东方电子(000682)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

94,432	448,556	287,402	175,717	74,870	371,864	248,265	155,433	61,075	341,862	215,310	139,411	59,219	304,235	184,241	121,356	46,514	270,846	170,661	102,473	42,339	237,175	154,428	99,383	42,817	208,326	137,421	88,017	37,944	184,060	123,264	75,204	35,712	166,529	113,908	70,202	34,190	143,773	88,308	54,388	24,607	118,256	78,874	49,370	23,999	102,718	69,281	42,988	20,095	94,489	62,129	39,690	16,676	86,344	57,325	37,563	16,846	76,417	54,446	33,878	15,222	74,999	53,117	31,844	15,110
64,610	300,206	197,215	120,609	52,830	244,048	168,969	106,089	40,235	222,732	140,970	92,670	38,111	205,759	122,205	82,424	30,115	185,002	114,474	68,065	28,844	165,603	106,908	68,980	29,751	142,219	90,851	58,274	24,680	118,324	79,121	47,765	22,577	104,644	74,598	45,978	21,483	93,653	57,827	35,746	15,380	78,624	52,796	32,598	15,958	70,140	47,989	29,409	14,172	64,818	42,669	27,243	11,101	57,655	39,883	26,353	12,318	54,530	39,621	24,803	11,020	53,987	38,465	22,352	10,665
6,908	45,071	27,452	15,884	5,142	34,318	22,216	12,817	4,422	31,460	21,228	12,430	4,481	25,376	14,665	8,814	3,189	21,624	12,376	7,306	1,753	10,839	5,587	3,969	759	7,995	4,491	3,412	1,747	7,640	5,102	2,514	1,316	6,462	3,720	2,971	1,312	3,929	2,194	1,059	619	2,482	2,102	1,390	536	1,251	1,586	1,207	23	1,640	1,667	1,168	255	1,224	1,001	522	-77	728	1,006	478	-54	-332	693	227	18
6,992	45,460	27,540	15,966	5,183	34,384	22,505	13,111	4,418	31,458	21,227	12,383	4,479	25,258	14,655	8,818	3,198	21,689	12,439	7,416	2,724	16,952	9,007	6,554	2,439	13,094	7,584	5,309	2,381	12,717	7,967	5,002	1,946	10,564	6,075	4,279	1,860	6,996	3,837	2,294	935	4,891	2,901	1,824	751	4,029	2,941	2,031	523	3,963	2,637	1,751	459	4,034	2,159	1,218	128	2,334	1,909	1,043	198	865	1,260	609	219
497	3,518	2,677	1,664	822	2,649	2,199	1,143	600	3,184	2,064	1,316	402	2,936	1,956	1,244	421	3,065	1,792	754	232	2,133	973	724	282	1,754	830	458	451	1,830	1,273	553	223	1,574	718	455	204	1,028	567	400	129	740	559	451	91	329	284	233	46	171	213	117	42	812	31	46	-4	-10	136	134	-16	121	70	37	11
6,495	41,942	24,862	14,302	4,361	31,735	20,306	11,967	3,817	28,274	19,163	11,067	4,077	22,322	12,699	7,575	2,777	18,623	10,647	6,662	2,492	14,819	8,034	5,830	2,158	11,340	6,753	4,851	1,930	10,886	6,694	4,448	1,722	8,990	5,357	3,824	1,656	5,968	3,270	1,894	806	4,151	2,342	1,373	659	3,700	2,657	1,798	477	3,792	2,424	1,634	417	3,222	2,128	1,171	132	2,344	1,773	909	214	745	1,190	572	208
0.05	0.26	0.16	0.10	0.04	0.21	0.14	0.08	0.03	0.18	0.13	0.08	0.03	0.14	0.08	0.04	0.01	0.06	0.04	0.03	0.01	0.06	0.03	0.02	0.01	0.05	0.03	0.02	0.01	0.05	0.02	0.02	0.00	0.04	0.02	0.01	0.00	0.03	0.01	0.01	0.00	0.02	0.01	0.01	0.00	0.02	0.02	0.01	0.00	0.02	0.02	0.01	0.00	0.02	0.02	0.01	0.00	0.02	0.02	0.01	0.00	0.00	0.01	0.01	0.00

166,843	216,513	151,623	156,278	183,559	207,158	151,406	170,060	184,350	199,802	139,592	145,987	156,297	156,526	86,760	121,033	145,789	147,250	120,581	122,987	130,494	43,475	31,504	40,990	37,287	51,352	27,476	31,328	36,629	41,878	29,921	32,438	36,850	42,758	25,358	33,628	36,974	36,637	20,374	23,537	23,569	34,539	24,660	28,628	37,591	55,786	34,609	30,717	33,192	40,540	27,146	31,596	36,786	39,544	30,038	29,539	35,405	43,881	31,954	31,180	30,991	33,717
