远兴能源(000683)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

268,112	1,214,853	938,189	574,011	223,778	769,806	542,536	348,313	139,760	769,322	568,730	364,594	171,429	892,358	667,722	468,046	226,259	1,030,395	809,452	534,462	223,048	913,594	578,787	345,664	149,879	731,809	527,522	348,487	147,066	719,973	541,905	216,354	66,215	339,935	236,815	150,461	60,919	366,230	274,554	169,392	83,232	313,515	204,913	138,545	52,817	233,336	151,678	91,239	41,141	173,973	117,962	61,516	18,915	204,694	165,396	104,644	44,248	137,866	82,878	50,850	24,390	110,896	77,606	54,303	23,504
165,606	712,006	530,388	337,815	140,961	581,504	414,651	262,061	97,162	488,523	350,232	211,894	91,846	523,625	397,410	275,107	133,156	715,067	597,272	396,247	158,320	736,199	445,451	257,027	104,632	515,668	364,752	229,909	90,937	502,782	382,930	178,377	52,896	250,868	176,986	110,501	42,004	225,734	168,389	99,429	48,538	194,501	131,929	87,256	37,044	170,995	115,840	72,382	31,536	135,007	100,428	60,171	20,504	146,400	110,110	70,673	29,032	82,485	55,467	33,834	15,121	73,572	54,207	39,257	16,269
105,820	664,988	310,228	183,502	50,504	24,670	6,102	286	-2,038	112,393	105,220	78,133	41,373	199,772	138,900	102,824	49,433	123,603	80,280	51,887	26,404	-51,718	19,532	13,794	8,436	27,599	23,934	19,703	10,063	47,656	40,603	-6,121	-2,089	-10,674	-15,683	-8,144	-370	35,989	31,343	23,473	12,855	51,801	29,592	20,460	3,162	21,920	7,043	6,085	5,271	118,751	-10,704	-17,070	-5,254	13,474	25,422	17,274	4,022	12,704	5,464	3,268	1,632	17,799	2,803	1,972	617
105,155	631,683	306,433	181,852	50,404	24,656	5,704	180	-2,407	110,454	103,591	78,062	41,338	189,455	138,098	101,795	49,411	115,933	80,923	52,343	26,541	-51,522	20,315	14,176	8,690	29,670	25,960	21,119	10,219	48,561	41,276	-5,912	-2,008	10,715	-14,476	-7,031	-1	37,268	31,488	23,389	13,037	52,965	30,869	21,605	3,995	22,486	7,585	6,461	5,284	118,541	-7,960	-13,328	-4,778	17,628	30,170	21,475	7,015	19,166	5,482	3,291	1,601	17,849	2,862	2,079	696
12,355	63,078	39,965	23,620	7,303	12,014	7,492	5,904	2,564	23,160	21,106	16,472	9,060	25,609	20,610	16,543	8,220	21,993	16,018	10,849	5,528	11,839	12,381	8,710	4,868	19,197	14,459	10,216	5,519	20,891	16,112	1,503	509	6,652	4,579	3,651	1,448	7,574	1,733	8,049	4,640	14,671	6,670	5,872	1,936	4,267	2,779	1,547	451	30,677	1,747	346	--	4,780	5,705	4,716	1,350	5,514	-1,523	-1,815	309	-400	-1,636	-1,855	-1,352
92,801	568,605	266,468	158,232	43,102	12,642	-1,788	-5,725	-4,971	87,294	82,485	61,590	32,278	163,846	117,488	85,252	41,190	93,940	64,905	41,494	21,013	-63,360	7,935	5,466	3,821	10,473	11,501	10,903	4,700	27,670	25,164	-7,415	-2,517	4,062	-19,055	-10,682	-1,449	29,693	29,754	15,340	8,397	38,295	24,199	15,734	2,059	18,219	4,806	4,914	4,832	87,864	-9,707	-13,675	-4,778	12,848	24,465	16,759	5,665	13,652	7,005	5,106	1,292	18,248	4,498	3,934	2,048
