 | 491,617 | 449,604 | 473,093 | 483,600 | 423,940 | 447,242 | 449,619 | 370,771 | 378,638 | 516,497 | 458,591 | 394,500 | 404,345 | 351,086 | 363,841 | 547,773 | 610,313 | 561,125 | 506,808 | 522,450 | 434,475 | 448,470 | 414,334 | 382,944 | 426,380 | 404,661 | 413,551 | 312,355 | 278,643 | |||
-- | 5,424 | -- | 1,964 | -- | 1,261 | -- | 905 | -- | 947 | -- | 1,012 | -- | 1,066 | 1,049 | 1,085 | 1,122 | 1,164 | 1,154 | 1,199 | 2,678 | 2,692 | 2,784 | 2,815 | 2,919 | 3,029 | 3,183 | 3,258 | 3,402 | 3,486 | 3,679 | 3,770 | 3,842 | 3,671 | 2,268 | 2,220 | 2,296 | 2,413 | 2,489 | 2,488 | 2,326 | 2,440 | 2,495 | 2,513 | 2,533 | 2,574 | 8,801 | 2,341 | 2,227 | 2,404 | 2,562 | 2,380 | 2,306 | 2,619 | 4,092 | 2,879 | 2,464 | 1,836 | 1,784 | 1,602 | 3,075 | 1,563 | |||
552,569 | 562,170 | 570,168 | 574,149 | 577,999 | 592,379 | 578,630 | 563,421 | 562,362 | 578,222 | 588,966 | 619,859 | 655,750 | 658,327 | 658,286 | 687,137 | 697,797 | 721,534 | 736,497 | 963,184 | 974,114 | 980,094 | 996,267 | 993,974 | 1,018,848 | 1,025,232 | 1,059,731 | 1,047,800 | 1,135,346 | 1,123,853 | 1,205,649 | 1,224,451 | 1,159,136 | 856,127 | 742,525 | 774,351 | 768,393 | 682,980 | 704,025 | 705,998 | 624,112 | 625,665 | 755,768 | 696,869 | 636,365 | 646,214 | 588,499 | 604,091 | 786,992 | 776,085 | 733,808 | 625,036 | 654,478 | 568,695 | 582,227 | 538,075 | 504,782 | 546,478 | 536,616 | 534,948 | 435,516 | 401,059 | |||
82,990 | 87,846 | 81,738 | 87,377 | 103,999 | 124,137 | 135,268 | 117,373 | 103,717 | 89,064 | 63,568 | 136,432 | 151,933 | 130,312 | 133,413 | 81,985 | 71,151 | 91,477 | 86,456 | 238,611 | 154,199 | 139,105 | 135,226 | 209,629 | 227,271 | 241,606 | 382,393 | 337,383 | 319,649 | 306,242 | 260,515 | 307,901 | 306,535 | 258,409 | 197,644 | 249,968 | 256,598 | 257,656 | 318,554 | 322,080 | 255,092 | 254,106 | 324,466 | 311,704 | 241,491 | 259,647 | 215,069 | 248,498 | 437,271 | 469,254 | 397,793 | 311,775 | 333,307 | 271,846 | 262,723 | 238,556 | 215,763 | 297,292 | 280,617 | 243,606 | 211,128 | 187,632 | |||
106,599 | 108,113 | 123,270 | 123,260 | 112,155 | 105,845 | 114,402 | 114,455 | 124,064 | 137,725 | 169,780 | 126,462 | 133,017 | 154,812 | 158,133 | 232,536 | 261,281 | 262,143 | 267,970 | 360,842 | 452,309 | 471,768 | 478,867 | 382,549 | 381,150 | 370,529 | 267,242 | 303,889 | 385,118 | 381,949 | 432,194 | 407,177 | 342,033 | 251,819 | 193,579 | 187,732 | 176,156 | 89,000 | 62,325 | 64,900 | 63,915 | 65,850 | 123,124 | 96,509 | 107,165 | 99,590 | 93,100 | 82,460 | 90,520 | 74,980 | 93,190 | 71,640 | 87,726 | 88,736 | 105,049 | 88,026 | 80,967 | 49,585 | 56,625 | 101,386 | 112,295 | 103,054 | |||
