报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
189,616 | 747,824 | 537,042 | 355,924 | 152,316 | 456,391 | 240,193 | 165,983 | 66,231 | 468,669 | 390,035 | 282,409 | 166,970 | 751,513 | 518,475 | 334,885 | 122,510 | 641,420 | 440,003 | 262,490 | 119,896 | 631,404 | 432,775 | 272,684 | 118,090 | 565,367 | 362,081 | 241,392 | 85,828 | 511,765 | 386,924 | 242,735 | 104,719 | 567,548 | 407,003 | 271,294 | 111,157 | 506,193 | 376,614 | 262,105 | 128,992 | 727,237 | 575,585 | 388,809 | 162,780 | 634,658 | 416,102 | 245,648 | 101,907 | 357,147 | 226,980 | 127,860 | 57,951 | 370,790 | 301,185 | 218,376 | 98,400 | 543,266 | 421,878 | 293,549 | 121,951 | 558,169 | 403,381 | 259,320 | 119,575 |
155,267 | 592,250 | 435,023 | 294,766 | 125,179 | 314,792 | 152,831 | 109,167 | 47,185 | 348,638 | 280,020 | 199,188 | 113,075 | 371,008 | 259,243 | 170,364 | 62,429 | 319,007 | 233,883 | 144,878 | 64,544 | 330,117 | 239,933 | 157,197 | 71,711 | 347,003 | 226,383 | 154,931 | 63,730 | 421,103 | 329,556 | 203,740 | 88,791 | 481,512 | 348,341 | 232,868 | 94,910 | 419,821 | 316,723 | 219,376 | 110,664 | 611,570 | 487,335 | 326,538 | 137,833 | 550,233 | 363,457 | 216,350 | 89,369 | 326,382 | 211,076 | 118,565 | 55,258 | 326,387 | 267,136 | 191,893 | 84,968 | 470,768 | 361,255 | 250,084 | 100,529 | 473,239 | 339,098 | 216,397 | 99,896 |
43,424 | 196,130 | 136,545 | 85,527 | 39,641 | 157,366 | 110,110 | 74,225 | 31,225 | 210,938 | 155,419 | 110,586 | 55,114 | 280,438 | 176,846 | 98,415 | 44,774 | 375,220 | 246,749 | 148,281 | 72,561 | 262,858 | 192,324 | 113,508 | 34,825 | 241,240 | 191,662 | 123,478 | 55,679 | 273,311 | 185,881 | 123,004 | 57,734 | 239,489 | 188,880 | 131,304 | 56,479 | 178,905 | 154,680 | 88,067 | 49,456 | 152,047 | 137,975 | 86,062 | 40,981 | 59,957 | 29,595 | 1,766 | 219 | -16,006 | -20,476 | -11,789 | -6,646 | -1,884 | 617 | 5,115 | 3,907 | 18,704 | 17,295 | 12,471 | 5,720 | 22,070 | 16,283 | 10,600 | 4,746 |
43,916 | 195,653 | 135,486 | 88,113 | 41,029 | 162,702 | 110,890 | 73,601 | 30,880 | 206,634 | 150,969 | 110,802 | 55,109 | 274,519 | 178,308 | 100,793 | 46,064 | 376,214 | 249,622 | 151,961 | 73,587 | 303,076 | 202,837 | 123,201 | 40,185 | 275,591 | 213,286 | 139,083 | 61,193 | 279,010 | 188,482 | 124,415 | 58,259 | 247,545 | 190,767 | 132,356 | 56,767 | 189,550 | 159,160 | 92,505 | 53,127 | 154,181 | 138,502 | 86,458 | 41,281 | 66,859 | 30,189 | 3,592 | 1,445 | -8,524 | -13,896 | -10,780 | -5,852 | 5,040 | 2,671 | 6,378 | 4,318 | 20,212 | 17,896 | 12,822 | 5,931 | 23,054 | 16,456 | 10,662 | 4,738 |
9,092 | 40,113 | 26,747 | 17,078 | 7,457 | 34,857 | 24,363 | 14,077 | 7,599 | 45,892 | 32,280 | 21,644 | 10,968 | 59,598 | 38,190 | 19,298 | 9,010 | 81,795 | 58,536 | 34,203 | 15,966 | 82,958 | 53,252 | 31,590 | 12,172 | 77,007 | 54,818 | 35,144 | 17,032 | 78,759 | 56,343 | 36,980 | 17,813 | 69,429 | 53,191 | 36,580 | 16,629 | 51,337 | 41,929 | 22,889 | 12,009 | 37,784 | 32,947 | 20,148 | 9,800 | 15,810 | 6,574 | 547 | 285 | 2,643 | 2,000 | 216 | 61 | 2,262 | 1,529 | 1,301 | 1,278 | 2,651 | 2,810 | 2,215 | 1,101 | 2,357 | 2,827 | 1,746 | 787 |
