报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
47,869 | 217,196 | 150,084 | 105,065 | 54,062 | 238,368 | 161,417 | 107,376 | 45,795 | 262,493 | 186,484 | 125,739 | 59,551 | 274,815 | 190,853 | 129,943 | 63,198 | 261,239 | 175,410 | 115,211 | 54,242 | 248,248 | 168,612 | 111,987 | 57,990 | 240,815 | 167,894 | 115,660 | 57,270 | 178,143 | 84,150 | 56,891 | 26,919 | 115,363 | 82,794 | 57,439 | 27,195 | 106,135 | 81,199 | 58,717 | 26,291 | 102,258 | 74,271 | 51,686 | 26,548 | 93,692 | 70,312 | 49,714 | 24,765 | 66,516 | 45,123 | 28,108 | 7,798 | 48,135 | 37,504 | 17,754 | 10,136 | 58,733 | 42,582 | 33,740 | 13,748 | 40,966 | 29,223 | 16,765 | 5,693 |
44,130 | 193,212 | 122,261 | 85,365 | 45,385 | 197,354 | 115,493 | 78,738 | 37,443 | 168,377 | 116,398 | 76,692 | 37,028 | 166,674 | 113,186 | 74,469 | 35,816 | 140,325 | 96,898 | 61,932 | 29,445 | 135,580 | 92,469 | 59,687 | 31,554 | 125,131 | 90,881 | 62,822 | 28,315 | 95,263 | 46,512 | 30,026 | 11,859 | 60,408 | 45,026 | 29,915 | 11,806 | 57,370 | 63,566 | 46,683 | 20,454 | 81,681 | 57,848 | 40,521 | 20,957 | 73,800 | 54,622 | 38,381 | 19,084 | 52,436 | 35,323 | 22,507 | 6,683 | 40,663 | 31,500 | 14,203 | 8,784 | 47,272 | 35,203 | 27,828 | 11,283 | 31,603 | 22,715 | 12,425 | 4,457 |
-10,308 | -44,360 | -20,050 | -8,585 | -5,852 | -60,284 | -490 | -1,468 | -5,918 | 14,651 | 13,927 | 12,721 | 6,221 | 20,780 | 19,309 | 17,547 | 9,178 | 33,218 | 22,841 | 18,427 | 8,352 | 29,120 | 23,307 | 18,923 | 9,930 | 36,637 | 26,859 | 20,833 | 9,561 | 23,689 | 13,009 | 10,113 | 4,612 | 16,734 | 11,932 | 8,953 | 3,909 | 17,002 | 6,926 | 4,857 | 2,605 | 6,430 | 6,923 | 4,962 | 2,563 | 6,070 | 5,964 | 4,073 | 2,126 | 5,599 | 3,224 | 1,463 | -478 | 706 | 896 | 200 | -353 | 2,742 | 2,636 | 1,834 | 518 | 4,925 | 4,194 | 989 | -227 |
-9,995 | -43,776 | -19,233 | -7,890 | -5,738 | -66,505 | -6,234 | -1,065 | -5,752 | 12,968 | 15,835 | 13,861 | 6,540 | 21,677 | 20,612 | 17,971 | 9,363 | 33,137 | 24,253 | 19,288 | 8,952 | 30,343 | 23,588 | 19,061 | 10,072 | 37,092 | 27,291 | 21,167 | 9,680 | 24,556 | 13,044 | 10,120 | 4,610 | 18,377 | 12,154 | 9,153 | 3,930 | 17,974 | 7,222 | 5,125 | 2,687 | 6,680 | 7,304 | 5,380 | 2,575 | 6,196 | 6,466 | 4,680 | 2,063 | 4,208 | 3,193 | 1,446 | 63 | 1,654 | 1,344 | 655 | 141 | 4,248 | 2,471 | 1,747 | 517 | 4,327 | 3,665 | 985 | -201 |
182 | 292 | 19 | 85 | 11 | 529 | 246 | 54 | 0 | 829 | 410 | 408 | -- | 883 | 79 | 79 | 37 | -2 | 29 | -- | -- | 420 | -26 | -76 | -26 | -67 | -69 | -34 | -30 | 67 | -36 | -23 | 1,153 | -14 | -25 | -23 | -- | -23 | 1,400 | 1,102 | 487 | 1,283 | 1,767 | 1,338 | 794 | 2,142 | 1,831 | 1,339 | 650 | 1,629 | 879 | 462 | 20 | 537 | 74 | 0 | -- | 1,305 | 194 | 101 | 43 | 909 | 1,098 | 89 | -- |
