报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21,965 | 143,156 | 103,903 | 72,049 | 35,720 | 106,830 | 70,011 | 40,895 | 16,957 | 112,301 | 94,851 | 62,839 | 28,470 | 134,188 | 104,646 | 56,432 | 28,278 | 134,840 | 97,067 | 58,504 | 25,021 | 122,999 | 93,139 | 56,995 | 23,189 | 131,688 | 107,071 | 66,824 | 29,253 | 180,132 | 140,886 | 85,135 | 37,151 | 202,410 | 156,041 | 91,748 | 44,776 | 196,603 | 156,022 | 95,822 | 42,962 | 191,193 | 143,591 | 74,163 | 30,381 | 170,562 | 123,192 | 70,843 | 31,106 | 165,883 | 116,856 | 68,123 | 28,593 | 159,317 | 127,914 | 77,668 | 34,085 | 139,075 | 99,412 | 57,613 | 23,887 | 164,958 | 121,757 | 79,277 | 37,642 |
24,425 | 139,385 | 103,694 | 69,027 | 32,307 | 94,165 | 61,570 | 35,455 | 14,843 | 98,464 | 85,300 | 56,345 | 26,467 | 122,988 | 96,701 | 52,607 | 26,070 | 120,604 | 86,632 | 52,543 | 22,509 | 110,959 | 84,503 | 51,241 | 21,139 | 119,102 | 97,926 | 61,873 | 27,865 | 165,721 | 130,638 | 79,574 | 34,725 | 188,095 | 145,466 | 85,111 | 41,384 | 181,159 | 144,592 | 88,219 | 39,130 | 175,297 | 132,637 | 67,395 | 26,966 | 155,968 | 113,285 | 64,946 | 27,698 | 150,158 | 104,819 | 59,646 | 25,248 | 143,847 | 116,137 | 70,021 | 30,398 | 128,033 | 89,044 | 50,982 | 20,891 | 149,399 | 108,784 | 70,753 | 33,557 |
-6,063 | -31,539 | -30,679 | -12,471 | 28 | 6,192 | 1,433 | 991 | 118 | 3,244 | 1,950 | 1,120 | -484 | 6,079 | 5,570 | 4,282 | 5,460 | 1,880 | 1,083 | -442 | -670 | -236 | -679 | -610 | -992 | 259 | 522 | 187 | 11 | 2,279 | 1,001 | 164 | 212 | -2,510 | 947 | 629 | 624 | 416 | 467 | 435 | 335 | 322 | -53 | -140 | 70 | 1,448 | -214 | -677 | 221 | 2,306 | 2,149 | 1,592 | 493 | 3,108 | 2,621 | 1,746 | 736 | -9,345 | 980 | 715 | 433 | 3,646 | 1,710 | 1,200 | 797 |
-6,172 | -32,974 | -32,114 | -13,557 | -799 | 4,230 | 483 | 421 | -186 | 1,725 | 691 | 624 | -481 | 6,957 | 6,465 | 4,206 | 5,431 | 1,841 | 2,359 | -262 | -557 | 340 | -243 | -289 | -791 | 699 | 960 | 408 | 251 | 3,581 | 1,702 | 791 | 442 | -1,809 | 1,436 | 1,046 | 772 | 827 | 739 | 606 | 421 | 1,237 | 820 | 661 | 315 | 1,794 | 183 | -328 | 333 | 2,455 | 2,097 | 1,564 | 445 | 3,055 | 2,456 | 1,855 | 779 | -9,708 | 913 | 654 | 385 | 3,977 | 1,628 | 1,202 | 759 |
8 | 287 | 175 | 154 | 25 | 921 | 154 | 131 | 72 | 191 | 165 | 118 | 33 | 1,680 | 1,806 | 1,391 | 1,389 | 359 | 744 | 95 | 16 | 213 | 253 | 201 | 21 | 243 | 143 | 54 | 40 | 924 | 482 | 259 | 69 | 706 | 512 | 273 | 151 | 360 | 192 | 149 | 73 | 585 | 315 | 219 | 123 | 716 | 382 | 215 | 116 | 983 | 978 | 784 | 126 | 1,120 | 500 | 364 | 184 | 638 | 839 | 637 | 314 | 919 | 1,181 | 836 | 440 |