34,823 | 155,539 | 108,739 | 71,034 | 33,572 | 127,845 | 86,528 | 59,525 | 23,281 | 160,741 | 118,689 | 89,158 | 44,141 | 214,920 | 140,118 | 81,495 | 37,053 | 294,419 | 191,087 | 117,758 | 57,621 | 220,117 | 149,586 | 91,610 | 28,013 | 198,584 | 158,467 | 103,940 | 44,161 | 200,251 | 132,139 | 87,435 | 40,446 | 178,116 | 137,576 | 95,776 | 40,138 | 138,213 | 117,231 | 69,616 | 41,118 | 116,397 | 105,555 | 66,310 | 31,482 | 51,049 | 23,616 | 3,045 | 1,160 | -11,166 | -15,895 | -10,996 | -5,913 | 2,777 | 1,142 | 5,077 | 3,040 | 17,561 | 15,086 | 10,607 | 4,830 | 20,697 | 13,629 | 8,916 | 3,951 |
0.19 | 0.85 | 0.56 | 0.36 | 0.18 | 0.58 | 0.34 | 0.24 | 0.07 | 0.70 | 0.53 | 0.50 | 0.26 | 1.11 | 0.72 | 0.43 | 0.19 | 1.70 | 1.18 | 0.71 | 0.39 | 0.77 | 0.60 | 0.38 | 0.08 | 0.65 | 0.63 | 0.44 | 0.14 | 0.77 | 0.45 | 0.31 | 0.13 | 0.84 | 0.62 | 0.43 | 0.15 | 0.70 | 0.67 | 0.46 | 0.31 | 0.81 | 0.77 | 0.51 | 0.23 | 0.41 | 0.17 | 0.05 | 0.02 | -0.13 | -0.24 | -0.16 | -0.09 | 0.04 | 0.03 | 0.09 | 0.05 | 0.27 | 0.23 | 0.16 | 0.07 | 0.31 | 0.21 | 0.14 | 0.06 |
696,246 | 976,362 | 458,907 | 414,853 | 429,664 | 1,164,716 | 294,906 | 570,264 | 776,190 | 1,148,571 | 676,722 | 785,022 | 939,038 | 1,251,123 | 628,349 | 722,697 | 916,683 | 998,801 | 1,310,388 | 1,263,533 | 950,471 | 1,184,080 | 997,810 | 1,164,475 | 697,259 | 864,120 | 849,672 | 790,717 | 711,936 | 523,210 | 1,106,032 | 1,056,298 | 980,237 | 948,646 | 871,826 | 832,309 | 780,573 | 654,874 | 582,395 | 480,840 | 448,824 | 398,819 | 323,269 | 238,962 | 227,598 | 241,561 | 193,789 | 149,183 | 111,670 | 127,769 | 109,226 | 92,775 | 75,243 | 73,471 | 68,559 | 94,245 | 69,305 | 64,430 | 80,088 | 70,807 | 68,944 | 90,360 | |||
125,657 | 104,339 | 134,518 | 114,492 | 84,832 | 67,615 | 87,920 | 92,826 | 91,414 | 70,003 | 153,616 | 159,330 | 134,676 | 111,256 | 104,286 | 101,122 | 105,805 | 107,208 | 114,769 | 119,737 | 100,981 | 105,335 | 115,356 | 112,747 | 103,128 | 106,528 | 96,666 | 103,002 | 90,188 | 76,999 | 109,861 | 94,064 | 89,316 | 77,856 | 77,577 | 85,142 | 79,963 | 76,290 | 62,582 | 61,883 | 64,287 | 47,603 | 57,914 | 52,650 | 54,399 | 42,106 | 54,963 | 45,804 | 46,413 | 39,973 | 42,352 | 40,890 | 37,225 | 37,379 | 54,868 | 67,401 | 40,096 | 42,738 | 53,612 | 64,019 | 45,509 | 43,929 | |||
152,749 | 129,193 | 138,975 | 118,128 | 110,950 | 90,205 | 84,337 | 83,003 | 78,322 | 81,821 | 91,456 | 93,601 | 89,153 | 93,841 | 102,021 | 88,879 | 92,202 | 85,894 | 83,909 | 80,858 | 78,700 | 82,305 | 149,700 | 153,122 | 156,898 | 153,205 | 171,277 | 154,076 | 159,435 | 154,227 | 176,288 | 175,113 | 176,618 | 161,957 | 174,733 | 159,953 | 161,985 | 148,458 | 148,420 | 140,787 | 148,997 | 151,592 | 152,594 | 155,889 | 141,128 | 116,196 | 173,755 | 157,114 | 144,329 | 133,631 | 162,766 | 164,526 | 161,009 | 177,435 | 206,305 | 207,973 | 205,575 | 200,073 | 193,771 | 168,478 | 136,698 | 132,092 | |||
