报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
14,224 | 25,226 | 5,139 | 3,649 | 2,204 | 10,958 | 4,400 | 2,300 | 969 | 41,886 | 37,337 | 31,067 | 3,068 | 24,847 | 14,234 | 9,687 | 3,035 | 26,999 | 599 | 432 | 104 | 1,300 | 390 | 278 | 104 | 10,662 | 698 | 446 | 249 | 1,082 | 799 | 9,331 | 231 | 11,835 | 16,269 | 3,867 | 2,527 | 7,010 | 4,625 | 3,416 | 277 | 9,603 | 5,788 | 4,957 | 1,461 | 16,793 | 13,910 | 7,861 | 2,207 | 35,589 | 16,073 | 7,684 | 417 | 285,105 | 267,146 | 201,761 | 94,833 | 340,977 | 238,263 | 157,852 | 79,650 | 331,310 | 238,808 | 150,906 | 69,845 |
10,078 | 20,608 | 4,489 | 3,406 | 1,325 | 7,782 | 2,775 | 1,821 | 628 | 19,076 | 16,167 | 13,041 | 1,355 | 12,513 | 7,178 | 4,930 | 1,627 | 15,856 | 347 | 251 | 59 | 362 | 138 | 100 | 38 | 2,852 | 299 | 200 | 112 | 441 | 342 | 8,964 | 115 | 2,911 | 10,655 | 1,072 | 497 | 1,602 | 1,181 | 797 | 131 | 2,870 | 1,566 | 1,210 | 548 | 4,341 | 3,403 | 1,990 | 920 | 14,007 | 6,578 | 3,089 | 213 | 255,494 | 245,007 | 190,392 | 88,307 | 315,540 | 222,461 | 147,478 | 74,037 | 305,581 | 220,069 | 139,547 | 65,633 |
572 | 39,282 | -5,735 | -3,315 | -985 | -2,116 | -2,265 | -2,140 | -1,356 | 9,964 | 10,333 | 9,909 | 1,209 | 1,586 | 1,026 | 680 | 267 | 2,103 | -2,957 | -1,120 | -1,113 | -5,089 | -4,174 | -2,221 | -632 | 1,495 | -2,824 | -2,479 | -975 | -5,050 | -3,469 | -2,169 | -1,202 | 1,995 | 1,250 | 860 | 481 | 508 | 413 | 127 | -532 | 868 | 3,122 | 3,057 | 395 | 9,162 | 7,911 | 4,159 | 844 | 17,590 | 7,104 | 3,189 | -333 | 14,643 | 8,981 | 4,242 | 2,960 | 13,152 | 7,603 | 3,525 | 1,765 | 6,889 | 6,838 | 4,513 | 1,333 |
552 | 39,110 | -5,816 | -3,276 | -982 | -2,111 | -2,227 | -2,140 | -1,355 | 9,415 | 9,885 | 9,585 | 1,219 | 1,643 | 1,047 | 697 | 273 | 2,148 | -2,722 | -992 | -1,108 | -4,837 | -4,383 | -2,354 | -698 | 3,883 | -809 | -455 | -975 | -5,021 | -3,442 | -2,160 | -1,195 | 1,647 | 1,321 | 888 | 488 | 1,241 | 1,151 | 866 | -356 | 560 | 2,815 | 2,754 | 396 | 8,736 | 7,394 | 3,761 | 840 | 16,642 | 6,755 | 3,062 | -351 | 25,326 | 19,782 | 4,063 | 2,959 | 10,717 | 7,465 | 3,428 | 1,603 | 6,627 | 6,743 | 4,439 | 1,079 |
453 | 11,149 | -992 | -560 | -61 | 217 | -64 | -441 | 21 | 5,196 | 2,430 | 2,249 | 35 | 542 | 502 | 157 | 15 | 758 | -492 | -492 | -- | -607 | -265 | -173 | 15 | 970 | -167 | -112 | -10 | -341 | -81 | -40 | 67 | 1,115 | 793 | 608 | 284 | 778 | 614 | 512 | 33 | 150 | 642 | 603 | 110 | 2,268 | 1,959 | 1,038 | 217 | 4,216 | 1,750 | 794 | -- | 6,214 | 4,387 | 1,159 | 726 | 3,889 | 2,922 | 1,585 | 551 | 2,955 | 2,829 | 1,265 | 356 |