189,589 | 195,959 | 205,008 | 210,637 | 216,154 | 229,982 | 249,670 | 231,828 | 227,781 | 226,789 | 233,348 | 262,893 | 284,950 | 285,124 | 291,545 | 314,521 | 332,432 | 353,620 | 354,426 | 599,453 | 606,507 | 610,873 | 614,093 | 592,178 | 608,420 | 612,135 | 649,634 | 641,271 | 704,767 | 688,191 | 692,709 | 715,079 | 648,568 | 510,228 | 391,223 | 437,700 | 432,754 | 346,656 | 380,879 | 386,980 | 319,007 | 319,956 | 447,590 | 408,214 | 348,656 | 359,237 | 308,169 | 330,958 | 527,791 | 544,234 | 490,983 | 383,415 | 421,033 | 360,582 | 367,772 | 326,582 | 296,729 | 346,877 | 337,242 | 344,991 | 323,423 | 290,686 | |||
362,980 | 366,211 | 365,160 | 363,512 | 361,845 | 362,397 | 328,961 | 331,593 | 334,581 | 351,432 | 355,618 | 356,966 | 370,800 | 373,203 | 366,740 | 372,616 | 365,365 | 367,915 | 382,072 | 363,731 | 367,607 | 369,221 | 382,174 | 401,796 | 410,428 | 413,098 | 410,096 | 406,529 | 430,579 | 435,662 | 512,940 | 509,373 | 510,569 | 345,899 | 351,302 | 336,652 | 335,639 | 336,325 | 323,147 | 319,019 | 305,105 | 305,708 | 308,178 | 288,656 | 287,709 | 286,977 | 280,329 | 273,133 | 259,200 | 231,851 | 242,825 | 241,621 | 233,446 | 208,114 | 214,456 | 211,493 | 208,053 | 199,601 | 199,374 | 189,957 | 112,092 | 110,373 | |||
9,428 | 22,708 | 22,708 | 22,708 | 22,708 | 6,746 | 6,746 | 6,746 | 6,746 | 19,268 | 19,268 | 19,268 | 19,268 | 107,878 | 107,878 | 107,878 | 107,878 | 45,989 | 45,989 | 45,989 | 45,989 | 52,851 | 54,091 | 54,091 | 52,851 | 50,169 | 51,521 | 51,521 | 50,169 | 89,988 | 89,988 | 89,988 | 89,988 | 35,878 | 38,774 | 35,878 | 35,878 | 77,584 | 77,584 | 77,584 | 77,584 | 81,749 | 81,749 | 81,749 | 81,749 | 179,757 | 179,757 | 179,757 | 179,757 | 56,205 | 56,205 | 56,205 | 58,517 | 75,747 | 75,747 | 75,747 | 75,747 | 89,728 | 89,728 | 89,728 | 89,728 | 49,985 | 49,985 | 49,985 | 49,985 |
167 | 21,427 | 4,991 | 2,112 | -2,120 | 37,221 | 12,267 | 2,293 | 1,803 | 16,455 | 21,489 | 15,875 | 1,173 | -941 | -20,430 | -20,418 | -10,344 | 14,849 | 9,778 | 9,922 | 8,742 | 17,595 | 11,856 | 12,446 | -4,178 | -1,563 | 251 | -4,683 | -8,563 | -16,453 | 3,143 | 1,561 | -23,726 | -44,779 | -37,689 | -18,226 | -14,923 | -59,826 | -9,063 | 11,772 | -13,320 | -8,042 | -49,219 | -18,608 | -25,012 | -71,258 | -61,230 | -38,991 | -8,560 | 131,129 | 137,194 | 59,125 | 9,502 | -20,323 | -52,432 | -55,357 | -44,874 | -46,876 | -4,015 | 422 | -19,514 | 35,157 | 11,532 | 9,335 | -2,577 |