108,577	112,516	107,016	94,966	89,825	105,242	135,779	130,258	122,385	126,909	145,851	131,623	109,963	124,459	124,643	117,543	105,304	116,716	111,529	96,529	93,390	102,095	79,762	72,057	71,698	68,068	71,606	69,331	61,633	65,765	75,955	72,883	72,794	75,180	75,255	67,851	70,960	71,022	64,871	56,874	57,334	53,563	57,745	50,741	47,346	40,467	47,820	45,749	44,501	40,219	45,010	42,193	39,103	40,945	40,490	40,247	36,770	32,722	39,598	37,831	35,775	32,726
275,853	231,671	226,894	208,756	187,181	174,661	154,620	147,570	144,349	140,466	129,892	112,454	106,483	95,854	105,391	97,662	90,670	81,875	96,468	93,364	86,773	83,768	95,902	89,119	84,381	75,558	85,330	77,953	80,549	75,765	68,924	61,014	51,457	49,219	52,374	42,284	39,866	36,328	33,028	28,924	25,435	21,272	20,300	15,588	14,321	14,041	14,798	12,918	12,598	12,494	15,395	13,092	14,093	14,013	9,443	10,923	11,957	11,185	11,200	11,658	12,043	10,675
664,562	655,890	573,596	554,927	565,411	574,080	516,781	512,416	521,607	528,185	455,166	429,274	416,538	421,456	390,659	387,831	384,402	385,946	366,806	355,291	345,478	254,064	254,687	246,811	238,920	236,574	224,442	214,214	217,451	220,694	199,282	187,852	182,056	183,075	171,736	160,588	167,496	160,366	136,204	124,842	122,738	122,918	117,317	109,511	111,452	120,468	110,424	100,222	100,324	101,463	96,589	95,654	97,351	100,832	87,406	88,634	92,595	95,768	90,279	88,224	87,741	85,984
--	66,671	--	58,877	--	59,168	--	63,869	--	59,455	--	58,569	--	58,327	58,341	59,087	58,794	59,236	59,367	59,380	47,133	47,585	46,521	46,960	47,441	48,040	47,228	46,928	47,399	46,847	38,338	38,392	38,427	38,753	38,969	37,023	29,415	29,709	29,868	30,010	30,144	30,358	30,197	30,332	30,556	30,913	30,914	30,936	31,084	31,455	33,036	33,309	33,643	34,029	34,349	34,740	35,215	35,739	36,041	36,325	36,831	37,272
822,252	805,670	708,103	682,652	680,044	689,845	620,512	616,529	618,475	626,114	552,744	525,778	510,213	515,461	483,601	481,273	477,243	479,087	460,539	449,168	432,973	340,686	339,014	329,766	328,555	326,843	313,121	303,567	307,129	310,594	286,123	274,124	267,674	267,877	255,464	243,883	243,522	240,068	212,665	198,437	194,651	194,756	188,746	182,125	181,983	186,554	176,692	171,422	171,905	173,344	169,044	168,346	168,765	172,673	158,076	159,692	159,231	162,976	158,211	156,497	157,167	154,689
380,326	370,115	290,514	275,472	282,436	296,526	241,251	245,595	249,362	260,503	195,616	177,312	168,442	177,722	155,244	158,104	150,296	154,914	143,380	137,035	125,003	129,397	134,348	127,205	129,275	129,485	120,291	112,289	121,670	126,733	106,752	99,686	93,168	94,630	84,906	75,421	77,347	76,428	55,690	45,076	42,936	43,536	39,230	33,562	34,010	38,824	30,102	27,587	29,636	31,435	28,534	28,851	30,414	34,994	20,173	23,105	23,280	27,005	22,052	20,925	21,586	20,366
14,735	14,897	13,432	13,580	12,979	13,127	9,428	9,452	9,765	9,915	9,668	9,713	9,736	9,627	9,224	8,832	8,769	8,872	9,883	8,876	8,874	8,707	8,867	8,658	7,640	7,759	7,735	8,086	8,283	8,493	8,188	7,901	7,991	8,312	9,122	8,244	7,908	6,843	2,883	522	555	565	667	718	768	808	728	488	530	490	460	160	160	160	852	872	970	892	1,060	963	864	804
395,062	385,012	303,946	289,052	295,415	309,653	250,680	255,047	259,128	270,418	205,284	187,025	178,178	187,349	164,468	166,937	159,065	163,786	153,263	145,911	133,877	138,104	143,215	135,863	136,916	137,245	128,026	120,375	129,954	135,226	114,939	107,587	101,159	102,942	94,028	83,665	85,255	83,270	58,572	45,598	43,491	44,101	39,898	34,280	34,778	39,632	30,830	28,075	30,166	31,925	28,994	29,011	30,574	35,154	21,025	23,977	24,249	27,897	23,111	21,888	22,450	21,171
