报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
41,617 | 197,216 | 136,950 | 82,229 | 42,459 | 230,360 | 177,054 | 118,798 | 57,755 | 372,793 | 282,814 | 204,178 | 118,983 | 442,902 | 305,053 | 204,794 | 98,791 | 376,472 | 231,017 | 163,672 | 67,986 | 247,114 | 158,829 | 111,196 | 63,315 | 257,303 | 178,219 | 115,327 | 53,840 | 271,097 | 172,404 | 109,306 | 44,497 | 167,701 | 113,873 | 75,375 | 35,089 | 131,357 | 1,169 | 715 | 356 | 1,585 | 1,178 | 782 | 429 | 3,744 | 3,382 | 2,982 | 1,982 | 3,107 | 2,022 | 806 | 351 | 3,209 | 2,759 | 2,103 | 1,376 | 6,316 | 4,863 | 3,215 | 1,786 | 6,866 | 4,423 | 2,828 | 1,613 |
35,758 | 169,978 | 118,547 | 69,579 | 35,633 | 204,149 | 154,299 | 104,451 | 53,005 | 334,572 | 246,813 | 179,733 | 106,824 | 376,441 | 247,218 | 160,745 | 73,817 | 274,338 | 169,187 | 120,034 | 45,826 | 164,754 | 102,683 | 70,380 | 40,382 | 175,262 | 119,056 | 78,432 | 35,818 | 188,853 | 116,852 | 72,133 | 29,698 | 101,849 | 67,087 | 44,427 | 21,390 | 74,746 | 1,082 | 671 | 338 | 1,539 | 1,154 | 784 | 422 | 3,625 | 3,272 | 2,900 | 1,936 | 2,927 | 1,894 | 734 | 318 | 2,746 | 2,332 | 1,749 | 1,109 | 4,181 | 3,168 | 2,013 | 1,138 | 3,983 | 2,909 | 2,074 | 1,220 |
1,966 | -67,126 | -1,919 | -1,982 | 2,160 | 16,277 | 34,874 | -18,127 | -6,820 | -137,382 | -21,441 | -14,480 | -5,890 | -155,306 | 29,282 | 27,976 | 13,192 | 46,393 | 25,208 | 21,347 | 13,286 | 30,725 | 26,554 | 20,216 | 12,715 | 39,751 | 34,082 | 21,089 | 10,830 | 47,546 | 36,012 | 24,413 | 10,304 | 44,955 | 33,175 | 21,876 | 10,184 | 38,561 | -399 | -255 | -107 | -444 | -376 | -265 | -111 | -4,802 | -4,567 | -4,447 | -54 | -170 | -301 | -213 | -93 | -130 | 310 | 379 | 15 | 1,079 | 446 | 297 | 223 | 1,107 | 454 | 86 | 89 |
781 | -68,002 | -1,876 | -1,937 | 2,162 | 15,594 | 34,627 | -18,264 | -6,887 | -136,135 | -21,741 | -14,579 | -5,912 | -162,677 | 29,251 | 27,970 | 13,205 | 45,892 | 32,027 | 26,828 | 13,751 | 33,182 | 27,714 | 20,557 | 13,012 | 41,301 | 34,764 | 21,588 | 11,082 | 49,510 | 36,892 | 25,131 | 10,730 | 45,340 | 33,273 | 21,891 | 10,192 | 38,992 | -562 | -423 | -107 | -84 | -316 | -206 | -111 | -4,713 | -4,553 | -4,435 | -54 | 117 | -310 | -213 | -93 | 37 | 309 | 378 | 15 | 1,499 | 573 | 349 | 225 | 1,094 | 449 | 85 | 89 |
1,138 | -615 | 309 | -240 | 1,075 | 18,842 | 10,929 | 649 | 740 | 6,324 | 5,203 | 3,962 | 2,544 | 13,594 | 11,542 | 8,989 | 4,079 | 16,862 | 11,620 | 8,617 | 4,106 | 11,778 | 8,530 | 6,414 | 4,047 | 12,619 | 9,673 | 6,054 | 3,305 | 13,030 | 9,810 | 6,733 | 3,047 | 12,805 | 8,860 | 5,506 | 2,732 | 9,737 | 0 | 0 | 0 | 20 | -- | -- | -- | -986 | -959 | -959 | 1 | 76 | 1 | 0 | -- | -85 | 3 | 2 | 1 | 238 | 100 | 67 | 43 | 205 | 67 | 19 | 35 |