-6,180 | -33,261 | -32,289 | -13,711 | -824 | 3,309 | 329 | 290 | -258 | 1,534 | 526 | 506 | -514 | 5,278 | 4,659 | 2,815 | 4,041 | 1,483 | 1,615 | -357 | -574 | 127 | -496 | -489 | -812 | 455 | 816 | 353 | 210 | 2,657 | 1,220 | 532 | 373 | -2,515 | 924 | 773 | 621 | 467 | 547 | 458 | 347 | 652 | 505 | 442 | 192 | 1,078 | -198 | -544 | 217 | 1,471 | 1,119 | 781 | 319 | 1,935 | 1,956 | 1,491 | 594 | -10,346 | 74 | 17 | 71 | 3,058 | 447 | 367 | 319 |
-0.17 | -0.84 | -0.83 | -0.35 | -0.02 | 0.13 | 0.00 | 0.01 | -0.01 | 0.04 | 0.01 | 0.02 | -0.02 | 0.21 | 0.18 | 0.12 | 0.15 | 0.06 | 0.06 | -0.01 | -0.02 | 0.01 | -0.02 | -0.02 | -0.03 | 0.02 | 0.03 | 0.01 | 0.01 | 0.10 | 0.04 | 0.02 | 0.01 | -0.10 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | -0.02 | -0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.04 | 0.05 | 0.04 | 0.02 | -0.36 | 0.01 | 0.01 | 0.01 | 0.11 | 0.01 | 0.01 | 0.01 |
6,038 | 10,226 | 10,734 | 12,958 | 7,440 | 6,260 | 2,789 | 7,762 | 6,680 | 9,964 | 5,474 | 6,681 | 8,150 | 7,148 | 13,131 | 10,409 | 11,176 | 6,270 | 7,248 | 7,251 | 6,904 | 8,142 | 8,365 | 12,573 | 10,657 | 5,670 | 9,564 | 9,561 | 11,297 | 5,240 | 8,040 | 7,220 | 10,594 | 5,756 | 10,287 | 8,505 | 11,449 | 21,552 | 21,086 | 16,164 | 16,383 | 8,992 | 20,506 | 19,815 | 12,753 | 19,571 | 21,681 | 19,870 | 22,113 | 8,512 | 11,842 | 16,388 | 16,035 | 10,617 | 16,965 | 17,726 | 18,597 | 15,208 | 16,412 | 8,003 | 14,313 | 12,189 | |||
291 | 377 | 605 | 544 | 1,012 | 528 | 385 | 53 | 46 | 212 | 6 | 228 | 415 | 477 | 529 | 280 | 454 | 528 | 358 | 644 | 494 | 291 | 567 | 363 | 341 | 177 | 225 | 234 | 217 | 237 | 623 | 325 | 626 | 428 | 1,063 | 1,101 | 1,602 | 1,072 | -- | 1,328 | 1,509 | 1,250 | 3,033 | 2,586 | 1,911 | 1,360 | 2,974 | 2,579 | 2,280 | 2,056 | 3,318 | 3,079 | 2,881 | 2,744 | 2,900 | 2,085 | 3,524 | 3,200 | 6,034 | 5,570 | 6,011 | 5,899 | |||
22,519 | 22,781 | 23,766 | 34,795 | 36,167 | 30,806 | 28,560 | 17,194 | 14,393 | 11,915 | 13,563 | 22,013 | 20,304 | 17,375 | 16,845 | 19,424 | 17,959 | 19,940 | 16,135 | 16,537 | 15,737 | 13,295 | 11,437 | 14,853 | 16,328 | 14,687 | 16,164 | 16,063 | 20,882 | 16,765 | 15,465 | 21,625 | 22,315 | 18,794 | 12,919 | 17,750 | 16,460 | 17,130 | 19,743 | 19,603 | 21,617 | 19,044 | 17,840 | 29,896 | 25,009 | 21,611 | 19,331 | 22,340 | 21,660 | 14,976 | 14,524 | 15,643 | 15,199 | 12,442 | 18,090 | 21,109 | 24,587 | 21,951 | 22,679 | 30,195 | 22,334 | 21,894 | |||
