报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
96,426 | 361,205 | 263,404 | 172,968 | 85,533 | 343,984 | 247,502 | 161,155 | 76,260 | 324,315 | 237,848 | 156,491 | 77,699 | 285,806 | 205,492 | 136,840 | 70,858 | 257,792 | 188,323 | 125,446 | 62,424 | 244,000 | 177,283 | 118,042 | 60,220 | 216,351 | 156,589 | 104,160 | 53,966 | 208,123 | 153,640 | 102,275 | 54,287 | 201,815 | 148,046 | 100,204 | 52,465 | 181,221 | 136,560 | 92,889 | 50,914 | 171,950 | 124,486 | 86,729 | 44,557 | 150,328 | 112,005 | 76,282 | 39,785 | 127,604 | 93,341 | 61,353 | 30,881 | 111,277 | 83,174 | 57,902 | 30,214 | 95,458 | 70,921 | 47,752 | 24,885 | 91,616 | 68,383 | 47,093 | 26,065 |
79,899 | 290,297 | 210,108 | 137,931 | 68,031 | 270,376 | 194,799 | 128,071 | 62,569 | 255,084 | 186,661 | 123,774 | 61,388 | 226,737 | 162,074 | 109,892 | 57,156 | 214,952 | 158,070 | 105,732 | 54,328 | 208,932 | 153,387 | 101,707 | 52,399 | 183,680 | 133,666 | 89,343 | 46,502 | 175,951 | 130,999 | 87,089 | 46,497 | 172,104 | 126,874 | 85,550 | 45,125 | 155,352 | 117,482 | 80,209 | 44,357 | 150,001 | 108,648 | 76,055 | 39,181 | 132,432 | 98,364 | 66,597 | 34,702 | 112,045 | 81,218 | 53,751 | 27,001 | 96,972 | 72,267 | 50,440 | 26,474 | 82,441 | 61,229 | 41,710 | 21,797 | 79,029 | 59,342 | 40,973 | 22,744 |
1,921 | 10,623 | 7,516 | 5,734 | 2,013 | 11,677 | 9,229 | 6,310 | 1,303 | 25,837 | 7,787 | 5,446 | 1,824 | 8,659 | 6,966 | 5,198 | 1,648 | 7,909 | 6,183 | 5,496 | 1,375 | 5,861 | 3,601 | 3,340 | 1,166 | 3,402 | 1,498 | 1,279 | 848 | 5,006 | 5,358 | 4,371 | 1,954 | 7,451 | 5,526 | 3,829 | 1,901 | 5,481 | 4,757 | 3,074 | 1,481 | 4,043 | 3,159 | 2,171 | 1,140 | 2,751 | 2,426 | 1,629 | 796 | 2,247 | 1,786 | 1,146 | 625 | 1,726 | 1,404 | 1,014 | 513 | 1,306 | 827 | 367 | 233 | 450 | 842 | 782 | 398 |
1,941 | 10,269 | 7,482 | 5,709 | 1,990 | 11,454 | 9,175 | 6,293 | 1,649 | 25,709 | 7,857 | 5,512 | 1,850 | 8,526 | 6,992 | 5,211 | 1,646 | 7,743 | 6,174 | 5,528 | 1,397 | 5,847 | 3,664 | 3,341 | 1,169 | 4,291 | 1,378 | 1,174 | 912 | 4,827 | 5,238 | 4,326 | 1,996 | 7,837 | 5,808 | 3,748 | 1,848 | 5,938 | 4,535 | 2,973 | 1,428 | 4,116 | 3,041 | 2,012 | 1,106 | 2,786 | 2,310 | 1,539 | 755 | 2,366 | 1,685 | 1,076 | 588 | 1,624 | 1,289 | 917 | 472 | 1,293 | 775 | 340 | 231 | 548 | 791 | 721 | 368 |