99 | 27,961 | -4,824 | -2,715 | -921 | -2,329 | -2,163 | -1,699 | -1,376 | 4,219 | 7,455 | 7,336 | 1,184 | 1,101 | 544 | 540 | 259 | 1,389 | -2,230 | -500 | -1,108 | -4,230 | -4,118 | -2,181 | -713 | 2,913 | -642 | -344 | -965 | -4,679 | -3,361 | -2,120 | -1,262 | 532 | 528 | 279 | 203 | 463 | 537 | 354 | -389 | 411 | 2,173 | 2,152 | 286 | 6,467 | 5,435 | 2,724 | 623 | 12,426 | 5,005 | 2,269 | -351 | 19,112 | 15,395 | 2,904 | 2,233 | 6,829 | 4,543 | 1,843 | 1,052 | 3,672 | 3,914 | 3,175 | 723 |
-0.04 | 1.60 | -0.31 | -0.17 | -0.06 | -0.16 | -0.14 | -0.11 | -0.09 | 0.25 | 0.45 | 0.44 | 0.07 | 0.06 | 0.03 | 0.03 | 0.02 | 0.07 | -0.14 | -0.03 | -0.07 | -0.28 | -0.27 | -0.15 | -0.04 | 0.17 | -0.04 | -0.02 | -0.07 | -0.31 | -0.22 | -0.14 | -0.08 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | -0.03 | 0.02 | 0.13 | 0.13 | 0.02 | 0.39 | 0.33 | 0.17 | 0.04 | 0.76 | 0.31 | 0.14 | -0.02 | 1.26 | 1.03 | 0.20 | 0.15 | 0.47 | 0.31 | 0.13 | 0.07 | 0.25 | 0.27 | 0.22 | 0.05 |
22,620 | 48,076 | 23,533 | 38,087 | 4,516 | 6,655 | 4,898 | 25,381 | 27,293 | 28,859 | 10,034 | 12,210 | 23,499 | 49,914 | 36,714 | 37,131 | 44,443 | 23,854 | 19,374 | 16,029 | 18,997 | 46,471 | 46,381 | 52,905 | 46,020 | 7,970 | 20,892 | 30,786 | 44,738 | 35,363 | 39,135 | 31,955 | 21,773 | 24,071 | 30,258 | 6,393 | 608 | 3,299 | 1,096 | 876 | 914 | 921 | 2,201 | 6,826 | 2,293 | 2,329 | 2,701 | 9,419 | 8,396 | 12,161 | 12,069 | 19,487 | 14,425 | 3,533 | 7,937 | 1,903 | 2,300 | 2,584 | 2,605 | 2,980 | 3,339 | 2,713 | |||
82,828 | 82,417 | 397 | 495 | 592 | 2,244 | 835 | 340 | 278 | 271 | 229 | 193 | 208 | 1 | 85 | 57 | 4 | 4 | 6 | 6 | 6 | 6 | 13 | 13 | 14 | 150 | 234 | 246 | 381 | 567 | 1,128 | 1,240 | 1,737 | 1,990 | 11,452 | 1,097 | 1,245 | 1,341 | 1,137 | 1,457 | 1,613 | 1,506 | 1,948 | 1,790 | 1,860 | 1,757 | 3,415 | 3,484 | 1,204 | 1,340 | 1,163 | 895 | 337 | 14,728 | 191 | 77 | 398 | 326 | 702 | 849 | 646 | 811 | |||
154,213 | 154,906 | 141,222 | 143,197 | 175,884 | 176,594 | 204,191 | 204,802 | 204,022 | 198,802 | 177,026 | 184,503 | 191,885 | 184,929 | 187,758 | 186,843 | 192,877 | 178,227 | 161,412 | 154,964 | 148,722 | 144,616 | 142,733 | 134,718 | 131,686 | 127,848 | 112,548 | 110,045 | 102,382 | 98,470 | 93,897 | 108,397 | 87,089 | 85,403 | 82,623 | 81,566 | 81,857 | 81,808 | 81,409 | 81,070 | 79,348 | 79,099 | 76,803 | 76,764 | 76,325 | 76,279 | 81,527 | 76,297 | 76,243 | 76,358 | 80,315 | 74,208 | 76,528 | 76,527 | 88,065 | 9,001 | 14,601 | 14,530 | 13,462 | 14,333 | 14,703 | 14,633 | |||