30,717 | 34,977 | 39,168 | 52,174 | 48,941 | 42,637 | 34,821 | 27,945 | 28,578 | 26,103 | 26,670 | 32,886 | 33,588 | 32,814 | 36,436 | 35,367 | 34,073 | 29,980 | 27,784 | 27,384 | 27,100 | 23,937 | 23,757 | 29,499 | 29,098 | 22,260 | 28,735 | 28,586 | 37,275 | 25,806 | 34,185 | 38,659 | 40,050 | 27,796 | 33,906 | 35,088 | 37,177 | 44,272 | 52,314 | 49,970 | 51,868 | 34,604 | 56,203 | 59,236 | 49,358 | 46,734 | 54,405 | 56,813 | 55,725 | 33,864 | 39,623 | 41,393 | 43,714 | 32,110 | 53,775 | 49,913 | 58,742 | 49,213 | 59,627 | 59,105 | 60,542 | 54,511 | |||
-- | 26,319 | -- | 26,528 | -- | 26,939 | -- | 20,445 | -- | 25,886 | -- | 21,333 | -- | 26,473 | 23,343 | 23,528 | 24,002 | 25,134 | 25,166 | 25,565 | 28,465 | 28,453 | 28,504 | 27,838 | 28,478 | 28,884 | 28,926 | 29,404 | 29,868 | 30,386 | 31,929 | 32,353 | 32,664 | 33,243 | 32,835 | 33,751 | 34,235 | 34,969 | 36,181 | 36,681 | 37,132 | 37,541 | 36,822 | 37,299 | 37,952 | 38,515 | 39,111 | 39,794 | 40,490 | 41,014 | 38,017 | 38,559 | 39,141 | 39,728 | 39,632 | 40,355 | 40,968 | 42,029 | 44,680 | 45,087 | 45,500 | 46,172 | |||
82,810 | 90,110 | 96,661 | 112,148 | 105,894 | 92,531 | 81,210 | 71,040 | 69,090 | 67,869 | 65,500 | 72,142 | 73,290 | 71,921 | 75,237 | 73,979 | 72,539 | 70,597 | 67,862 | 68,005 | 67,481 | 64,014 | 63,680 | 69,961 | 69,291 | 62,847 | 68,296 | 70,507 | 80,542 | 71,124 | 76,613 | 81,164 | 82,958 | 72,869 | 80,235 | 82,041 | 86,012 | 91,203 | 99,763 | 98,355 | 99,772 | 83,195 | 107,260 | 105,116 | 95,361 | 93,173 | 101,410 | 104,607 | 104,021 | 82,645 | 90,150 | 92,093 | 94,766 | 82,597 | 103,981 | 100,377 | 109,390 | 100,812 | 117,068 | 117,461 | 119,210 | 112,064 | |||
52,526 | 52,137 | 58,636 | 55,976 | 38,614 | 29,146 | 22,031 | 13,356 | 12,649 | 10,678 | 11,062 | 17,616 | 19,544 | 18,223 | 22,188 | 22,483 | 19,785 | 21,609 | 18,649 | 20,225 | 20,608 | 16,717 | 17,092 | 23,205 | 22,718 | 14,798 | 20,853 | 21,210 | 30,498 | 19,877 | 30,203 | 35,849 | 37,662 | 26,548 | 30,388 | 32,574 | 35,250 | 42,790 | 51,591 | 49,493 | 51,618 | 35,031 | 57,197 | 58,446 | 48,784 | 46,868 | 56,616 | 59,842 | 58,367 | 37,572 | 45,441 | 47,357 | 50,108 | 39,047 | 59,704 | 56,300 | 66,759 | 58,669 | 61,710 | 62,161 | 63,794 | 58,440 | |||