374 | 2,222 | 1,564 | 1,147 | 143 | 2,168 | 1,874 | 1,323 | 143 | 4,302 | 1,044 | 721 | 205 | 1,343 | 1,342 | 913 | 198 | 1,448 | 1,356 | 1,109 | 269 | 1,172 | 805 | 667 | 300 | 584 | 649 | 506 | 214 | 746 | 1,132 | 823 | 283 | 1,258 | 722 | 463 | 303 | 1,206 | 747 | 514 | 260 | 764 | 527 | 347 | 171 | 424 | 374 | 256 | 134 | 373 | 307 | 208 | 114 | 209 | 262 | 223 | 119 | 400 | 248 | 110 | 73 | -533 | 272 | 235 | 129 |
1,567 | 8,047 | 5,918 | 4,562 | 1,846 | 9,285 | 7,301 | 4,970 | 1,506 | 21,407 | 6,813 | 4,791 | 1,645 | 7,183 | 5,649 | 4,298 | 1,448 | 6,295 | 4,818 | 4,420 | 1,129 | 4,675 | 2,859 | 2,675 | 869 | 3,707 | 729 | 667 | 698 | 4,081 | 4,107 | 3,503 | 1,713 | 6,579 | 5,085 | 3,285 | 1,545 | 4,732 | 3,788 | 2,459 | 1,168 | 3,353 | 2,515 | 1,665 | 936 | 2,362 | 1,936 | 1,283 | 621 | 1,993 | 1,378 | 867 | 475 | 1,415 | 1,027 | 694 | 353 | 893 | 526 | 230 | 158 | 1,081 | 519 | 486 | 239 |
0.05 | 0.23 | 0.17 | 0.13 | 0.05 | 0.27 | 0.21 | 0.14 | 0.04 | 0.63 | 0.20 | 0.14 | 0.05 | 0.21 | 0.17 | 0.13 | 0.04 | 0.18 | 0.14 | 0.13 | 0.03 | 0.14 | 0.08 | 0.08 | 0.02 | 0.11 | 0.02 | 0.02 | 0.02 | 0.12 | 0.12 | 0.20 | 0.10 | 0.39 | 0.30 | 0.19 | 0.09 | 0.36 | 0.29 | 0.19 | 0.09 | 0.25 | 0.19 | 0.13 | 0.07 | 0.17 | 0.14 | 0.09 | 0.04 | 0.14 | 0.10 | 0.06 | 0.03 | 0.10 | 0.07 | 0.05 | 0.02 | 0.06 | 0.04 | 0.02 | 0.01 | 0.08 | 0.04 | 0.03 | 0.02 |
25,554 | 41,363 | 22,472 | 24,911 | 19,870 | 51,021 | 32,683 | 27,062 | 16,587 | 29,115 | 20,169 | 16,746 | 9,438 | 21,562 | 12,305 | 11,979 | 17,725 | 23,552 | 22,974 | 21,363 | 16,722 | 24,552 | 16,561 | 14,302 | 14,692 | 22,627 | 18,214 | 23,917 | 30,108 | 37,406 | 33,767 | 35,715 | 35,018 | 40,896 | 35,712 | 40,552 | 46,453 | 54,729 | 12,402 | 14,378 | 12,415 | 14,211 | 10,103 | 7,248 | 10,129 | 12,741 | 10,140 | 8,779 | 10,459 | 9,522 | 9,818 | 9,840 | 10,682 | 13,206 | 12,242 | 9,073 | 9,627 | 12,332 | 11,098 | 8,815 | 8,566 | 10,609 | |||
62,243 | 53,411 | 54,661 | 49,654 | 52,715 | 48,043 | 47,407 | 48,621 | 55,295 | 49,763 | 52,482 | 51,366 | 54,366 | 46,382 | 45,784 | 44,966 | 47,548 | 44,386 | 44,882 | 46,402 | 50,865 | 43,088 | 45,342 | 45,247 | 47,331 | 39,740 | 48,380 | 39,910 | 44,155 | 38,428 | 45,302 | 42,833 | 45,041 | 38,189 | 43,151 | 40,169 | 41,685 | 30,961 | 35,292 | 34,988 | 38,185 | 30,820 | 31,782 | 34,479 | 32,086 | 27,035 | 28,995 | 26,663 | 26,824 | 24,703 | 23,458 | 21,204 | 22,844 | 18,125 | 20,012 | 21,064 | 22,100 | 15,811 | 18,549 | 18,170 | 20,226 | 16,318 | |||