297,049 | 319,911 | 213,298 | 228,489 | 234,191 | 238,776 | 215,200 | 235,685 | 236,905 | 233,918 | 193,129 | 203,187 | 225,828 | 239,077 | 228,877 | 228,344 | 247,664 | 218,690 | 188,284 | 177,083 | 172,448 | 196,184 | 194,050 | 193,696 | 183,381 | 139,987 | 143,356 | 149,843 | 159,403 | 161,759 | 156,430 | 157,607 | 146,496 | 145,078 | 159,675 | 102,671 | 102,442 | 102,735 | 99,000 | 99,263 | 97,980 | 84,156 | 83,630 | 86,512 | 80,971 | 80,885 | 88,193 | 89,655 | 86,512 | 90,286 | 94,833 | 95,038 | 91,677 | 95,145 | 96,987 | 28,529 | 42,879 | 31,534 | 26,647 | 23,766 | 23,786 | 26,031 | |||
-- | 547 | -- | 217 | -- | 243 | -- | 284 | -- | 338 | -- | 368 | -- | 397 | 406 | 425 | 337 | 343 | 352 | 363 | 405 | 419 | 432 | 444 | 454 | 467 | 474 | 483 | 451 | 394 | 403 | 410 | 415 | 419 | 407 | 415 | 420 | 431 | 443 | 456 | 468 | 480 | 453 | 450 | 462 | 473 | 442 | 458 | 475 | 491 | 508 | 463 | 461 | 494 | 711 | 24,470 | 24,466 | 24,531 | 28,022 | 28,529 | 28,801 | 29,057 | |||
361,282 | 384,649 | 300,725 | 282,738 | 257,204 | 261,925 | 238,388 | 270,639 | 271,397 | 271,354 | 255,745 | 252,114 | 279,013 | 281,928 | 291,810 | 236,369 | 255,117 | 226,074 | 195,055 | 183,858 | 178,856 | 202,644 | 196,980 | 196,562 | 186,082 | 144,123 | 150,490 | 157,014 | 166,370 | 168,722 | 163,434 | 164,638 | 153,511 | 152,121 | 167,631 | 111,142 | 111,123 | 111,538 | 108,626 | 109,095 | 107,826 | 94,135 | 97,094 | 99,946 | 94,942 | 95,160 | 101,534 | 103,383 | 101,013 | 104,958 | 109,816 | 109,529 | 106,546 | 110,066 | 110,656 | 59,967 | 74,988 | 63,591 | 61,425 | 58,936 | 59,781 | 63,406 | |||
174,155 | 196,625 | 203,460 | 181,264 | 153,935 | 157,736 | 134,052 | 162,921 | 163,791 | 138,762 | 136,413 | 136,809 | 163,427 | 170,583 | 135,037 | 134,616 | 91,107 | 79,152 | 46,701 | 49,574 | 45,179 | 44,159 | 15,950 | 13,101 | 42,824 | 60,599 | 20,907 | 19,833 | 21,665 | 26,382 | 31,091 | 34,524 | 36,680 | 40,713 | 54,112 | 28,372 | 28,282 | 28,900 | 14,315 | 14,719 | 14,194 | 15,113 | 16,310 | 19,183 | 15,164 | 15,668 | 23,074 | 27,634 | 26,337 | 35,905 | 48,184 | 50,634 | 48,654 | 51,824 | 56,259 | 8,082 | 23,762 | 14,362 | 14,439 | 13,143 | 14,768 | 18,714 | |||