0.22	1.36	0.57	0.34	0.09	0.02	-0.01	-0.02	-0.01	0.18	0.16	0.12	0.06	0.33	0.23	0.16	0.08	0.18	0.13	0.08	0.04	-0.16	0.02	0.01	0.02	0.04	0.05	0.05	0.02	0.15	0.13	-0.10	-0.04	0.04	-0.24	-0.15	-0.04	0.13	0.15	0.06	0.04	0.23	0.14	0.09	0.01	0.14	0.06	0.05	0.07	1.78	-0.19	-0.21	-0.07	0.21	0.39	0.30	0.10	0.24	0.14	0.11	0.03	0.37	0.09	0.08	0.04

496,450	432,791	162,363	175,433	148,811	158,045	114,945	131,305	197,943	198,308	564,682	493,605	492,975	449,770	341,881	344,985	434,797	432,831	397,535	403,881	362,490	469,918	454,316	347,701	261,290	243,799	179,043	188,220	235,464	278,120	113,288	64,339	68,273	73,600	73,014	79,126	81,835	85,756	71,948	62,696	125,664	35,821	25,773	36,444	29,285	40,818	56,083	40,706	80,613	90,978	72,777	66,137	28,626	35,435	54,241	22,104	37,359	26,574	12,970	28,605	8,869	4,949
11,897	9,817	25,230	14,339	18,788	12,516	20,793	20,210	21,125	15,805	21,449	25,491	29,061	16,774	25,435	35,172	31,192	17,711	50,365	37,873	46,054	25,948	40,241	42,061	34,547	11,515	35,135	30,276	29,952	8,014	23,629	10,892	6,801	1,266	4,328	3,940	3,331	663	6,584	6,310	8,479	7,798	3,237	5,205	2,391	1,751	3,344	4,793	237	627	2,190	881	220	995	3,452	2,471	2,933	2,992	3,943	3,866	3,599	2,711
41,265	67,561	49,479	42,714	31,615	37,482	39,722	47,289	47,411	51,281	54,833	45,152	26,584	40,015	24,371	21,538	18,613	21,001	21,531	22,191	28,932	22,718	22,211	27,513	31,128	19,435	26,009	26,469	27,015	30,205	38,034	26,485	27,522	13,065	19,461	14,814	22,542	13,033	18,905	23,072	11,252	10,558	16,833	10,891	14,678	8,902	13,304	14,022	17,117	18,696	23,465	17,732	20,654	22,993	32,561	24,978	22,213	15,114	11,683	12,099	14,550	14,267
883,562	846,085	510,819	460,500	450,837	482,656	444,384	496,325	553,816	608,396	800,890	687,625	681,640	642,017	642,408	611,330	633,035	612,371	630,776	588,859	549,521	598,262	707,011	522,456	439,513	380,648	375,307	359,749	385,593	412,136	367,032	211,128	243,145	195,854	356,495	338,319	333,156	322,567	329,747	313,591	333,630	165,374	151,489	162,521	149,323	141,430	168,617	155,230	197,275	221,234	136,435	125,711	87,067	94,720	131,424	90,955	96,446	85,393	69,847	71,368	47,670	37,782
--	1,006,492	--	1,234,400	--	1,296,142	--	1,234,161	--	1,267,169	--	1,202,468	--	907,556	861,136	892,037	909,474	926,543	919,731	935,660	955,074	973,463	974,093	993,657	980,011	989,810	966,542	979,858	996,361	1,014,786	564,124	372,675	376,192	383,450	374,548	380,065	386,907	395,152	373,520	379,939	315,545	321,248	318,714	332,027	336,318	341,702	282,598	285,480	286,703	334,290	304,611	267,993	276,836	281,220	247,862	250,571	250,887	255,611	189,227	97,272	98,285	100,317