-10,177 | -44,068 | -19,252 | -7,975 | -5,749 | -67,033 | -6,480 | -1,119 | -5,753 | 12,139 | 15,425 | 13,453 | 6,540 | 20,794 | 20,533 | 17,892 | 9,327 | 33,139 | 24,224 | 19,288 | 8,952 | 29,922 | 23,614 | 19,137 | 10,098 | 37,160 | 27,360 | 21,201 | 9,709 | 24,489 | 13,080 | 10,143 | 3,458 | 18,390 | 12,179 | 9,176 | 3,930 | 17,997 | 5,822 | 4,023 | 2,200 | 5,397 | 5,537 | 4,042 | 1,781 | 4,053 | 4,635 | 3,341 | 1,412 | 2,579 | 2,313 | 984 | 43 | 1,118 | 1,270 | 655 | 141 | 2,943 | 2,277 | 1,646 | 475 | 3,417 | 2,567 | 895 | -201 |
-0.09 | -0.45 | -0.20 | -0.08 | -0.06 | -0.71 | -0.08 | -0.02 | -0.06 | 0.11 | 0.16 | 0.20 | 0.10 | 0.29 | 0.32 | 0.28 | 0.15 | 0.53 | 0.39 | 0.31 | 0.14 | 0.48 | 0.37 | 0.30 | 0.16 | 0.58 | 0.43 | 0.33 | 0.15 | 0.51 | 0.34 | 0.26 | 0.09 | 0.47 | 0.31 | 0.24 | 0.10 | 0.66 | 0.15 | 0.10 | 0.05 | 0.10 | 0.13 | 0.09 | 0.03 | 0.06 | 0.10 | 0.07 | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 | 0.04 | 0.04 | 0.03 | 0.00 | 0.10 | 0.03 | 0.02 | 0.00 | 0.14 | 0.12 | -0.01 | -0.03 |
48,095 | 67,999 | 33,110 | 32,920 | 36,862 | 46,938 | 74,564 | 68,447 | 51,302 | 61,248 | 35,752 | 49,971 | 43,395 | 56,582 | 49,456 | 38,774 | 41,214 | 44,497 | 34,784 | 27,961 | 34,631 | 37,388 | 31,030 | 45,343 | 47,559 | 60,449 | 41,421 | 65,382 | 54,186 | 116,075 | 21,524 | 25,935 | 22,641 | 35,812 | 31,433 | 30,197 | 30,604 | 36,976 | 14,979 | 13,948 | 14,167 | 10,296 | 14,080 | 12,858 | 12,331 | 12,264 | 9,176 | 7,062 | 5,696 | 4,768 | 6,626 | 5,502 | 3,619 | 5,105 | 3,252 | 5,742 | 3,356 | 4,685 | 4,896 | 7,855 | 6,435 | 9,791 | |||
83,889 | 81,569 | 96,422 | 95,815 | 87,519 | 77,706 | 87,537 | 78,489 | 68,313 | 74,848 | 61,322 | 51,107 | 43,181 | 38,567 | 34,553 | 29,622 | 23,211 | 16,193 | 18,489 | 14,354 | 13,924 | 10,141 | 10,576 | 11,071 | 12,255 | 8,447 | 9,880 | 11,205 | 6,279 | 5,195 | 4,496 | 3,731 | 3,414 | 1,864 | 3,318 | 2,329 | 1,851 | 1,053 | 17,779 | 28,968 | 17,290 | 20,748 | 22,239 | 25,831 | 22,051 | 23,825 | 22,944 | 26,073 | 25,095 | 25,272 | 20,050 | 16,624 | 8,553 | 8,179 | 14,672 | 7,198 | 8,493 | 13,856 | 10,867 | 17,811 | 9,157 | 6,670 | |||
9,183 | 10,727 | 6,899 | 4,471 | 4,303 | 4,495 | 13,127 | 10,628 | 13,614 | 576 | 396 | 361 | 331 | 348 | 234 | 235 | 199 | 3,096 | 2,493 | 2,044 | 2,339 | 2,650 | 3,098 | 3,139 | 3,306 | 3,519 | 3,384 | 3,442 | 3,735 | 4,573 | 14,871 | 14,409 | 13,191 | 12,090 | 10,705 | 12,695 | 12,315 | 12,126 | 9,419 | 9,550 | 9,067 | 10,530 | 7,744 | 7,456 | 6,905 | 7,638 | 6,773 | 7,062 | 8,038 | 5,959 | 4,640 | 4,278 | 9,353 | 7,734 | 7,973 | 17,571 | 9,831 | 7,815 | 6,924 | 8,069 | 7,307 | 6,231 | |||