427,190	420,657	404,157	393,600	384,629	380,192	369,832	361,482	359,347	355,696	347,460	338,753	332,035	328,112	319,132	314,336	318,178	315,301	307,275	303,257	299,096	202,581	195,800	193,903	191,639	189,598	185,095	183,193	177,176	175,368	171,183	166,537	166,515	164,935	161,436	160,218	158,267	156,797	154,093	152,839	151,160	150,654	148,848	147,845	147,205	146,923	145,862	143,347	141,739	141,419	140,051	139,335	138,191	137,519	137,051	135,714	134,982	135,078	135,099	134,609	134,717	133,518

200,635	196,054	195,632	195,632	195,632	190,702	190,702	190,702	190,702	150,426	150,426	150,426	150,426	140,713	140,713	140,713	140,713	36,670	36,670	36,670	36,670	45,520	45,520	45,520	45,520	35,342	35,342	35,342	35,342	38,800	38,800	38,800	38,800	31,278	31,278	31,278	31,278	31,606	31,606	31,606	31,606	54,338	54,338	54,338	54,338	39,245	39,245	39,245	39,245	38,825	38,825	38,825	38,825	43,710	43,881	43,881	43,881	33,717	33,717	33,717	33,717	32,567	32,567	32,567	32,567
-33,600	20,207	-41,615	-40,104	-8,683	32,007	-25,202	-14,202	-4,752	50,835	-27,160	-12,293	-4,267	26,597	-20,137	-11,415	-4,458	19,197	-13,588	-8,561	-6,601	-6,018	-16,805	-14,386	-10,781	16,629	-17,791	-17,309	-5,442	11,724	-12,830	-6,468	-2,412	11,933	-5,804	-1,910	-4,786	-1,051	-16,619	-11,367	-11,371	-11,180	-23,801	-17,491	-13,822	8,941	-12,575	-8,696	-6,693	2,322	-8,562	-7,672	-4,508	2,243	-8,414	-9,002	-8,204	11,636	-474	-1,748	-2,126	1,638	-4,549	-4,972	-3,277
-20,990	-15,239	-12,260	-8,549	-12,545	-21,741	-18,066	-13,897	-9,667	-8,667	7,656	5,863	6,235	-19,915	-36,138	-16,828	2,148	-14,112	-8,964	-10,271	-1,790	4,121	3,368	6,763	-1,341	-3,080	2,888	4,191	5,179	-17,535	-4,256	-1,789	-1,935	-5,609	-3,397	-2,687	3,349	-9,376	-4,808	-1,544	63	-9,418	-7,384	-8,997	-5,082	4,305	4,650	-452	-217	-1,656	-1,792	-1,683	122	-6,568	-5,233	-5,172	-118	-761	-697	-418	-464	322	426	533	670
3,676	297	-3,949	-4,870	-3,783	-4,497	-6,672	-2,942	-1,588	-2,120	1,164	-4,645	-2,510	2,815	-4,053	2,003	1,121	99,197	99,154	98,200	95,550	-7,182	-6,494	-2,767	-2,332	-3,463	1,960	4,498	-4,836	2,368	5,458	-1,915	-773	1,239	-600	1,516	1,369	10,126	5,542	591	-389	-2,105	-109	-342	-415	1,862	1,795	278	-109	-269	-1,348	-692	-456	-521	-163	-150	-139	-673	-560	-352	-121	-791	40	229	-64
-51,004	4,581	-58,018	-53,697	-24,931	4,930	-50,050	-31,014	-15,972	40,276	-18,022	-10,945	-657	9,713	-60,130	-26,217	-1,384	104,043	76,423	79,305	87,196	-8,850	-19,856	-10,425	-14,458	10,179	-12,932	-8,639	-5,108	-3,458	-11,626	-10,126	-5,102	7,523	-9,843	-3,111	-74	-328	-15,912	-12,359	-11,698	-22,733	-31,311	-26,820	-19,310	15,093	-6,136	-8,881	-7,022	420	-11,679	-10,029	-4,839	-4,885	-13,844	-14,342	-8,477	10,164	-1,763	-2,538	-2,726	1,150	-4,096	-4,218	-2,675
149,631	200,635	137,614	141,936	170,702	195,632	140,653	159,688	174,730	190,702	132,404	139,481	149,769	150,426	80,583	114,496	139,329	140,713	113,093	115,975	123,866	36,670	25,665	35,096	31,062	45,520	22,410	26,703	30,233	35,342	27,175	28,674	33,698	38,800	21,435	28,167	31,203	31,278	15,693	19,246	19,907	31,606	23,028	27,518	35,028	54,338	33,109	30,364	32,224	39,245	27,146	28,796	33,986	38,825	30,038	29,539	35,405	43,881	31,954	31,180	30,991	33,717	28,472	28,349	29,893