2,672,802	2,623,828	2,604,718	2,315,506	2,306,458	2,325,478	2,153,724	2,203,866	2,282,982	2,351,926	2,527,858	2,409,500	2,389,763	2,361,368	2,253,394	2,224,267	2,236,337	2,203,838	2,235,942	2,173,502	2,156,632	2,223,343	2,285,438	2,082,426	1,984,495	1,938,173	1,913,351	1,894,683	1,924,989	1,953,003	1,846,115	1,207,550	1,236,050	1,175,553	1,098,649	1,050,744	1,013,182	996,606	906,475	854,872	788,332	601,345	574,029	587,219	572,546	567,131	569,232	554,546	586,930	646,232	594,770	522,868	455,689	456,632	458,312	396,652	387,248	363,372	331,715	309,116	266,234	246,557
798,293	851,484	1,058,783	834,287	925,183	987,363	761,883	796,421	855,467	912,029	1,035,940	1,006,931	1,067,321	1,031,127	1,064,791	1,049,289	1,048,828	1,032,326	1,081,283	1,061,901	1,054,622	1,111,747	1,066,854	1,104,297	945,969	800,065	775,645	738,824	746,412	772,443	733,700	408,570	440,324	444,071	371,180	326,245	302,179	323,856	246,052	226,169	193,465	198,664	168,162	193,999	194,301	182,879	178,268	166,075	205,944	246,138	254,505	188,678	207,813	201,332	197,509	140,204	134,926	180,009	150,764	134,429	124,930	126,437
68,482	62,377	119,246	119,473	125,911	126,709	186,340	196,366	215,043	224,062	287,326	220,600	162,905	155,207	52,322	59,958	109,067	118,445	131,674	109,432	108,817	135,682	165,552	184,710	208,044	311,769	289,411	295,115	318,630	325,615	355,330	388,450	380,349	312,758	330,222	320,137	282,016	252,796	245,611	215,144	175,597	75,614	92,352	86,668	83,685	83,701	110,985	111,429	104,364	104,794	104,438	104,820	31,798	34,631	36,872	78,393	77,762	77,647	91,566	87,541	57,139	32,578
866,776	913,861	1,178,028	953,760	1,051,094	1,114,071	948,223	992,787	1,070,510	1,136,091	1,323,266	1,227,531	1,230,226	1,186,334	1,117,113	1,109,247	1,157,894	1,150,771	1,212,957	1,171,333	1,163,439	1,247,430	1,232,407	1,289,007	1,154,012	1,111,834	1,065,055	1,033,939	1,065,041	1,098,058	1,089,031	797,020	820,673	756,829	701,403	646,383	584,195	576,651	491,663	441,313	369,063	274,278	260,514	280,667	277,986	266,580	289,253	277,504	310,307	350,932	358,943	293,498	239,611	235,963	234,381	218,598	212,688	257,655	242,331	221,970	182,070	159,016
1,806,026	1,709,967	1,426,690	1,361,747	1,255,364	1,211,406	1,205,501	1,211,080	1,212,472	1,215,835	1,204,592	1,181,969	1,159,536	1,175,034	1,136,281	1,115,019	1,078,442	1,053,067	1,022,985	1,002,169	993,194	975,913	1,053,032	793,419	830,482	826,340	848,296	860,744	859,948	854,946	757,085	410,531	415,377	418,724	397,246	404,362	428,987	419,954	414,811	413,558	419,269	327,068	313,515	306,552	294,560	300,550	279,979	277,042	276,623	295,300	235,828	229,370	216,078	220,669	223,931	178,055	174,560	105,717	89,384	87,146	84,164	87,541