9,035 | 10,137 | 9,090 | 8,248 | 6,397 | 1,210 | 1,231 | 1,258 | 1,284 | 1,311 | 1,340 | 1,367 | 1,395 | 1,434 | 1,474 | 1,517 | 1,581 | 1,602 | 1,648 | 1,691 | 1,733 | 1,776 | 1,844 | 1,886 | 1,929 | 1,972 | 1,986 | 2,048 | 1,988 | 2,028 | 2,081 | 2,108 | 2,164 | 2,180 | 2,268 | 2,344 | 2,419 | 2,494 | 2,272 | 2,374 | 2,477 | 2,365 | 2,329 | 2,272 | 2,365 | 2,284 | 2,057 | 2,150 | 2,243 | 1,924 | 1,913 | 1,940 | 1,951 | 1,161 | 1,238 | 1,238 | 688 | 688 | 408 | 408 | 8 | 8 | |||
61,561 | 62,274 | 67,726 | 64,224 | 45,011 | 30,356 | 23,262 | 14,614 | 13,933 | 11,990 | 12,402 | 18,983 | 20,940 | 19,658 | 23,661 | 24,000 | 21,366 | 23,211 | 20,297 | 21,916 | 22,341 | 18,493 | 18,935 | 25,091 | 24,647 | 16,770 | 22,839 | 23,258 | 32,486 | 21,905 | 32,283 | 37,957 | 39,826 | 28,728 | 32,656 | 34,917 | 37,669 | 45,284 | 53,863 | 51,868 | 54,096 | 37,396 | 59,526 | 60,718 | 51,149 | 49,152 | 58,673 | 61,992 | 60,610 | 39,496 | 47,353 | 49,297 | 52,059 | 40,208 | 60,943 | 57,538 | 67,447 | 59,357 | 62,119 | 62,569 | 63,803 | 58,449 | |||
21,249 | 27,836 | 28,934 | 47,924 | 60,883 | 62,175 | 57,948 | 56,426 | 55,157 | 55,879 | 53,098 | 53,159 | 52,350 | 52,263 | 51,575 | 49,979 | 51,172 | 47,386 | 47,565 | 46,089 | 45,139 | 45,520 | 44,745 | 44,870 | 44,644 | 46,077 | 45,457 | 47,249 | 48,056 | 49,219 | 44,329 | 43,207 | 43,133 | 44,140 | 47,579 | 47,124 | 48,343 | 45,919 | 45,901 | 46,488 | 45,676 | 45,799 | 47,734 | 44,398 | 44,213 | 44,020 | 42,737 | 42,615 | 43,410 | 43,148 | 42,796 | 42,795 | 42,707 | 42,388 | 43,038 | 42,839 | 41,942 | 41,455 | 54,949 | 54,892 | 55,408 | 53,615 | |||
9,926 | 6,160 | 6,160 | 6,160 | 6,160 | 9,734 | 9,734 | 9,734 | 9,734 | 7,111 | 7,111 | 7,111 | 7,111 | 6,251 | 6,251 | 6,251 | 6,251 | 8,122 | 8,122 | 8,122 | 8,122 | 5,608 | 5,608 | 5,608 | 5,608 | 5,240 | 5,240 | 5,240 | 5,240 | 5,590 | 5,590 | 5,590 | 5,590 | 11,708 | 11,708 | 11,708 | 11,708 | 8,803 | 8,803 | 8,803 | 8,803 | 16,915 | 19,571 | 16,915 | 19,571 | 8,512 | 8,512 | 8,512 | 8,512 | 10,617 | 10,617 | 10,617 | 10,617 | 15,208 | 15,208 | 15,208 | 15,208 | 12,189 | 0 | 12,189 | 0 | 10,881 | 0 | 10,881 | 0 |