66,877 | 61,363 | 60,906 | 58,310 | 54,970 | 51,063 | 53,234 | 50,559 | 53,948 | 52,231 | 50,795 | 48,597 | 48,741 | 43,729 | 47,736 | 43,200 | 39,229 | 35,928 | 36,070 | 38,090 | 36,487 | 34,326 | 35,006 | 37,822 | 36,759 | 37,172 | 36,636 | 34,424 | 32,115 | 31,309 | 30,196 | 29,452 | 26,780 | 26,927 | 26,384 | 27,178 | 27,264 | 28,915 | 23,598 | 23,700 | 25,051 | 30,052 | 23,291 | 23,338 | 23,423 | 26,423 | 18,819 | 18,779 | 17,684 | 17,457 | 17,492 | 17,783 | 17,106 | 16,264 | 15,331 | 17,636 | 15,166 | 15,845 | 14,070 | 14,912 | 14,951 | 16,005 | |||
187,340 | 193,692 | 172,401 | 165,833 | 166,237 | 176,603 | 169,838 | 161,604 | 168,261 | 166,169 | 141,153 | 138,775 | 131,659 | 123,582 | 122,776 | 118,480 | 122,613 | 113,256 | 117,082 | 118,979 | 117,321 | 110,240 | 108,529 | 110,491 | 112,405 | 111,533 | 119,754 | 112,344 | 115,619 | 115,609 | 119,089 | 116,366 | 119,108 | 117,659 | 119,588 | 122,426 | 126,477 | 123,483 | 77,525 | 79,275 | 83,333 | 83,034 | 72,906 | 71,979 | 73,586 | 72,171 | 64,851 | 62,079 | 63,008 | 57,777 | 57,683 | 54,574 | 56,736 | 51,645 | 52,539 | 53,972 | 51,271 | 48,100 | 49,541 | 47,531 | 48,964 | 46,374 | |||
-- | 44,743 | -- | 45,964 | -- | 47,668 | -- | 48,927 | -- | 50,100 | -- | 51,608 | -- | 53,786 | 51,758 | 52,521 | 53,669 | 54,633 | 55,401 | 51,559 | 52,242 | 52,882 | 51,265 | 46,839 | 38,058 | 38,263 | 38,401 | 39,171 | 39,567 | 38,785 | 28,236 | 21,375 | 21,787 | 22,180 | 19,732 | 20,007 | 20,267 | 20,752 | 21,231 | 20,784 | 21,242 | 21,734 | 19,434 | 19,976 | 20,511 | 20,870 | 22,605 | 23,029 | 23,165 | 23,389 | 24,095 | 24,043 | 24,419 | 24,919 | 25,314 | 25,867 | 26,464 | 27,314 | 29,200 | 29,819 | 30,347 | 29,650 | |||
295,594 | 298,640 | 279,860 | 273,334 | 267,215 | 270,128 | 266,114 | 258,930 | 263,882 | 258,855 | 232,835 | 226,660 | 220,935 | 212,030 | 214,231 | 212,439 | 215,697 | 205,113 | 208,344 | 210,500 | 210,055 | 201,714 | 199,273 | 201,814 | 204,339 | 193,819 | 192,750 | 183,768 | 184,130 | 180,256 | 181,145 | 176,171 | 176,795 | 174,372 | 168,816 | 167,746 | 171,402 | 165,225 | 118,009 | 118,794 | 122,259 | 122,066 | 110,998 | 109,788 | 111,327 | 110,373 | 103,111 | 100,001 | 100,807 | 95,252 | 95,044 | 91,928 | 94,556 | 89,646 | 90,640 | 92,908 | 91,180 | 88,618 | 87,876 | 86,537 | 88,628 | 86,996 | |||