2,784,716 | 2,960,866 | 2,773,859 | 2,638,659 | 2,585,418 | 2,561,639 | 2,381,072 | 2,436,146 | 2,512,037 | 2,615,365 | 2,441,100 | 2,574,317 | 2,758,112 | 2,647,855 | 1,455,232 | 1,763,022 | 2,027,755 | 1,830,352 | 1,856,436 | 1,850,481 | 1,890,100 | 2,157,288 | 2,263,039 | 2,246,575 | 1,819,801 | 1,957,109 | 1,927,006 | 1,843,419 | 1,624,308 | 1,559,967 | 1,588,624 | 1,531,670 | 1,488,840 | 1,436,988 | 1,393,185 | 1,337,329 | 1,263,299 | 1,116,536 | 1,050,710 | 955,089 | 915,231 | 871,292 | 869,209 | 803,810 | 754,853 | 699,988 | 718,031 | 597,360 | 533,196 | 478,357 | 464,018 | 421,652 | 376,919 | 405,672 | 476,147 | 505,894 | 469,976 | 465,558 | 408,750 | 404,918 | 337,549 | 472,511 | |||
-- | 143,444 | -- | 127,237 | -- | 131,068 | -- | 134,103 | -- | 139,707 | -- | 137,588 | -- | 139,767 | 140,077 | 142,304 | 144,487 | 146,120 | 149,622 | 152,974 | 156,609 | 166,966 | 189,609 | 186,127 | 187,403 | 191,033 | 176,660 | 179,568 | 182,522 | 185,706 | 179,574 | 182,467 | 181,320 | 181,694 | 175,401 | 162,889 | 162,779 | 165,818 | 149,368 | 148,534 | 151,927 | 157,943 | 147,780 | 144,946 | 142,826 | 144,346 | 124,372 | 124,611 | 126,407 | 128,043 | 128,693 | 123,899 | 125,892 | 128,580 | 113,562 | 114,964 | 115,734 | 118,339 | 112,753 | 113,675 | 112,632 | 114,667 | |||
3,974,221 | 4,155,704 | 3,990,171 | 3,856,395 | 3,812,785 | 3,710,452 | 3,559,628 | 3,598,700 | 3,571,940 | 3,571,857 | 3,484,747 | 3,451,216 | 3,702,876 | 3,900,935 | 3,913,206 | 3,719,805 | 3,738,541 | 3,676,098 | 3,705,821 | 3,602,883 | 3,463,831 | 3,532,035 | 3,311,133 | 3,152,633 | 2,732,100 | 2,806,584 | 2,655,321 | 2,556,284 | 2,231,022 | 2,131,462 | 2,058,156 | 1,992,952 | 1,947,449 | 1,886,349 | 1,840,085 | 1,766,753 | 1,699,352 | 1,555,349 | 1,478,868 | 1,375,106 | 1,342,274 | 1,296,983 | 1,350,534 | 1,280,742 | 1,180,311 | 1,134,046 | 1,098,716 | 823,429 | 735,708 | 681,710 | 686,727 | 618,056 | 568,923 | 601,058 | 657,592 | 680,850 | 651,060 | 638,601 | 576,950 | 572,700 | 523,337 | 640,957 | |||
1,411,095 | 1,660,302 | 1,437,153 | 1,388,981 | 1,284,577 | 1,304,848 | 1,159,317 | 1,115,405 | 793,820 | 828,355 | 832,981 | 827,845 | 1,240,339 | 1,479,917 | 1,543,161 | 1,391,130 | 1,215,553 | 1,141,249 | 1,230,354 | 1,204,992 | 1,131,838 | 1,228,052 | 972,866 | 978,023 | 934,213 | 1,147,116 | 1,002,948 | 955,766 | 812,326 | 771,024 | 789,123 | 772,567 | 749,277 | 727,534 | 722,654 | 690,683 | 663,208 | 608,839 | 633,025 | 580,009 | 684,548 | 684,360 | 730,607 | 704,456 | 635,235 | 630,810 | 633,927 | 442,300 | 335,211 | 303,746 | 299,611 | 242,938 | 185,335 | 228,520 | 289,800 | 317,174 | 310,514 | 301,001 | 246,194 | 236,722 | 196,366 | 318,213 | |||
