*ST盈方(000670)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

126,445	78,671	289,003	215,679	136,321	68,004	69,997	5,998	90	0	413	404	400	76	10,258	10,341	7,532	3,270	24,107	20,122	15,788	8,293	47,636	37,491	30,512	16,862	37,572	20,644	12,436	6,851	17,492	8,562	6,437	481	10,715	8,410	7,431	717	11,778	7,343	3,099	442	5,568	4,351	4,189	1,733	10,368	3,377	2,870	894	12,667	2,389	1,513	872	11,387	9,330	9,314	--	74,447	60,240	39,366	20,268	68,794	55,289	37,485	18,541
117,280	74,050	267,724	199,196	125,131	61,836	64,387	5,443	84	0	429	560	553	56	9,676	9,668	6,837	2,814	14,576	12,141	8,400	4,722	32,143	25,988	21,967	10,695	24,578	14,872	9,060	3,687	10,733	5,024	3,714	8	4,596	3,374	2,955	532	8,393	5,012	1,142	86	3,051	2,130	2,129	1,016	5,326	1,207	1,109	184	8,647	981	669	336	8,479	6,837	6,824	--	71,564	57,671	37,481	19,203	65,760	53,039	35,895	17,863
3,827	1,900	8,486	7,540	4,975	3,965	3,468	-372	-747	-111	-20,443	-5,009	-3,954	-2,362	-15,295	-3,709	-2,688	-1,791	-34,959	-2,383	178	352	1,191	1,091	1,948	1,613	1,645	-2,824	-3,217	245	34	-1,623	-145	-754	1,130	1,126	993	-386	728	306	395	167	510	708	860	203	2,311	632	610	241	1,565	435	303	204	1,296	1,161	1,338	33	-16,352	-8,578	-5,551	-2,307	-18,304	-9,076	-6,463	-3,026
3,823	1,900	8,467	7,519	4,954	3,965	3,541	-338	-744	-111	-20,757	-5,009	-3,955	-2,363	-13,096	-3,711	-2,680	-1,787	-35,973	-1,979	503	509	2,349	1,826	2,263	1,767	2,257	-2,362	-2,891	406	709	-1,175	189	-754	1,133	1,129	996	-383	749	328	416	166	484	682	855	199	2,311	632	610	244	1,561	437	303	204	1,328	1,171	1,336	33	10,666	-8,483	-5,398	-2,241	-18,343	-9,013	-6,425	-2,998
1,160	520	2,884	2,363	1,691	979	761	164	--	--	-20	-20	0	--	4,874	2,137	2,037	-21	-3,283	119	84	36	25	216	-12	-3	342	291	168	84	221	291	117	95	687	537	436	16	505	295	286	108	269	266	244	143	1,192	519	446	206	886	145	112	67	767	689	689	--	3,521	2	1	0	2	2	1	0
2,663	1,380	5,583	5,156	3,263	2,986	2,779	-503	-744	-111	-20,737	-4,989	-3,955	-2,363	-17,970	-5,848	-4,717	-1,766	-32,690	-2,098	419	472	2,324	1,610	2,275	1,770	1,914	-2,653	-3,059	322	488	-1,466	71	-849	446	592	560	-399	245	33	130	58	215	416	611	57	1,118	113	164	39	675	292	191	136	560	482	647	33	7,145	-8,484	-5,399	-2,242	-18,345	-9,015	-6,427	-2,998
0.01	0.00	0.00	0.01	0.01	0.01	0.02	-0.01	-0.01	-0.00	-0.25	-0.06	-0.05	-0.03	-0.22	-0.07	-0.06	-0.02	-0.41	-0.02	0.01	0.01	0.03	0.02	0.03	0.02	0.03	-0.03	-0.04	0.01	0.01	-0.04	0.00	-0.03	0.02	0.02	0.02	-0.01	0.01	0.00	0.00	0.00	0.01	0.02	0.02	0.00	0.04	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.26	-0.31	-0.20	-0.08	-0.68	-0.33	-0.24	-0.11

5,648	2,944	2,015	1,813	6,729	7,246	31,853	141,603	2,149	416	898	762	1,169	1,210	3,170	3,782	4,280	3,673	5,632	2,371	4,066	10,820	8,426	3,613	4,297	4,867	9,571	11,209	11,854	10,330	21,886	19,615	23,291	5,076	13,965	4,892	6,014	6,729	9,433	8,336	11,675	2,985	10,299	6,713	6,676	8,768	14,705	4,805	9,351	12,526	13,098	8,946	10,952	8,067	7,594	9,134	10,659	18,860	18,946	1,699	1,811	1,416	1,099