-2,600 | -12,887 | -20,681 | -14,575 | -7,606 | -11,225 | -11,569 | -2,309 | 93 | 9,205 | 4,332 | -1,593 | -2,566 | 1,088 | 3,612 | -1,199 | -1,316 | -572 | 346 | 55 | -2,409 | 6,343 | 6,699 | 10,225 | 3,031 | 734 | 2,744 | 3,988 | -348 | 565 | 2,127 | 1,578 | 3,231 | 3,492 | 8,418 | 3,051 | 2,266 | 10,120 | 17,784 | 11,442 | 8,164 | -1,309 | 7,274 | 1,546 | -5,011 | 7,003 | 13,180 | 7,398 | 7,752 | 1,114 | 2,297 | 6,976 | 668 | 7,567 | 7,474 | 5,794 | 6,326 | 4,495 | 3,638 | -1,790 | 7,625 | 13,840 | 20,351 | 17,146 | 8,152 |
571 | -3,172 | -2,404 | -2,890 | -1,294 | -5,130 | -3,716 | -160 | -2,708 | -5,306 | -3,798 | 288 | 1,656 | 1,401 | 3,838 | 6,025 | 7,313 | -2,120 | -577 | -893 | -744 | -2,640 | -1,794 | -1,234 | -453 | 1,133 | 1,984 | 1,599 | 2,537 | 1,815 | -218 | -355 | 377 | -861 | -1,110 | -1,058 | -350 | -880 | -1,955 | -1,017 | -868 | -2,200 | -1,313 | -1,030 | -123 | -1,084 | -2,512 | -151 | 46 | -2,530 | -1,638 | -1,431 | -234 | -2,543 | -1,159 | -1,071 | -259 | -1,950 | -700 | -1,211 | -143 | -5,049 | -4,443 | -4,093 | -2,201 |
-2,159 | 19,825 | 27,409 | 24,013 | 9,975 | 12,781 | 8,240 | 397 | -438 | -1,276 | -2,171 | 876 | 1,949 | -1,629 | -570 | -689 | -1,072 | 820 | -1,079 | -79 | 1,935 | -1,188 | -2,200 | -2,148 | 2,322 | -1,499 | -404 | -1,266 | 3,868 | -2,730 | 541 | 405 | 854 | -8,750 | -8,729 | -5,468 | -4,794 | -6,336 | -3,547 | -3,067 | 284 | -4,583 | -5,009 | -3,415 | -1,685 | 2,493 | 2,503 | 4,113 | 5,802 | -689 | 567 | 226 | 4,984 | -9,587 | -4,533 | -2,181 | -2,679 | 499 | 1,285 | -1,185 | -5,358 | -7,483 | -10,978 | -6,113 | -4,964 |
-4,188 | 3,766 | 4,324 | 6,548 | 1,075 | -3,574 | -7,045 | -2,072 | -3,054 | 2,623 | -1,637 | -430 | 1,039 | 860 | 6,880 | 4,136 | 4,925 | -1,872 | -1,310 | -917 | -1,218 | 2,514 | 2,704 | 6,843 | 4,900 | 368 | 4,323 | 4,321 | 6,057 | -350 | 2,451 | 1,631 | 4,462 | -6,119 | -1,421 | -3,476 | -2,878 | 2,905 | 12,283 | 7,361 | 7,580 | -8,112 | 935 | -2,914 | -6,819 | 8,403 | 13,169 | 11,358 | 13,600 | -2,104 | 1,225 | 5,771 | 5,418 | -4,592 | 1,757 | 2,517 | 3,388 | 3,020 | 4,223 | -4,185 | 2,124 | 1,308 | 4,930 | 6,939 | 988 |
5,738 | 9,926 | 10,484 | 12,708 | 7,235 | 6,160 | 2,689 | 7,662 | 6,680 | 9,734 | 5,474 | 6,681 | 8,150 | 7,111 | 13,131 | 10,387 | 11,176 | 6,251 | 6,813 | 7,206 | 6,904 | 8,122 | 8,312 | 12,451 | 10,508 | 5,608 | 9,564 | 9,561 | 11,297 | 5,240 | 8,040 | 7,220 | 10,052 | 5,590 | 10,287 | 8,233 | 8,830 | 11,708 | 21,086 | 16,164 | 16,383 | 8,803 | 20,506 | 14,001 | 12,753 | 16,915 | 21,681 | 19,870 | 22,113 | 8,512 | 11,842 | 16,388 | 16,035 | 10,617 | 16,965 | 17,726 | 18,597 | 15,208 | 0 | 8,003 | 0 | 12,189 | 0 | 17,821 | 0 |