-357 | -67,388 | -2,185 | -1,697 | 1,087 | -3,248 | 23,697 | -18,913 | -7,628 | -142,459 | -26,944 | -18,542 | -8,456 | -176,270 | 17,709 | 18,981 | 9,126 | 29,029 | 20,407 | 18,211 | 9,645 | 21,404 | 19,184 | 14,143 | 8,965 | 28,682 | 25,091 | 15,533 | 7,777 | 36,480 | 27,082 | 18,398 | 7,683 | 32,535 | 24,413 | 16,385 | 7,460 | 29,255 | -562 | -424 | -107 | -104 | -316 | -206 | -111 | -3,727 | -3,594 | -3,475 | -55 | 41 | -311 | -213 | -93 | 122 | 306 | 376 | 13 | 1,261 | 473 | 282 | 182 | 889 | 382 | 66 | 54 |
-0.01 | -0.97 | -0.03 | -0.02 | 0.01 | 0.02 | 0.37 | -0.26 | -0.10 | -1.93 | -0.36 | -0.25 | -0.11 | -2.33 | 0.25 | 0.27 | 0.18 | 0.49 | 0.40 | 0.36 | 0.17 | 0.39 | 0.36 | 0.27 | 0.17 | 0.51 | 0.45 | 0.29 | 0.15 | 0.78 | 0.58 | 0.40 | 0.26 | 1.11 | 0.84 | 0.56 | 0.25 | 1.48 | -0.06 | -0.05 | 0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.40 | -0.39 | -0.38 | -0.01 | 0.00 | -0.03 | -0.02 | -0.01 | 0.01 | 0.03 | 0.04 | 0.00 | 0.20 | 0.08 | 0.05 | 0.03 | 0.14 | 0.06 | 0.01 | 0.01 |
4,753 | 10,186 | 6,095 | 9,223 | 9,548 | 17,473 | 23,173 | 43,327 | 50,596 | 30,274 | 18,030 | 16,524 | 23,086 | 20,967 | 13,251 | 28,975 | 42,376 | 82,345 | 57,807 | 55,580 | 101,980 | 126,054 | 130,255 | 114,017 | 121,583 | 57,366 | 119,865 | 119,215 | 214,216 | 241,157 | 91,170 | 63,314 | 38,243 | 39,595 | 67,077 | 57,140 | 74,108 | 68,237 | 6,947 | 7,253 | 7,216 | 2,241 | 2,640 | 2,518 | 2,638 | 2,675 | 2,751 | 2,993 | 2,268 | 138 | 177 | 103 | 38 | 119 | 226 | 344 | 2,564 | 367 | 5,820 | 6,654 | 6,933 | 891 | |||
3,753 | 5,794 | 3,535 | 7,776 | 5,157 | 4,613 | 32,088 | 33,955 | 35,302 | 41,865 | 47,631 | 52,678 | 61,076 | 61,047 | 63,398 | 64,843 | 69,993 | 72,602 | 71,409 | 68,754 | 59,597 | 54,869 | 46,405 | 45,753 | 39,878 | 30,773 | 51,973 | 39,523 | 32,341 | 30,872 | 27,098 | 21,017 | 23,513 | 14,375 | 19,690 | 16,767 | 15,481 | 11,510 | 1,229 | 1,159 | 1,217 | 1,232 | 2,841 | 2,772 | 2,864 | 2,821 | 3,068 | 3,044 | 3,848 | 5,057 | 4,264 | 3,673 | 4,254 | 4,203 | 4,568 | 4,305 | 4,491 | 4,492 | 5,531 | 4,612 | 4,019 | 5,048 | |||
