长春高新(000661)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

297,475	1,074,672	823,853	496,286	228,131	857,660	639,873	391,664	166,094	737,370	544,362	339,155	177,505	537,499	413,963	274,923	103,156	410,226	264,756	160,007	74,070	289,744	219,195	127,556	64,266	240,209	171,749	107,424	51,890	226,230	135,651	87,604	44,519	204,869	148,379	96,433	48,887	176,119	125,003	82,549	36,508	129,459	94,287	57,742	25,681	116,596	85,898	55,135	24,699	102,359	77,074	47,573	15,565	80,416	51,165	34,965	12,149	66,053	44,554	29,958	14,098	58,045	27,877	18,009	8,629
23,046	133,198	109,513	60,100	22,666	114,155	87,096	58,426	18,439	109,171	76,550	56,050	32,239	80,074	60,826	43,855	10,967	74,071	31,623	20,396	9,190	59,626	49,771	24,690	13,409	52,074	36,034	22,796	11,897	53,079	21,603	13,833	7,839	38,455	27,624	18,307	9,514	31,790	21,403	15,910	5,026	22,349	14,772	9,652	3,990	27,871	22,282	14,215	6,653	25,433	21,282	13,631	2,563	26,885	16,414	12,931	3,583	24,744	16,910	11,074	5,289	26,451	6,556	4,334	2,182
139,347	471,544	392,894	237,873	107,113	393,596	295,718	171,270	70,090	287,618	217,382	124,782	62,858	180,640	151,232	96,085	37,011	113,839	87,982	51,314	26,360	80,991	63,004	36,629	20,930	62,444	49,987	30,049	16,005	53,676	33,966	21,143	12,042	55,189	41,325	25,512	11,122	46,941	29,933	16,978	5,114	19,865	14,842	8,822	4,136	21,266	14,878	11,323	3,874	19,338	10,490	6,908	1,637	6,424	2,530	1,384	-167	4,144	3,175	2,163	703	3,268	-351	-1,191	508
137,231	461,670	386,052	234,603	105,520	391,330	293,722	169,683	68,596	282,004	213,565	122,752	61,581	173,292	147,113	95,059	36,714	111,867	87,198	50,473	25,660	81,709	62,754	36,760	20,846	65,260	52,249	30,476	16,141	52,632	32,492	20,552	11,602	51,803	40,006	24,069	11,006	47,571	29,835	17,260	5,105	21,527	13,848	8,924	4,333	17,811	13,800	11,350	3,810	17,746	10,646	7,204	1,651	6,853	2,382	1,310	-254	4,102	3,035	2,037	697	3,414	-467	-1,298	509
22,704	71,923	57,229	34,134	15,087	60,564	46,090	26,931	11,312	47,086	35,626	21,501	10,177	27,011	23,543	15,467	5,340	19,106	13,589	7,912	4,038	14,017	10,830	6,336	3,832	11,410	9,019	5,477	3,134	8,211	6,059	3,761	1,821	9,702	6,973	3,862	1,209	7,409	5,171	3,336	897	5,042	2,984	1,953	894	5,152	3,047	2,151	762	4,636	2,445	1,534	262	1,741	1,329	1,192	256	2,508	1,308	838	437	1,334	995	614	286
114,527	389,746	328,823	200,469	90,433	330,765	247,632	142,752	57,284	234,918	177,939	101,252	51,403	146,282	123,570	79,592	31,374	92,761	73,609	42,561	21,622	67,692	51,923	30,424	17,013	53,850	43,230	24,999	13,007	44,421	26,432	16,791	9,781	42,100	33,033	20,207	9,797	40,163	24,664	13,924	4,208	16,485	10,864	6,971	3,439	12,659	10,753	9,198	3,048	13,110	8,200	5,670	1,389	5,111	1,052	117	-511	1,594	1,727	1,199	260	2,080	-1,462	-1,912	223
2.83	9.28	7.78	4.75	2.16	7.53	5.58	3.24	2.68	10.27	7.29	4.27	2.15	5.92	4.93	3.22	1.24	3.89	2.86	1.67	0.84	3.08	2.48	1.49	0.93	2.93	2.26	1.34	0.73	2.42	1.29	0.81	0.50	2.16	1.53	1.13	0.53	2.28	1.23	0.71	0.19	0.83	0.52	0.32	0.13	0.66	0.52	0.45	0.13	0.56	0.37	0.27	0.04	0.15	0.03	0.02	-0.04	0.05	0.02	0.01	-0.00	0.03	-0.23	-0.22	-0.02

546,533	574,912	507,631	551,208	399,903	396,467	398,678	347,128	350,753	373,333	212,752	206,577	198,789	186,838	105,041	117,085	109,435	139,029	108,149	81,030	130,131	111,709	117,909	98,056	86,600	99,788	87,257	73,380	60,969	65,949	52,001	60,011	63,779	60,763	55,043	44,559	41,233	44,036	19,992	24,664	29,220	26,436	21,999	19,605	22,435	28,453	22,819	14,202	25,209	16,860	20,006	13,269	8,581	10,215	7,842	8,937	7,487	11,820	10,982	11,363	6,028	8,974