233,247 | 249,470 | 239,744 | 236,353 | 233,926 | 226,281 | 260,964 | 257,074 | 263,784 | 214,361 | 207,712 | 200,590 | 228,424 | 213,989 | 234,313 | 130,169 | 120,379 | 116,584 | 101,125 | 90,494 | 91,689 | 105,325 | 62,420 | 74,914 | 77,374 | 88,225 | 75,349 | 96,159 | 80,764 | 140,812 | 57,034 | 53,136 | 48,286 | 58,722 | 56,543 | 54,544 | 55,322 | 58,383 | 56,622 | 66,281 | 55,112 | 52,869 | 58,023 | 57,345 | 51,240 | 52,485 | 47,048 | 49,503 | 47,167 | 44,736 | 35,116 | 32,043 | 25,324 | 26,314 | 30,329 | 36,838 | 28,254 | 32,950 | 30,429 | 39,971 | 27,440 | 26,165 | |||
-- | 610,219 | -- | 585,172 | -- | 594,701 | -- | 599,120 | -- | 613,335 | -- | 570,955 | -- | 559,812 | 520,385 | 519,196 | 518,809 | 507,504 | 478,823 | 465,893 | 460,971 | 460,608 | 433,331 | 431,487 | 432,902 | 431,364 | 416,054 | 402,327 | 394,755 | 396,221 | 206,558 | 204,385 | 203,311 | 200,600 | 191,147 | 188,097 | 181,042 | 179,186 | 33,577 | 34,097 | 34,475 | 35,004 | 36,459 | 37,121 | 36,940 | 37,704 | 38,778 | 39,514 | 39,250 | 40,652 | 43,016 | 37,389 | 37,410 | 37,977 | 35,314 | 35,093 | 34,074 | 32,746 | 35,412 | 29,290 | 29,424 | 26,691 | |||
1,156,865 | 1,183,052 | 1,175,254 | 1,177,367 | 1,170,718 | 1,167,374 | 1,207,655 | 1,222,188 | 1,219,660 | 1,186,479 | 1,132,961 | 1,122,098 | 1,144,681 | 1,115,533 | 1,100,542 | 987,918 | 967,271 | 945,925 | 869,955 | 828,113 | 809,383 | 811,958 | 785,464 | 765,612 | 760,649 | 760,524 | 734,923 | 735,114 | 730,631 | 751,530 | 344,595 | 332,356 | 324,145 | 331,350 | 324,179 | 321,076 | 320,081 | 324,130 | 100,179 | 109,298 | 98,561 | 96,679 | 102,978 | 102,725 | 96,919 | 98,717 | 93,790 | 97,430 | 95,769 | 94,340 | 86,516 | 83,428 | 76,978 | 78,008 | 80,302 | 81,744 | 71,324 | 75,889 | 73,536 | 81,864 | 68,938 | 57,859 | |||
349,185 | 353,000 | 320,010 | 313,439 | 338,557 | 327,908 | 312,325 | 314,835 | 317,553 | 380,107 | 308,545 | 297,197 | 328,237 | 306,922 | 293,830 | 354,482 | 335,782 | 325,145 | 262,774 | 227,962 | 210,984 | 224,321 | 203,181 | 206,231 | 209,575 | 219,324 | 204,581 | 201,570 | 203,574 | 217,504 | 102,516 | 85,265 | 75,630 | 86,283 | 85,323 | 85,213 | 89,465 | 97,433 | 64,986 | 75,153 | 65,490 | 65,807 | 70,942 | 71,185 | 67,641 | 70,219 | 64,711 | 69,644 | 69,912 | 68,895 | 60,266 | 58,508 | 52,999 | 54,071 | 56,213 | 58,271 | 48,364 | 53,070 | 49,517 | 58,682 | 45,849 | 41,723 | |||