1,383 | 2,878 | 3,779 | 2,805 | 4,071 | 4,499 | 6,662 | 7,060 | 6,177 | 5,506 | 12,710 | 11,207 | 8,932 | 11,340 | 13,227 | 11,546 | 6,201 | 8,131 | 10,051 | 9,044 | 8,941 | 5,528 | 24,869 | 3,942 | 4,090 | 1,711 | 5,946 | 4,688 | 3,017 | 1,668 | 4,759 | 6,153 | 5,003 | 1,451 | 2,498 | 1,164 | 2,103 | 502 | 621 | 624 | 612 | 646 | 642 | 613 | 584 | 605 | 599 | 530 | 764 | 679 | 735 | 749 | 778 | 745 | 854 | 829 | 2,322 | 2,458 | 2,444 | 2,632 | 2,600 | 2,782 | |||
67,749 | 81,351 | 104,695 | 110,069 | 122,734 | 131,968 | 225,067 | 328,475 | 322,326 | 353,043 | 203,344 | 189,447 | 171,554 | 176,533 | 144,974 | 163,098 | 193,372 | 239,688 | 220,684 | 216,286 | 226,244 | 235,046 | 271,824 | 200,824 | 211,139 | 127,923 | 217,272 | 199,503 | 284,753 | 304,278 | 157,575 | 122,443 | 103,779 | 82,342 | 119,898 | 104,553 | 130,274 | 125,962 | 11,537 | 11,780 | 13,243 | 13,544 | 13,854 | 13,626 | 14,042 | 13,744 | 13,939 | 13,982 | 15,436 | 15,694 | 14,429 | 14,005 | 15,145 | 14,668 | 15,114 | 14,963 | 17,919 | 19,480 | 23,583 | 21,624 | 20,898 | 18,329 | |||
-- | 182,266 | -- | 206,203 | -- | 210,894 | -- | 386,532 | -- | 397,057 | -- | 601,480 | -- | 661,857 | 645,394 | 652,112 | 658,705 | 663,784 | 525,919 | 532,484 | 535,585 | 540,228 | 421,222 | 415,011 | 419,381 | 422,181 | 355,958 | 358,876 | 359,387 | 362,450 | 286,746 | 288,480 | 292,719 | 291,853 | 256,378 | 251,465 | 150,375 | 150,010 | 3,838 | 3,867 | 3,897 | 3,926 | 3,956 | 3,992 | 4,028 | 4,064 | 4,101 | 4,130 | 4,162 | 4,172 | 4,613 | 4,645 | 4,696 | 4,716 | 4,754 | 4,794 | 9,909 | 10,024 | 10,123 | 10,243 | 10,346 | 10,476 | |||
301,226 | 325,358 | 374,474 | 382,008 | 395,991 | 406,324 | 789,483 | 892,952 | 896,138 | 923,469 | 1,080,421 | 1,056,225 | 1,125,807 | 1,130,834 | 1,270,179 | 1,284,164 | 1,297,660 | 1,329,953 | 1,272,849 | 1,248,296 | 1,253,468 | 1,216,176 | 1,180,165 | 1,039,701 | 1,025,972 | 919,634 | 954,726 | 905,698 | 964,248 | 959,613 | 728,314 | 660,063 | 620,925 | 575,560 | 566,351 | 525,387 | 502,679 | 488,702 | 17,919 | 18,191 | 19,682 | 20,013 | 20,373 | 20,184 | 20,640 | 20,384 | 20,598 | 20,677 | 24,217 | 24,497 | 23,357 | 22,980 | 24,199 | 23,756 | 24,175 | 24,083 | 32,757 | 34,461 | 35,647 | 33,829 | 33,221 | 30,793 | |||
147,199 | 164,329 | 163,770 | 170,574 | 183,366 | 193,929 | 465,538 | 603,241 | 604,328 | 644,268 | 659,891 | 621,989 | 573,102 | 566,836 | 436,485 | 447,205 | 423,793 | 525,106 | 486,056 | 488,500 | 487,621 | 490,195 | 459,909 | 339,872 | 304,770 | 296,698 | 396,662 | 343,987 | 383,601 | 389,199 | 318,273 | 272,018 | 246,160 | 209,028 | 213,291 | 178,517 | 168,936 | 163,678 | 3,642 | 3,774 | 4,949 | 5,173 | 5,745 | 5,446 | 5,806 | 5,439 | 5,519 | 5,480 | 5,599 | 5,824 | 5,036 | 4,560 | 5,658 | 5,122 | 5,368 | 5,206 | 10,641 | 12,306 | 20,677 | 19,093 | 18,580 | 16,363 | |||