186,402	142,106	174,121	147,053	146,567	135,483	147,807	118,259	102,331	89,477	111,303	85,119	84,060	71,750	92,770	86,461	64,286	53,750	75,492	61,975	57,369	44,635	49,194	40,936	37,322	34,926	36,943	31,606	33,115	31,613	33,803	29,079	31,957	28,747	35,219	27,318	28,559	22,187	30,275	26,669	24,149	18,047	24,965	20,387	19,793	15,496	15,555	14,771	15,180	15,179	20,876	18,029	14,702	14,748	12,857	11,374	11,384	10,459	9,991	9,956	10,121	8,521
429,469	436,009	426,089	357,116	323,580	301,258	190,873	180,462	177,522	175,027	189,877	179,142	182,928	183,292	184,920	177,958	189,318	184,010	210,789	166,272	111,054	67,636	71,531	81,804	67,574	67,852	69,308	63,852	66,837	70,667	60,549	49,967	45,505	44,354	37,715	39,667	40,236	43,323	31,763	30,600	36,961	36,440	36,233	37,575	37,582	36,935	30,862	35,701	39,088	38,909	37,654	41,155	46,992	45,716	39,201	37,750	38,343	38,803	39,886	45,955	48,358	51,426
1,423,777	1,404,081	1,399,831	1,343,284	1,178,763	1,108,232	1,106,355	1,002,912	980,113	874,053	733,691	634,162	682,278	653,610	606,036	578,719	564,227	525,727	546,860	485,270	482,732	441,505	424,426	403,401	234,401	226,167	216,232	192,968	182,056	187,688	196,257	182,961	176,268	166,879	168,929	143,324	141,179	134,244	137,472	129,106	133,225	125,050	127,983	112,140	133,382	113,927	102,370	91,897	101,543	95,743	103,370	96,452	94,376	95,156	91,258	86,502	85,024	89,896	113,604	96,062	90,308	93,382
--	222,319	--	198,558	--	198,839	--	155,764	--	151,388	--	148,713	--	119,073	110,108	110,445	110,704	111,595	76,496	72,375	72,995	73,550	71,348	71,097	71,295	70,234	69,977	69,813	69,525	70,775	69,456	69,886	69,727	70,912	63,758	62,681	59,568	59,583	40,116	39,488	39,553	40,079	39,289	37,573	35,606	34,567	34,592	34,477	34,982	35,234	34,045	33,601	33,928	34,416	33,772	33,422	32,457	32,887	30,922	28,864	29,349	28,669
2,336,890	2,251,577	2,190,261	2,014,802	1,777,243	1,684,462	1,602,494	1,472,282	1,392,060	1,272,135	1,105,431	995,796	982,758	941,305	867,955	806,365	780,221	735,144	741,841	670,559	664,912	620,352	592,299	570,833	395,046	381,550	359,764	329,254	311,819	314,842	310,856	296,651	289,027	280,464	272,924	244,781	239,909	231,438	222,232	211,919	214,359	205,853	203,515	184,675	198,353	176,162	162,247	150,832	160,200	155,081	162,522	154,898	153,170	154,752	152,061	147,286	147,333	151,177	171,051	148,298	143,424	145,904
379,254	377,533	329,767	309,944	287,015	346,752	389,194	362,559	370,656	321,691	322,165	290,867	328,813	291,374	240,749	223,562	223,557	197,368	222,498	183,254	182,091	158,616	129,219	130,483	129,983	120,075	108,655	97,192	89,851	97,090	113,106	109,983	105,132	99,766	103,379	93,414	97,503	94,617	100,905	97,707	109,833	105,743	108,504	92,274	109,863	87,857	78,902	65,954	80,507	79,297	83,442	75,446	71,050	71,611	69,901	64,536	67,129	89,711	89,144	66,593	61,090	65,529
156,545	150,362	171,838	166,222	168,526	105,387	87,488	88,785	83,362	69,686	19,015	17,365	17,275	17,329	17,336	16,891	17,706	17,742	18,214	17,224	16,154	16,691	16,616	15,386	17,833	17,958	18,160	15,888	13,479	13,291	11,340	11,715	10,860	10,336	8,542	8,236	6,603	6,435	6,440	6,122	5,697	5,490	6,400	7,682	6,850	7,913	5,266	8,355	8,865	6,690	14,803	16,981	23,589	25,999	29,078	30,603	32,424	11,824	33,196	33,871	33,660	31,523
535,800	527,895	501,604	476,166	455,540	452,139	476,682	451,345	454,019	391,377	341,181	308,233	346,088	308,703	258,085	240,453	241,262	215,110	240,712	200,478	198,245	175,307	145,835	145,869	147,817	138,032	126,815	113,080	103,330	110,381	124,446	121,698	115,992	110,102	111,921	101,649	104,106	101,052	107,345	103,830	115,530	111,233	114,904	99,956	116,712	95,770	84,169	74,309	89,372	85,988	98,244	92,427	94,638	97,609	98,980	95,139	99,553	101,535	122,340	100,464	94,750	97,053