73,475	77,432	74,817	65,278	50,859	61,003	54,055	77,977	89	749	738	863	858	1,079	1,652	3,745	3,175	3,524	2,938	18,549	16,309	11,999	16,982	19,389	15,464	17,346	8,749	7,862	3,319	4,387	3,061	4,256	4,368	495	171	8,259	7,363	5,582	8,371	4,432	4,788	5,194	6,415	3,267	4,344	3,837	4,292	1,503	1,457	1,047	1,077	245	64	59	371	1	0	--	--	67	427	405	612
20,284	20,307	22,811	17,064	18,636	11,224	8,751	7,869	28	281	279	235	219	799	738	1,257	1,250	1,308	1,122	5,569	5,703	5,199	5,073	5,344	5,356	7,216	6,949	7,007	6,585	27,201	26,032	24,931	24,873	24,193	24,110	25,048	24,747	16,753	6,768	8,490	12,020	13,162	10,265	10,029	9,067	9,989	9,373	11,771	10,161	10,716	10,017	14,950	14,701	14,133	13,433	13,388	12,560	0	0	6,382	6,335	6,125	5,626
102,958	106,732	104,382	91,072	84,148	84,496	100,698	244,616	2,492	1,665	2,257	2,679	3,338	4,187	6,789	11,340	11,957	11,796	13,818	33,663	34,212	36,484	36,898	40,221	41,142	43,079	35,628	44,534	54,281	64,578	64,389	61,847	61,276	37,863	40,402	40,531	40,535	31,123	29,677	26,612	29,446	28,997	29,018	28,633	27,623	27,596	29,616	25,760	28,810	28,719	25,578	28,661	31,762	28,283	22,597	23,753	24,325	18,961	18,946	14,054	14,235	14,390	15,973
411	--	449	--	420	--	388	--	254	--	105	--	11,557	--	12,601	12,872	12,748	12,578	13,498	14,185	14,943	15,526	16,100	4,722	4,895	1,838	1,963	1,979	1,145	680	607	567	321	83	96	108	127	133	145	167	187	209	231	253	275	308	344	362	385	315	278	1,223	1,237	1,237	1,165	1,183	1,062	1,030	1,012	83,242	84,586	85,009	87,290
149,705	153,651	151,434	138,164	131,300	131,760	146,842	291,386	6,249	5,257	5,816	19,879	20,688	21,869	25,296	40,376	40,801	42,155	45,533	74,053	75,780	79,350	79,958	77,487	79,379	80,962	72,629	68,087	67,782	77,273	76,111	72,450	73,858	39,719	40,647	40,757	40,783	31,385	29,957	26,972	29,829	29,477	29,549	29,158	28,172	28,451	30,488	26,804	29,898	29,762	26,696	30,579	33,624	30,015	24,191	25,293	25,744	20,034	20,002	152,411	154,029	154,800	141,238
120,778	127,418	127,432	114,608	109,747	110,576	129,224	278,423	7,352	7,866	8,206	5,002	4,914	4,557	5,568	8,437	8,083	6,960	8,206	5,864	4,690	7,657	8,460	7,309	9,534	20,771	13,951	14,831	14,967	21,560	20,425	19,114	18,841	14,325	14,404	14,368	14,426	8,387	6,560	6,187	8,947	8,667	8,797	8,205	7,024	7,857	8,510	1,958	6,002	6,491	3,463	7,730	10,876	7,322	1,634	2,797	3,083	--	--	119,107	117,639	112,725	122,827
475	707	539	1,317	1,398	1,563	697	0	793	794	782	0	0	0	0	0	0	0	0	325	438	544	719	881	968	1,386	1,594	1,194	1,345	1,510	1,655	1,765	1,839	0	0	0	0	0	0	0	0	0	0	0	0	0	1,440	1,500	500	--	0	--	0	--	--	--	0	--	--	0	0	--	0
121,253	128,125	127,971	115,925	111,145	112,139	129,921	278,423	8,146	8,660	8,988	5,002	4,914	4,557	5,568	8,437	8,083	6,960	8,206	6,190	5,128	8,201	9,179	8,190	10,503	22,157	15,545	16,025	16,312	23,070	22,080	20,880	20,680	14,325	14,404	14,368	14,426	8,387	6,560	6,187	8,947	8,667	8,797	8,205	7,024	7,857	9,950	3,458	6,502	6,491	3,463	7,730	10,876	7,322	1,634	2,797	3,083	--	--	119,107	117,639	112,725	122,827