386,396	117,788	117,788	117,788	117,788	164,427	164,427	164,427	164,427	148,433	148,433	148,433	148,433	216,839	216,839	216,839	227,539	316,544	316,544	316,544	316,544	116,614	116,614	116,614	116,614	190,627	190,627	190,627	190,627	67,448	67,448	45,445	45,445	39,299	39,299	39,006	39,006	28,689	27,501	27,501	27,501	29,322	29,322	29,322	29,318	71,878	70,570	70,570	89,670	35,435	32,575	32,575	32,676	26,574	26,574	26,574	26,574	4,949	4,949	4,949	4,949	6,220	6,220
72,746	348,924	328,025	177,269	56,389	198,926	142,343	111,638	61,979	152,161	124,891	93,091	18,386	173,855	168,468	95,135	18,083	140,825	92,667	55,922	31,902	48,227	42,770	36,820	16,263	64,556	80,960	57,534	37,609	76,385	114,885	34,257	9,186	45,544	12,129	18,922	11,841	66,446	57,356	22,543	26,895	22,270	15,548	12,889	-3,472	28,626	22,248	-3,447	8,212	-79,686	-40,229	-45,271	977	49,700	48,172	4,416	-10,679	57,575	10,135	6,350	3,212	19,159	9,736
13,267	108,676	-207,378	-36,850	-18,994	-80,359	-36,860	-16,656	-7,582	-66,420	-37,225	-19,880	-2,430	-129,111	-63,304	-35,057	-26,907	-104,721	-54,503	-10,494	-6,325	-114,999	-27,570	-14,441	-5,754	-82,934	-74,918	-19,484	-4,379	-34,122	-36,185	-19,770	-15,216	-92,995	-87,949	-63,919	-12,185	-197,394	-120,278	-68,427	-10,103	-36,152	-22,835	-19,273	-10,730	-53,495	-35,739	-29,983	-15,097	-84,052	-42,848	-28,288	-7,321	-79,563	-43,469	-32,894	-3,950	-72,954	-35,187	-21,409	-11,783	-3,261	-8,090
-1,678	-189,142	-138,728	-110,715	-45,973	-165,207	-171,295	-156,786	-74,267	-69,774	-16,145	-84,015	-23,397	-113,159	-146,032	-82,165	-24,897	-135,807	-163,520	-195,170	-184,516	266,714	247,248	36,693	-41,696	-55,636	-153,905	-137,184	-77,935	80,916	-117,907	-44,650	-9,959	53,597	66,630	62,500	922	141,264	95,869	67,579	72,550	12,062	-7,083	-4,815	-2,330	-17,689	-16,397	-9,934	-2,172	200,181	123,279	107,120	2,294	38,811	23,053	24,007	25,414	36,988	33,073	38,714	12,490	-17,159	-5,268
84,338	268,609	-17,964	29,777	-8,573	-46,639	-65,637	-61,786	-19,870	15,993	71,538	-10,788	-7,425	-68,406	-40,837	-22,088	-33,721	-99,705	-125,345	-149,731	-158,930	199,931	262,434	59,072	-31,187	-74,014	-147,832	-99,112	-44,705	123,179	-39,208	-30,164	-15,989	6,146	-9,190	17,503	579	10,317	32,947	21,695	89,342	-1,821	-14,369	-11,198	-16,533	-42,560	-29,888	-43,364	-9,057	36,443	40,202	33,562	-4,050	8,860	27,667	-4,471	10,785	21,625	8,021	23,656	3,920	-1,270	-3,623
470,735	386,396	99,823	147,565	109,215	117,788	98,790	102,641	144,557	164,427	219,972	137,646	141,009	148,433	176,002	194,751	193,818	216,839	191,199	166,814	157,614	316,544	379,048	175,685	85,426	116,614	42,795	91,515	145,922	190,627	28,241	15,281	29,456	45,445	30,108	56,509	39,585	39,006	60,448	49,196	116,844	27,501	14,953	18,124	12,785	29,318	40,683	27,206	80,613	71,878	72,777	66,137	28,626	35,435	54,241	22,104	37,359	26,574	12,970	28,605	8,869	4,949	2,597