1,801,090	1,723,682	1,688,657	1,538,636	1,321,702	1,232,323	1,125,812	1,020,938	938,042	880,757	764,251	687,563	636,670	632,601	609,870	565,912	538,959	520,034	501,129	470,081	466,667	445,045	446,464	424,964	247,229	243,518	232,948	216,173	208,489	204,461	186,410	174,953	173,035	170,362	161,003	143,132	135,803	130,386	114,887	108,089	98,829	94,620	88,611	84,719	81,641	80,392	78,078	76,523	70,828	69,094	64,278	62,472	58,532	57,143	53,082	52,147	47,781	49,642	48,711	47,834	48,674	48,851

565,447	394,644	394,644	394,644	394,644	369,257	369,257	369,257	369,257	186,344	186,344	186,344	186,344	139,029	139,029	139,029	139,029	111,709	111,709	111,709	111,709	99,788	99,788	99,788	99,788	65,949	65,949	65,949	65,949	60,764	60,764	60,763	60,763	44,036	44,036	44,036	44,036	26,436	26,436	26,436	26,436	28,453	28,453	28,453	28,453	16,860	16,860	16,860	16,860	10,215	10,215	10,215	10,215	11,820	11,820	11,820	11,820	8,974	8,842	8,974	8,974	8,888	8,888	8,888	8,888
60,349	333,062	173,169	130,506	61,559	111,099	168,455	81,322	33,735	193,467	157,624	84,919	61,841	88,407	30,126	18,635	-20,731	38,139	6,906	-24,149	-58	30,807	12,069	-11,740	-8,808	77,060	54,021	32,630	5,573	27,975	12,073	18,311	6,876	49,858	40,423	18,566	1,479	40,794	12,983	13,404	5,544	16,918	9,034	139	-2,129	34,899	24,540	10,151	4,692	39,033	31,964	19,112	3,027	16,380	4,627	962	790	21,153	17,679	7,327	1,832	11,825	10,097	5,311	967
-39,115	-242,620	-172,694	-94,033	-60,718	-117,748	-196,655	-165,488	-104,907	-80,971	-73,935	-12,840	-22,635	-25,351	-31,467	-8,957	-10,845	22,382	22,509	25,767	27,306	-165,061	-12,033	-8,914	-4,284	-29,477	-18,025	-11,613	-3,269	-10,984	-9,855	-6,678	-2,016	-23,190	-22,878	-10,280	-5,844	-17,183	-11,423	-7,590	-3,490	-21,194	-18,179	-9,463	-3,127	-13,894	-9,427	-4,869	-807	-6,386	-5,429	-4,221	-1,158	895	-1,432	-1,023	-808	-6,929	-4,371	-2,020	-565	-3,486	-1,579	-450	-77
-49,626	80,681	110,626	118,213	2,492	32,108	53,350	59,018	48,243	70,402	-57,803	-53,017	-27,248	-15,892	-32,822	-31,670	2,084	-33,081	-32,895	-32,261	-8,824	146,092	148,049	148,894	-77	-13,903	-14,772	-13,583	-7,287	-11,815	-10,997	-12,397	-1,855	-9,928	-6,533	-7,761	1,563	-6,011	-8,004	-7,585	731	2,259	2,691	476	-762	-9,412	-9,154	-7,941	4,463	-26,002	-16,745	-11,837	-3,503	-18,879	-7,173	-2,822	-4,316	-11,378	-11,301	-2,918	-4,214	-8,252	-3,419	-1,845	-2,405
-28,472	170,803	111,164	154,742	3,437	25,388	25,130	-25,118	-22,898	182,913	25,914	19,069	11,951	47,315	-33,988	-21,944	-29,594	27,320	-3,561	-30,679	18,422	11,921	148,121	128,268	-13,188	33,839	21,308	7,431	-4,980	5,186	-8,763	-753	3,015	16,728	11,008	523	-2,802	17,600	-6,444	-1,772	2,785	-2,017	-6,454	-8,848	-6,018	11,593	5,958	-2,658	8,348	6,645	9,790	3,054	-1,634	-1,605	-3,978	-2,884	-4,334	2,846	2,007	2,388	-2,947	87	5,098	3,016	-1,514
536,975	565,447	505,808	549,386	398,081	394,644	394,386	344,139	346,358	369,257	212,258	205,413	198,295	186,344	105,041	117,085	109,435	139,029	108,149	81,030	130,131	111,709	247,909	228,056	86,600	99,788	87,257	73,380	60,969	65,949	52,001	60,011	63,779	60,763	55,043	44,559	41,233	44,036	19,992	24,664	29,220	26,436	21,999	19,605	22,435	28,453	22,819	14,202	25,209	16,860	20,006	13,269	8,581	10,215	7,842	8,937	7,487	11,820	10,849	11,363	6,028	8,974	13,986	11,904	7,374