89,362 | 93,170 | 81,234 | 71,751 | 72,828 | 83,088 | 78,045 | 72,802 | 81,344 | 75,818 | 79,633 | 75,529 | 72,464 | 65,655 | 65,664 | 63,705 | 70,774 | 63,468 | 68,862 | 71,296 | 74,535 | 68,272 | 68,296 | 71,084 | 73,863 | 63,621 | 66,475 | 57,559 | 58,618 | 56,180 | 56,429 | 52,632 | 55,758 | 54,971 | 51,787 | 53,169 | 57,469 | 53,535 | 58,328 | 60,784 | 65,908 | 66,746 | 53,241 | 52,960 | 55,424 | 54,883 | 48,346 | 46,312 | 46,635 | 42,087 | 42,762 | 40,360 | 42,747 | 38,402 | 39,895 | 42,204 | 39,920 | 37,711 | 38,766 | 37,723 | 39,349 | 37,479 | |||
18,050 | 18,280 | 15,606 | 16,693 | 14,882 | 10,841 | 11,640 | 11,790 | 11,346 | 11,862 | 2,283 | 2,287 | 2,395 | 2,047 | 2,994 | 3,388 | 3,135 | 2,693 | 2,522 | 2,567 | 2,453 | 2,063 | 2,017 | 2,009 | 2,078 | 2,335 | 2,111 | 2,162 | 1,993 | 1,822 | 1,993 | 1,775 | 1,595 | 1,614 | 862 | 781 | 839 | 665 | 675 | 589 | 484 | 518 | 491 | 471 | 512 | 642 | 567 | 461 | 496 | 399 | 332 | 275 | 250 | 228 | 200 | 273 | 356 | 356 | -- | -- | -- | 129 | |||
107,412 | 111,450 | 96,840 | 88,444 | 87,710 | 93,929 | 89,686 | 84,592 | 92,690 | 87,680 | 81,916 | 77,815 | 74,859 | 67,702 | 68,657 | 67,094 | 73,909 | 66,161 | 71,383 | 73,863 | 76,987 | 70,335 | 70,313 | 73,093 | 75,941 | 65,955 | 68,587 | 59,720 | 60,611 | 58,002 | 58,422 | 54,407 | 57,353 | 56,585 | 52,649 | 53,951 | 58,308 | 54,200 | 59,002 | 61,373 | 66,392 | 67,264 | 53,732 | 53,431 | 55,935 | 55,525 | 48,913 | 46,774 | 47,131 | 42,486 | 43,094 | 40,635 | 42,998 | 38,630 | 40,096 | 42,477 | 40,277 | 38,067 | 38,766 | 37,723 | 39,349 | 37,608 | |||
188,182 | 187,190 | 183,020 | 184,890 | 179,506 | 176,199 | 176,428 | 174,338 | 171,192 | 171,175 | 150,918 | 148,845 | 146,076 | 144,328 | 145,574 | 145,345 | 141,788 | 138,952 | 136,960 | 136,638 | 133,067 | 131,379 | 128,960 | 128,721 | 128,398 | 127,864 | 124,163 | 124,048 | 123,519 | 122,254 | 122,723 | 121,764 | 119,443 | 117,787 | 116,168 | 113,796 | 113,093 | 111,025 | 59,006 | 57,421 | 55,867 | 54,802 | 57,266 | 56,357 | 55,392 | 54,848 | 54,198 | 53,227 | 53,677 | 52,766 | 51,950 | 51,294 | 51,558 | 51,016 | 50,545 | 50,431 | 50,903 | 50,550 | 49,110 | 48,814 | 49,279 | 49,387 | |||
39,831 | 49,567 | 49,567 | 49,567 | 46,567 | 28,139 | 28,139 | 28,139 | 28,139 | 20,343 | 20,343 | 20,343 | 20,343 | 22,373 | 22,373 | 22,373 | 22,373 | 23,189 | 23,189 | 23,189 | 23,189 | 18,762 | 18,663 | 18,663 | 18,163 | 34,456 | 34,456 | 34,456 | 34,456 | 38,906 | 38,906 | 38,906 | 38,906 | 51,693 | 51,693 | 51,693 | 51,693 | 11,356 | 11,356 | 11,356 | 11,356 | 10,333 | 10,333 | 10,333 | 10,333 | 8,478 | 8,478 | 8,478 | 8,478 | 12,269 | 12,269 | 12,269 | 12,269 | 11,303 | 11,303 | 11,303 | 11,303 | 9,317 | 9,317 | 9,317 | 9,317 | 8,449 | 9,445 | 9,445 | 9,445 |