77,392 | 79,092 | 65,400 | 65,881 | 65,082 | 66,006 | 156,842 | 166,975 | 159,935 | 139,740 | 168,634 | 173,782 | 279,782 | 283,573 | 356,192 | 358,307 | 401,979 | 345,720 | 337,503 | 307,704 | 322,346 | 293,124 | 290,819 | 276,286 | 295,548 | 206,137 | 101,315 | 114,093 | 135,658 | 133,492 | 151,567 | 138,699 | 132,759 | 135,548 | 130,165 | 132,035 | 128,733 | 127,867 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 1,934 | 1,986 | 2,665 | 2,620 | 2,624 | 2,609 | |||
224,591 | 243,421 | 229,171 | 236,455 | 248,448 | 259,935 | 622,381 | 770,217 | 764,263 | 784,008 | 828,524 | 795,771 | 852,883 | 850,409 | 792,677 | 805,511 | 825,772 | 870,826 | 823,559 | 796,204 | 809,967 | 783,319 | 750,729 | 616,158 | 600,317 | 502,835 | 497,978 | 458,080 | 519,259 | 522,691 | 469,840 | 410,718 | 378,919 | 344,575 | 343,455 | 310,552 | 297,670 | 291,545 | 3,655 | 3,787 | 4,962 | 5,186 | 5,758 | 5,460 | 5,820 | 5,453 | 5,534 | 5,494 | 5,613 | 5,839 | 5,051 | 4,575 | 5,674 | 5,138 | 5,384 | 5,223 | 12,575 | 14,292 | 23,342 | 21,713 | 21,204 | 18,972 | |||
76,635 | 81,937 | 145,304 | 145,553 | 147,543 | 146,389 | 167,102 | 122,735 | 131,875 | 139,461 | 251,897 | 260,455 | 272,923 | 280,425 | 477,502 | 478,653 | 471,888 | 459,127 | 449,289 | 452,092 | 443,501 | 432,856 | 429,436 | 423,544 | 425,655 | 416,800 | 456,748 | 447,618 | 444,989 | 436,922 | 258,474 | 249,345 | 242,006 | 230,984 | 222,895 | 214,834 | 205,010 | 197,157 | 14,264 | 14,403 | 14,720 | 14,827 | 14,615 | 14,725 | 14,820 | 14,931 | 15,064 | 15,183 | 18,603 | 18,658 | 18,306 | 18,405 | 18,525 | 18,618 | 18,791 | 18,861 | 20,183 | 20,169 | 12,305 | 12,117 | 12,017 | 11,822 | |||
9,843 | 13,035 | 13,035 | 13,035 | 13,035 | 27,998 | 27,998 | 27,998 | 27,998 | 19,654 | 19,654 | 19,551 | 19,654 | 60,877 | 60,877 | 60,877 | 60,877 | 113,230 | 113,332 | 113,230 | 113,332 | 42,729 | 42,729 | 42,729 | 42,729 | 201,623 | 201,623 | 201,623 | 201,623 | 29,933 | 29,933 | 29,933 | 31,125 | 59,204 | 59,204 | 59,204 | 59,206 | 47,853 | 2,241 | 2,241 | 2,241 | 2,675 | 2,675 | 2,675 | 2,675 | 138 | 138 | 138 | 138 | 119 | 119 | 119 | 119 | 367 | 367 | 367 | 367 | 891 | 891 | 891 | 738 | 1,311 | 1,311 | 1,311 | 1,311 |