-18 | -379 | -397 | -281 | -199 | 623 | -307 | -243 | 0 | 30,402 | 18,073 | 16,745 | -1,060 | -17,817 | -66 | -5 | -2 | 231,122 | 241,707 | 56,608 | 19,438 | -964 | -2,311 | -2,228 | -996 | 20,690 | 10,399 | -17,641 | -9,816 | -188,327 | -166,239 | -101,123 | -79,993 | -46,683 | -55,620 | -32,028 | -24,956 | 52,108 | -8,385 | -7,674 | 186 | -18,213 | -11,332 | -9,753 | -9,648 | -26,041 | -22,079 | -21,490 | 2,406 | -6,562 | -4,917 | 16,562 | 32,672 | -16,807 | -7,184 | -8,968 | -4,093 | -31,587 | -28,265 | -4,432 | -1,397 | -48,726 | -37,622 | -31,635 | -13 |
-1,942 | -34,320 | -21,675 | -18,901 | -13,011 | -21,858 | 4,100 | -2,178 | -2,965 | -59,306 | -49,069 | -14,112 | -3,956 | -69,870 | -58,148 | -31,376 | -14,988 | -184,054 | -173,383 | -71,383 | -27,030 | -23,492 | -21,110 | -42,786 | -5,569 | -16,445 | -13,464 | 14,874 | -3,130 | 164,961 | 133,047 | 96,954 | 59,855 | 145,581 | 89,519 | 67,152 | 73,774 | -33,955 | -23,288 | -17,248 | -7,267 | 22,116 | 19,511 | 1,141 | 4,849 | -710 | -7,209 | -11,730 | 14,007 | -1,016 | 11,649 | -9,718 | 15,618 | 17,588 | 56,558 | 34,802 | 2,679 | 64,482 | 63,776 | 76,704 | 7,029 | 53,312 | 42,820 | 5,110 | -2,394 |
-1,795 | -13,280 | -17,083 | -17,071 | -15,335 | 15,962 | 16,050 | -122 | -1,156 | -12,523 | -9,505 | 18,499 | -3,850 | -88,610 | -78,622 | -51,794 | -25,351 | 61,889 | 78,102 | -4,853 | 1,150 | -6,862 | -11,568 | -32,571 | -10,743 | 2,682 | -2,814 | -7,451 | -21,509 | -39,819 | -30,045 | -2,609 | -43,875 | 54,110 | -3,790 | 16,891 | 33,886 | -41,706 | -40,761 | -13,185 | -20,390 | -4,165 | -41,041 | -27,220 | -29,812 | -98,008 | -90,537 | -72,211 | 7,854 | 123,552 | 143,926 | 65,969 | 57,792 | -19,542 | -3,058 | -29,523 | -46,288 | -13,981 | 31,495 | 72,694 | -13,881 | 39,743 | 16,731 | -17,190 | -4,985 |
7,633 | 9,428 | 5,626 | 5,637 | 7,373 | 22,708 | 22,796 | 6,624 | 5,590 | 6,746 | 9,763 | 37,767 | 15,418 | 19,268 | 29,256 | 56,084 | 82,527 | 107,878 | 124,091 | 41,136 | 47,139 | 45,989 | 42,524 | 21,521 | 42,108 | 52,851 | 48,707 | 44,071 | 28,660 | 50,169 | 59,943 | 87,379 | 46,113 | 89,988 | 34,984 | 52,768 | 69,764 | 35,878 | 36,823 | 64,399 | 57,194 | 77,584 | 40,708 | 54,529 | 51,937 | 81,749 | 89,220 | 107,546 | 187,611 | 179,757 | 200,131 | 122,175 | 116,308 | 56,205 | 72,689 | 46,224 | 29,458 | 75,747 | 121,224 | 162,422 | 75,847 | 89,728 | 66,716 | 32,795 | 45,001 |