2,260 | 2,056 | 0 | 0 | 0 | 0 | 0 | 3,953 | 3,845 | 22,575 | 10,354 | 9,518 | 10,980 | 15,480 | 45,584 | 31,830 | 94,076 | 77,246 | 82,297 | 66,497 | 66,498 | 90,198 | 112,632 | 112,832 | 71,162 | 10,714 | 60,328 | 67,628 | 75,773 | 72,443 | 61,128 | 57,658 | 43,370 | 36,685 | 38,800 | 8,300 | 8,300 | 8,300 | 19,900 | 20,000 | 20,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | -- | 0 | -- | -- | -- | 125 | 136 | 372 | 415 | 454 | 464 | 708 | |||
176,415 | 198,681 | 203,460 | 181,264 | 153,935 | 157,736 | 134,052 | 166,875 | 167,636 | 161,337 | 146,766 | 146,327 | 174,407 | 186,064 | 180,621 | 166,446 | 185,183 | 156,398 | 128,998 | 116,071 | 111,677 | 134,357 | 128,582 | 125,933 | 113,985 | 71,313 | 81,235 | 87,461 | 97,438 | 98,825 | 92,219 | 92,182 | 80,050 | 77,398 | 92,912 | 36,672 | 36,582 | 37,200 | 34,215 | 34,719 | 34,194 | 20,113 | 21,310 | 24,183 | 20,164 | 20,668 | 28,074 | 32,634 | 31,337 | 35,905 | 48,184 | 50,634 | 48,654 | 51,824 | 56,259 | 8,207 | 23,899 | 14,734 | 14,854 | 13,597 | 15,233 | 19,423 | |||
184,867 | 185,968 | 97,265 | 101,474 | 103,269 | 104,190 | 104,335 | 103,764 | 103,761 | 110,017 | 108,978 | 105,787 | 104,606 | 95,864 | 111,189 | 69,922 | 69,934 | 69,676 | 66,057 | 67,787 | 67,178 | 68,287 | 68,398 | 70,629 | 72,097 | 72,810 | 69,255 | 69,553 | 68,932 | 69,897 | 71,215 | 72,456 | 73,461 | 74,723 | 74,719 | 74,470 | 74,541 | 74,338 | 74,412 | 74,376 | 73,633 | 74,022 | 75,784 | 75,763 | 74,778 | 74,492 | 73,460 | 70,749 | 69,676 | 69,053 | 61,632 | 58,895 | 57,891 | 58,242 | 54,398 | 51,760 | 51,090 | 48,857 | 46,571 | 45,339 | 44,549 | 43,983 | |||
34,376 | 2,607 | 2,607 | 2,607 | 2,607 | 18,954 | 18,954 | 18,954 | 18,954 | 27,138 | 27,138 | 27,138 | 27,138 | 8,719 | 8,719 | 8,719 | 8,719 | 7,187 | 7,187 | 7,187 | 7,187 | 7,942 | 7,942 | 7,942 | 7,942 | 35,335 | 35,335 | 35,335 | 54,335 | 24,043 | 24,043 | 24,043 | 24,043 | 2,909 | 2,909 | 2,909 | 2,909 | 174 | 174 | 174 | 174 | 341 | 341 | 341 | 341 | 10,160 | 10,160 | 10,160 | 10,160 | 1,452 | 1,452 | 1,452 | 1,447 | 7,280 | 10,104 | 2,584 | 2,051 | 2,713 | 2,713 | 2,713 | 2,713 | 3,079 | 3,079 | 3,079 | 3,079 |