157,910 | 231,037 | 248,237 | 245,656 | 211,910 | 213,241 | 207,960 | 211,843 | 211,348 | 118,687 | 113,071 | 110,008 | 114,083 | 141,859 | 139,947 | 8,532 | 8,628 | 8,725 | 7,721 | 7,822 | 8,652 | 8,418 | 6,752 | 6,062 | 6,076 | 6,300 | 5,242 | 14,604 | 15,061 | 31,739 | 0 | 7,970 | 12,970 | 12,980 | 12,980 | 12,990 | 12,990 | 13,000 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | -- | 0 | -- | -- | -- | -- | -- | -- | 138 | 738 | 738 | 600 | |||
507,095 | 584,037 | 568,247 | 559,095 | 550,467 | 541,149 | 520,286 | 526,678 | 528,902 | 498,794 | 421,616 | 407,205 | 442,320 | 448,781 | 433,777 | 363,014 | 344,410 | 333,870 | 270,496 | 235,784 | 219,636 | 232,739 | 209,933 | 212,293 | 215,651 | 225,624 | 209,823 | 216,173 | 218,635 | 249,243 | 102,516 | 93,235 | 88,600 | 99,263 | 98,303 | 98,203 | 102,455 | 110,433 | 65,426 | 75,593 | 65,930 | 66,247 | 71,382 | 71,625 | 68,081 | 70,659 | 65,151 | 70,084 | 70,352 | 69,335 | 60,266 | 58,508 | 52,999 | 54,071 | 56,213 | 58,271 | 48,364 | 53,070 | 49,655 | 59,420 | 46,587 | 42,323 | |||
649,770 | 599,015 | 607,007 | 618,272 | 620,251 | 626,224 | 687,369 | 695,510 | 690,758 | 687,685 | 711,346 | 714,893 | 702,360 | 666,752 | 666,765 | 624,904 | 622,860 | 612,055 | 599,460 | 592,329 | 589,747 | 579,219 | 575,531 | 553,320 | 544,998 | 534,900 | 525,100 | 518,941 | 511,996 | 502,287 | 242,079 | 239,120 | 235,545 | 232,087 | 225,875 | 222,873 | 217,627 | 213,697 | 34,753 | 33,704 | 32,631 | 30,431 | 31,595 | 31,100 | 28,839 | 28,058 | 28,639 | 27,346 | 25,417 | 25,005 | 26,250 | 24,920 | 23,979 | 23,936 | 24,089 | 23,473 | 22,959 | 22,819 | 23,881 | 22,444 | 22,351 | 15,536 | |||
59,706 | 39,273 | 39,273 | 39,273 | 39,273 | 53,674 | 53,674 | 53,674 | 53,674 | 41,600 | 41,600 | 41,600 | 41,600 | 28,249 | 28,249 | 28,249 | 28,249 | 35,608 | 35,608 | 35,608 | 35,608 | 60,282 | 60,282 | 60,282 | 60,282 | 114,377 | 114,377 | 114,377 | 114,377 | 39,814 | 35,110 | 35,110 | 35,110 | 34,821 | 34,821 | 34,821 | 34,821 | 25,840 | 10,296 | 10,296 | 10,296 | 12,264 | 12,264 | 12,264 | 12,264 | 4,768 | 4,779 | 4,768 | 4,768 | 5,105 | 5,105 | 5,105 | 5,105 | 4,685 | 4,685 | 4,685 | 4,685 | 9,791 | 9,791 | 9,791 | 9,791 | 1,871 | 1,871 | 1,871 | 1,758 |
1,343 | 31,251 | -1,309 | -7,701 | -8,501 | 61,438 | 29,276 | 20,041 | 5,982 | 29,019 | 8,003 | 15,774 | 6,494 | 56,323 | 25,264 | 18,724 | 9,556 | 92,389 | 44,638 | 24,398 | 10,144 | 105,334 | 72,839 | 44,514 | 22,293 | 115,856 | 69,931 | 42,499 | 22,319 | 77,372 | 16,985 | 13,487 | 1,276 | 62,007 | 33,346 | 21,091 | 5,129 | 53,958 | 14,625 | 8,566 | 5,540 | 12,338 | 10,993 | 6,322 | 5,095 | 12,877 | 10,957 | 7,384 | 4,420 | 541 | 4,442 | 2,601 | -1,027 | 11,277 | 3,928 | 1,046 | 1,596 | 5,070 | 4,202 | 5,728 | -578 | 17,467 | 15,055 | 1,651 | -77 |