194,154 | 163,518 | 196,968 | 147,715 | 211,953 | 122,538 | 140,238 | 245,766 | 539,618 | 535,364 | 488,548 | 480,225 | 337,906 | 340,427 | 365,941 | 354,725 | 538,218 | 555,139 | 718,637 | 726,251 | 693,736 | 717,508 | 826,654 | 721,873 | 390,986 | 283,847 | 300,001 | 297,123 | 157,911 | 158,489 | 139,020 | 139,237 | 139,342 | 138,788 | 143,239 | 143,071 | 140,095 | 139,652 | 151,372 | 151,953 | 38,914 | 39,493 | 67,217 | 66,262 | 66,753 | 71,384 | 67,638 | 68,599 | 102,113 | 85,674 | 97,937 | 82,468 | 82,313 | 65,350 | 61,494 | 52,811 | 31,704 | 31,798 | 15,200 | 25,044 | 20,000 | 35,168 | |||
1,605,248 | 1,823,820 | 1,634,121 | 1,536,696 | 1,496,529 | 1,427,386 | 1,299,555 | 1,361,171 | 1,333,439 | 1,363,719 | 1,321,529 | 1,308,069 | 1,578,245 | 1,820,344 | 1,909,102 | 1,745,855 | 1,753,771 | 1,696,388 | 1,948,991 | 1,931,242 | 1,825,574 | 1,945,561 | 1,799,520 | 1,699,896 | 1,325,199 | 1,430,963 | 1,302,949 | 1,252,889 | 970,237 | 929,513 | 928,142 | 911,804 | 888,619 | 866,322 | 865,892 | 833,754 | 803,302 | 748,491 | 784,398 | 731,962 | 723,462 | 723,852 | 797,824 | 770,718 | 701,987 | 702,194 | 701,565 | 510,899 | 437,324 | 389,421 | 397,548 | 325,406 | 267,648 | 293,870 | 351,294 | 369,985 | 342,218 | 332,800 | 261,394 | 261,765 | 216,366 | 353,381 | |||
2,368,973 | 2,331,884 | 2,356,049 | 2,319,699 | 2,316,256 | 2,283,065 | 2,260,073 | 2,237,529 | 2,238,502 | 2,208,138 | 2,163,219 | 2,143,147 | 2,124,631 | 2,080,590 | 2,004,104 | 1,973,951 | 1,984,770 | 1,979,711 | 1,756,830 | 1,671,640 | 1,638,257 | 1,586,474 | 1,511,613 | 1,452,737 | 1,406,901 | 1,375,621 | 1,352,373 | 1,303,395 | 1,260,786 | 1,201,949 | 1,130,014 | 1,081,148 | 1,058,830 | 1,020,027 | 974,193 | 932,999 | 896,050 | 806,858 | 694,471 | 643,144 | 618,812 | 573,130 | 552,710 | 510,024 | 478,324 | 431,852 | 397,151 | 312,530 | 298,384 | 292,289 | 289,179 | 292,650 | 301,275 | 307,188 | 306,298 | 310,865 | 308,842 | 305,801 | 315,556 | 310,934 | 306,971 | 287,576 | |||
793,868 | 1,072,296 | 1,072,296 | 1,072,296 | 1,072,296 | 1,043,085 | 1,043,085 | 1,043,085 | 1,043,085 | 1,230,190 | 1,230,191 | 1,230,190 | 1,230,191 | 979,379 | 979,379 | 979,379 | 979,379 | 1,178,036 | 1,178,036 | 1,178,036 | 1,178,036 | 838,011 | 838,011 | 838,011 | 838,011 | 499,382 | 499,382 | 499,382 | 499,382 | 931,409 | 931,409 | 931,409 | 931,409 | 645,669 | 645,669 | 645,669 | 645,669 | 380,785 | 380,785 | 380,785 | 398,819 | 235,059 | 235,059 | 235,059 | 241,561 | 120,737 | 127,769 | 120,737 | 127,769 | 68,443 | 73,471 | 73,471 | 73,471 | 63,747 | 64,430 | 64,430 | 64,430 | 89,571 | 90,528 | 90,528 | 90,528 | 80,252 | 80,718 | 80,718 | 80,718 |