11,131 | 22,211 | 19,389 | 18,728 | 12,841 | 36,369 | 23,821 | 21,505 | 33,607 | 52,641 | 17,843 | 20,139 | 13,729 | 92,056 | 62,866 | 35,222 | 26,287 | 68,869 | 13,518 | 13,691 | 8,394 | 69,740 | 4,028 | 11,286 | 6,967 | 43,705 | 18,002 | 10,413 | 8,776 | 73,750 | 20,496 | 16,705 | 6,543 | 51,424 | 19,354 | 10,018 | 9,361 | 17,230 | 3,675 | 3,535 | 5,086 | 40 | 79 | -70 | -29 | -44 | -78 | -34 | 2,155 | 449 | 472 | 434 | 455 | -2,185 | -2,251 | -2,174 | 2,457 | 992 | 6,153 | 6,328 | 4,183 | 1,520 | -831 | -915 | -810 |
-8,419 | 1,658 | -3,881 | -886 | -2,562 | 8,286 | 7,754 | -6,826 | -5,062 | 83,268 | 55,364 | 905 | -1,613 | -13,960 | -26,824 | -14,622 | -14,276 | -150,943 | -87,269 | -72,892 | -56,628 | -158,185 | -86,575 | -49,806 | -39,535 | -161,497 | -77,018 | -42,613 | -28,364 | -135,013 | -74,764 | -47,394 | -27,890 | -97,876 | -51,589 | -28,522 | -9,418 | -80,106 | -1 | -0 | -0 | -6 | 0 | 0 | 0 | -34 | -34 | -28 | -23 | -24 | -24 | -10 | -8 | 1,939 | 1,991 | 1,992 | -202 | -4,827 | -31 | -26 | -8 | -1,868 | -118 | -114 | -93 |
-8,416 | -27,061 | -22,536 | -21,741 | -13,809 | -59,619 | -41,152 | -4,099 | -8,372 | -127,564 | -78,166 | -27,070 | -11,991 | -119,319 | -86,298 | -65,052 | -53,410 | 29,720 | 2,684 | -6,459 | 26,083 | 158,946 | 160,127 | 91,831 | 95,410 | -41,102 | -33,920 | -66,727 | -7,468 | 232,953 | 78,679 | 53,278 | 16,499 | 17,181 | 25,295 | 4,452 | 2,971 | 74,227 | -420 | -261 | -110 | -468 | -113 | -87 | -8 | 2,614 | 2,725 | 2,917 | -2 | -406 | -390 | -440 | -528 | -2 | 119 | 158 | -58 | 3,312 | -1,193 | -539 | 1,867 | -72 | 151 | 238 | 429 |
-5,704 | -3,192 | -7,027 | -3,899 | -3,530 | -14,964 | -9,577 | 10,581 | 20,173 | 8,344 | -4,959 | -6,026 | 124 | -41,223 | -50,255 | -44,451 | -41,399 | -52,353 | -71,068 | -65,660 | -22,151 | 70,501 | 77,579 | 53,311 | 62,842 | -158,894 | -92,937 | -98,927 | -27,057 | 171,690 | 24,410 | 22,589 | -4,849 | -29,271 | -6,940 | -14,052 | 2,914 | 11,351 | 3,254 | 3,274 | 4,975 | -434 | -35 | -157 | -36 | 2,537 | 2,613 | 2,855 | 2,130 | 19 | 58 | -16 | -81 | -248 | -141 | -23 | 2,197 | -523 | 4,929 | 5,763 | 6,043 | -420 | -799 | -791 | -475 |
4,139 | 9,843 | 6,007 | 9,135 | 9,505 | 13,035 | 18,421 | 38,579 | 48,171 | 27,998 | 14,695 | 13,525 | 19,778 | 19,654 | 10,621 | 16,425 | 19,478 | 60,877 | 42,264 | 47,570 | 91,181 | 113,230 | 120,308 | 96,040 | 105,571 | 42,729 | 108,687 | 102,696 | 174,566 | 201,623 | 54,343 | 52,522 | 26,276 | 29,933 | 52,264 | 45,152 | 62,120 | 59,204 | 5,494 | 5,514 | 7,216 | 2,241 | 2,640 | 2,518 | 2,638 | 2,675 | 2,751 | 2,993 | 2,268 | 138 | 177 | 103 | 38 | 119 | 226 | 344 | 2,564 | 367 | 5,820 | 6,654 | 6,780 | 891 | 512 | 519 | 836 |