-4,756 | 11,414 | 49,241 | 37,030 | 683 | -9,470 | -10,229 | -8,387 | -6,309 | -18,638 | -15,957 | -13,598 | -9,868 | 5,092 | 3,108 | 1,724 | -2,931 | 11,512 | 503 | -2,428 | -1,661 | -10,229 | -12,251 | -8,527 | 16,773 | -15,886 | -12,606 | -12,470 | -8,846 | 16,094 | 3,613 | -3,433 | 17,998 | -16,554 | -12,460 | 9,583 | 2,959 | -9,850 | -13,033 | -13,604 | -14,267 | 2,870 | 3,129 | 6,307 | 463 | -265 | -1,151 | -694 | -1,834 | 14,136 | 14,043 | 18,043 | 11,604 | -33,736 | -39,051 | -1,008 | 1,107 | 7,531 | 6,548 | 3,456 | 3,627 | 8,832 | 9,891 | 6,080 | 301 |
-11,616 | 50,850 | -16,076 | -20 | 0 | 19,625 | 19,095 | 485 | 435 | 27,010 | 1,392 | 1,612 | -1,593 | 11,910 | 11,917 | 11,918 | -1,099 | -10,641 | 226 | 235 | 0 | 703 | 677 | 705 | 710 | 22,224 | 19,873 | 19,866 | 849 | -18,623 | 161 | 169 | -18,906 | 557 | 616 | -3 | 0 | 561 | 561 | -1 | -1 | 539 | 546 | -18 | -7 | 29 | 63 | 58 | 51 | -63 | -71 | -4 | -1,400 | -3,391 | 8,468 | 371 | -829 | 658 | 1,647 | -176 | 11 | 1,487 | -642 | -415 | -164 |
4,617 | -33,874 | -26,368 | -36,170 | -2,423 | -26,502 | -26,939 | 10,223 | 11,250 | -16,556 | -10,314 | -10,718 | 45 | 1,417 | -9,565 | -7,899 | 17,219 | 660 | -3,672 | -4,063 | -1,585 | 8,771 | 10,758 | 13,530 | -18,660 | -33,731 | -21,738 | -11,973 | -1,628 | 13,821 | 11,291 | 11,149 | -1,390 | 37,131 | 39,166 | -6,124 | -5,650 | 12,024 | 12,876 | 13,691 | 14,261 | -3,577 | -3,801 | -1,791 | -491 | -9,583 | -8,370 | -2,135 | -2,011 | -5,364 | -5,364 | -2,051 | 422 | 31,299 | 28,415 | -44 | -29 | -8,317 | -8,303 | -3,012 | -3,012 | -10,685 | -8,863 | -4,197 | -184 |
-11,756 | 28,380 | 6,797 | 840 | -1,740 | -16,347 | -18,073 | 2,320 | 5,376 | -8,184 | -24,879 | -22,704 | -11,415 | 18,419 | 5,461 | 5,743 | 13,189 | 1,531 | -2,943 | -6,256 | -3,246 | -755 | -816 | 5,708 | -1,177 | -27,393 | -14,471 | -4,577 | -9,625 | 11,292 | 15,065 | 7,884 | -2,297 | 21,134 | 27,322 | 3,457 | -2,691 | 2,735 | 404 | 85 | -7 | -168 | -127 | 4,499 | -35 | -9,819 | -9,458 | -2,771 | -3,794 | 8,708 | 8,608 | 15,989 | 10,626 | -5,828 | -2,167 | -680 | 249 | -129 | -107 | 268 | 626 | -366 | 387 | 1,468 | -47 |
22,620 | 30,987 | 9,404 | 3,446 | 867 | 2,607 | 880 | 21,274 | 24,329 | 18,954 | 2,258 | 4,433 | 15,723 | 27,138 | 14,179 | 14,462 | 21,908 | 8,719 | 4,245 | 931 | 3,941 | 7,187 | 7,126 | 13,650 | 6,765 | 7,942 | 20,864 | 30,758 | 44,710 | 35,335 | 39,107 | 31,927 | 21,745 | 24,043 | 30,231 | 6,365 | 218 | 2,909 | 578 | 259 | 167 | 174 | 214 | 4,840 | 306 | 341 | 702 | 7,389 | 6,366 | 10,160 | 10,060 | 17,441 | 12,073 | 1,452 | 7,937 | 1,903 | 2,300 | 2,584 | 2,605 | 2,980 | 3,339 | 2,713 | 3,466 | 4,547 | 3,032 |