-24,199 | -59,638 | -47,785 | -38,351 | -20,510 | -101,954 | -58,433 | -60,044 | -71,206 | -109,606 | -69,432 | -46,515 | -63,060 | -206,429 | -188,622 | -64,878 | -37,865 | -112,008 | -58,670 | -34,650 | -11,519 | -106,410 | -80,343 | -42,765 | -27,495 | -113,579 | -90,165 | -55,441 | -57,173 | -68,187 | -37,121 | -22,146 | -12,582 | -40,986 | -26,096 | -18,894 | -8,582 | -56,942 | -3,620 | -1,687 | -832 | -4,632 | -2,535 | -1,585 | -1,002 | -3,380 | -2,658 | -1,568 | -1,018 | -2,558 | -3,674 | -2,216 | -875 | -12,580 | -9,268 | -3,526 | -900 | -6,985 | -4,786 | -2,833 | -3,044 | -2,184 | -1,760 | -1,267 | -38 |
4,487 | 48,819 | 37,889 | 34,004 | 19,201 | 26,116 | 45,610 | 48,909 | 55,604 | 92,660 | 51,142 | 33,475 | 49,692 | 163,456 | 171,828 | 43,677 | 22,375 | 12,261 | 9,277 | 195 | -322 | -23,599 | -22,117 | -17,255 | -7,912 | -56,371 | -52,948 | -36,053 | -25,568 | 65,378 | 5,829 | -918 | -1,810 | -20,732 | -11,560 | -7,567 | -3,012 | 11,965 | -6,320 | -3,223 | -837 | -9,624 | -6,646 | -4,169 | -4,025 | -2,038 | -3,901 | -3,512 | -2,474 | 1,677 | 752 | 12 | 416 | 1,724 | 3,908 | 3,537 | -2,026 | -3,191 | -4,311 | -4,831 | 266 | -7,364 | -12,161 | 481 | 477 |
-18,369 | 20,433 | -11,205 | -12,048 | -9,810 | -14,400 | 16,453 | 8,906 | -9,620 | 12,074 | -10,286 | 2,734 | -6,875 | 13,350 | 8,470 | -2,477 | -5,934 | -7,358 | -4,755 | -10,056 | -1,697 | -24,675 | -29,621 | -15,506 | -13,114 | -54,094 | -73,181 | -48,995 | -60,422 | 74,563 | -14,306 | -9,576 | -13,115 | 289 | -4,310 | -5,369 | -6,466 | 8,981 | 4,683 | 3,652 | 3,871 | -1,968 | 1,817 | 594 | 68 | 7,496 | 4,397 | 2,295 | 928 | -338 | 1,520 | 397 | -1,487 | 421 | -1,433 | 1,058 | -1,329 | -5,106 | -4,895 | -1,936 | -3,356 | 7,920 | 1,134 | 865 | 363 |
41,337 | 59,706 | 28,068 | 27,225 | 29,463 | 39,273 | 70,127 | 62,580 | 44,054 | 53,674 | 31,314 | 44,334 | 34,725 | 41,600 | 36,719 | 25,773 | 22,315 | 28,249 | 30,853 | 25,551 | 33,911 | 35,608 | 30,662 | 44,777 | 47,168 | 60,282 | 41,196 | 65,382 | 53,955 | 114,377 | 20,803 | 25,534 | 21,994 | 35,110 | 30,511 | 29,452 | 28,355 | 34,821 | 14,979 | 13,948 | 14,167 | 10,296 | 14,080 | 12,858 | 12,331 | 12,264 | 9,176 | 7,062 | 5,696 | 4,768 | 6,626 | 5,502 | 3,619 | 5,105 | 3,252 | 5,742 | 3,356 | 4,685 | 4,896 | 7,855 | 6,435 | 9,791 | 3,005 | 2,735 | 2,121 |
|