-278,164 | -98,593 | -692,136 | -760,978 | -735,534 | 88,724 | -834,202 | -588,857 | -415,180 | 1,615 | -398,939 | -295,018 | -308,223 | 479,241 | -260,875 | -182,528 | -116,484 | -199,005 | 122,344 | 99,251 | -213,235 | 40,655 | -196,028 | -31,070 | -166,208 | 240,184 | 224,497 | 57,884 | 14,572 | 247,707 | 181,136 | 106,182 | 47,358 | 237,647 | 150,215 | 111,680 | 51,163 | 179,166 | 165,245 | 69,103 | 41,402 | 165,155 | 136,066 | 79,985 | 4,745 | 104,676 | 45,757 | -6,786 | -24,512 | 32,179 | 16,877 | 3,907 | -2,559 | 4,052 | -14,339 | -10,438 | 5,880 | 12,292 | -6,730 | -21,303 | -16,165 | 12,964 | 25,822 | -3,603 | -29,632 |
1,744 | 18,405 | 15,786 | 8,373 | 2,452 | -21,291 | -7,684 | -3,053 | -1,248 | 3,474 | 12,111 | 15,101 | -1,207 | 7,805 | 10,920 | 6,813 | 1,791 | 155,114 | 100,942 | 60,155 | 12,149 | -74,104 | -60,589 | -76,536 | -80,217 | -71,012 | -59,898 | -87,128 | 138,007 | -687,200 | -12,662 | -14,864 | -13,194 | -17,425 | -27,065 | -9,147 | -4,382 | -21,825 | -12,625 | -7,870 | -10,952 | -80,632 | -92,496 | -110,029 | -45,843 | -59,019 | -27,718 | -13,510 | -13,678 | -795 | -13,199 | -3,223 | -2,310 | -33,280 | -7,734 | -1,476 | -633 | 483 | -4,023 | -5,510 | -7,576 | -15,874 | -16,314 | -8,816 | -4,284 |
-41,089 | -192,339 | -110,287 | -76,376 | -2,332 | -30,369 | -2,899 | 11,919 | 43,771 | -220,348 | -277,202 | -266,523 | 2,333 | -240,918 | -125,076 | -102,222 | 33,257 | -144,812 | -107,568 | -85,214 | -43,419 | 364,131 | 396,720 | 411,629 | 81,102 | 161,577 | 168,517 | 305,165 | 45,901 | 7,403 | -22,334 | 12,776 | 259 | 65,639 | 78,519 | 65,896 | 78,485 | 107,631 | 40,187 | 30,021 | 19,555 | 61,318 | 35,344 | 24,636 | 27,135 | 68,751 | 47,980 | 43,275 | 22,091 | 20,915 | 32,078 | 18,621 | 6,642 | 33,910 | 26,318 | 41,845 | -297 | -38,522 | 310 | 7,093 | 2,156 | 12,431 | 16,049 | 9,926 | 16,506 |
-317,772 | -278,428 | -790,581 | -831,327 | -736,174 | 29,211 | -848,800 | -577,595 | -370,107 | -187,106 | -657,360 | -545,631 | -310,599 | 250,811 | -369,933 | -277,825 | -89,327 | -198,656 | 108,732 | 70,263 | -244,424 | 340,025 | 139,988 | 304,595 | -165,323 | 338,629 | 333,034 | 275,869 | 198,085 | -432,028 | 146,166 | 104,192 | 34,525 | 285,740 | 201,619 | 168,440 | 125,234 | 264,884 | 192,820 | 91,265 | 50,005 | 145,726 | 78,870 | -5,436 | -13,963 | 114,322 | 66,020 | 22,980 | -16,099 | 52,294 | 35,755 | 19,304 | 1,772 | 4,697 | 4,129 | 29,815 | 4,875 | -25,824 | -10,440 | -19,721 | -21,584 | 9,319 | 25,557 | -2,493 | -17,411 |
476,096 | 793,868 | 281,715 | 240,969 | 336,122 | 1,072,296 | 194,285 | 465,489 | 672,978 | 1,043,085 | 572,831 | 684,560 | 919,592 | 1,230,190 | 609,447 | 701,555 | 890,053 | 979,379 | 1,286,767 | 1,248,299 | 933,612 | 1,178,036 | 977,999 | 1,142,606 | 672,688 | 838,011 | 832,416 | 775,251 | 697,467 | 499,382 | 1,077,576 | 1,035,601 | 965,934 | 931,409 | 847,288 | 814,109 | 770,903 | 645,669 | 573,605 | 472,050 | 448,824 | 380,785 | 313,929 | 229,623 | 227,598 | 235,059 | 193,789 | 143,717 | 111,670 | 120,737 | 109,226 | 92,775 | 75,243 | 68,443 | 68,559 | 94,245 | 69,305 | 63,747 | 80,088 | 70,807 | 68,944 | 89,571 | 106,275 | 78,225 | 63,307 |