28,452	25,526	23,463	22,239	20,155	19,621	16,921	12,964	-1,897	-3,403	-3,172	14,877	15,774	17,312	19,728	31,939	32,718	35,195	37,327	67,863	70,652	71,149	70,779	69,297	68,876	58,805	57,084	52,063	51,470	54,202	54,031	51,570	53,178	25,394	26,243	26,389	26,357	22,998	23,397	20,785	20,882	20,810	20,752	20,954	21,148	20,594	20,537	23,346	23,396	23,271	23,232	22,849	22,748	22,694	22,557	22,496	22,661	20,034	20,002	33,304	36,389	42,075	18,411

2,015	2,015	8,937	8,937	8,937	8,937	898	898	898	898	3,170	3,170	3,170	3,170	5,632	5,632	5,632	5,632	8,375	8,375	8,375	8,375	9,519	9,571	9,571	9,571	21,886	21,886	21,886	21,935	2,423	2,423	2,423	13,965	9,433	9,433	9,433	9,433	10,299	10,299	10,299	10,299	14,705	14,705	14,705	14,705	13,098	13,098	13,098	13,098	7,594	7,594	7,594	7,594	18,946	19,030	19,208	18,946	1,099	1,099	1,099	1,098	1,451	1,451	1,451	1,451
-7,673	-9,668	-13,460	-12,906	-7,579	-4,638	-9,979	-9,772	-893	-485	-2,601	-2,759	-2,196	-1,942	-1,670	-1,277	-935	-1,595	5,680	1,407	2,276	7,180	4,673	-5,305	-5,732	-2,131	2,046	-583	-3,713	-8,202	475	-2,810	61	-3,287	2,156	-6,919	-5,800	-2,699	-3,266	-1,963	1,376	-7,314	-1,223	-4,855	-4,907	-4,169	1,748	-9,633	-4,096	-512	5,954	1,557	3,480	571	-6,706	-5,271	-3,745	-124	18,029	764	860	435	144	1,092	1,418	-8
-8,703	-2	-7,381	-7,405	-7,515	-8	114,674	-30,610	-1	-0	304	305	193	0	-735	-513	-317	-285	-8,235	-7,258	-6,477	-4,741	-10,855	-6,815	-5,409	-1,898	-20,418	-15,831	-11,445	-4,475	20,177	21,536	21,830	-5,603	-23	-22	-19	-5	-0	-0	-0	0	-1,721	-1,674	-1,660	-306	-1,542	-148	-148	-60	-450	-205	-5,090	-5,092	-4,592	-4,626	-4,794	39	-122	-118	-117	-45	-158	-54	-19	-101
15,028	10,608	14,574	13,304	8,117	-2,118	-96,257	43,191	2,141	0	0	0	0	0	0	0	0	0	0	0	0	0	4,725	6,150	5,839	-653	5,616	5,098	5,226	1,028	-1,115	-1,482	-981	0	2,400	2,400	2,400	0	2,400	0	0	0	-1,462	-1,462	-1,462	-1,462	1,402	1,488	498	--	--	--	4,968	4,994	-54	--	-9	--	-60	-45	-30	-72	-338	-448	-325	-97
1,531	929	-6,922	-7,124	-7,357	-7,107	8,039	2,805	1,251	-481	-2,272	-2,408	-2,001	-1,960	-2,462	-1,849	-1,351	-1,959	-2,743	-6,003	-4,309	2,393	-1,145	-5,958	-5,274	-4,704	-12,366	-10,677	-10,031	-11,605	19,463	17,193	20,868	-8,890	4,532	-4,541	-3,419	-2,704	-866	-1,963	1,375	-7,314	-4,406	-7,992	-8,029	-5,937	1,607	-8,293	-3,747	-572	5,504	1,352	3,358	473	-11,352	-9,897	-8,549	-85	17,847	600	713	318	-352	590	1,073	-206
3,546	2,944	2,015	1,813	1,580	1,830	8,937	3,703	2,149	416	898	762	1,169	1,210	3,170	3,782	4,280	3,673	5,632	2,371	4,066	10,768	8,375	3,613	4,297	4,867	9,519	11,209	11,854	10,330	21,886	19,615	23,291	5,076	13,965	4,892	6,014	6,729	9,433	8,336	11,675	2,985	10,299	6,713	6,676	8,768	14,705	4,805	9,351	12,526	13,098	8,946	10,952	8,067	7,594	9,134	10,659	18,860	18,946	1,699	1,811	1,416	1,099	2,041	2,524	1,245