-14,619 | 7,517 | -2,743 | -12,329 | -14,940 | 15,481 | 5,127 | -2,431 | -12,078 | 11,836 | -4,393 | -8,523 | -10,883 | 2,549 | -8,061 | -11,786 | -5,107 | 5,172 | 6,188 | -712 | -4,952 | 11,599 | -58 | -5,198 | -3,788 | 5,674 | 1,263 | -923 | -2,677 | 8,141 | 1,679 | -2,928 | -2,108 | 1,739 | -6,798 | -7,205 | -1,507 | 12,649 | 7,010 | 4,083 | 1,726 | -410 | -3,151 | -5,525 | 760 | 4,908 | 3,650 | 2,122 | 1,936 | 2,622 | 3,278 | 1,342 | 533 | 3,179 | 2,390 | -1,733 | 418 | 4,838 | 2,378 | 41 | -1,453 | 4,874 | 2,736 | 560 | 518 |
-382 | -5,112 | -15,553 | -5,933 | -11,181 | 3,582 | -4,284 | -4,594 | -5,540 | -1,220 | 7,676 | 8,305 | -1,181 | -4,163 | -2,270 | -1,652 | -289 | -1,789 | -3,335 | -1,239 | -968 | -11,889 | -10,921 | -10,301 | -9,682 | -21,253 | -19,986 | -11,322 | -4,242 | -10,278 | -7,067 | -3,445 | -1,864 | -14,982 | -9,726 | -6,235 | -3,697 | -5,154 | -2,435 | -1,056 | -658 | -6,908 | -1,853 | -947 | -649 | -2,004 | -1,218 | -480 | -546 | -695 | -1,331 | 156 | -1,127 | -591 | -357 | -8 | -147 | -267 | -130 | -111 | -160 | -1,503 | -731 | -223 | -242 |
-885 | -12,120 | -9,736 | -7,206 | -5,029 | 2,359 | 2,797 | 4,953 | 4,992 | -2,786 | -4,159 | -4,159 | -34 | -265 | -222 | 2,823 | -33 | -4,013 | -3,975 | -937 | -2,096 | 4,628 | 7,665 | 9,627 | 6,887 | -264 | -425 | -212 | -56 | -2,316 | -1,569 | 950 | 12 | 494 | 212 | 921 | -219 | 32,840 | -4,070 | -809 | -454 | 8,382 | 4,033 | 2,854 | -306 | -1,021 | -752 | -1,737 | -114 | -5,713 | -4,974 | -4,135 | -2,219 | -1,557 | -1,295 | -1,063 | -2,541 | -2,551 | -1,327 | -877 | -206 | -2,491 | -2,049 | -1,848 | -105 |
-15,878 | -9,735 | -28,033 | -25,473 | -31,147 | 21,428 | 3,663 | -2,046 | -12,604 | 7,796 | -889 | -4,401 | -12,132 | -2,030 | -10,621 | -10,718 | -5,634 | -815 | -1,259 | -2,949 | -8,027 | 4,427 | -3,281 | -5,849 | -6,579 | -15,793 | -19,111 | -12,449 | -6,970 | -4,449 | -6,950 | -5,415 | -3,957 | -12,788 | -16,341 | -12,538 | -5,429 | 40,337 | 515 | 2,224 | 613 | 1,024 | -1,010 | -3,643 | -204 | 1,854 | 1,662 | -103 | 1,274 | -3,791 | -3,031 | -2,638 | -2,814 | 966 | 675 | -2,859 | -2,299 | 1,986 | 899 | -957 | -1,823 | 867 | -50 | -1,514 | 168 |
23,953 | 39,831 | 21,533 | 24,094 | 15,419 | 49,567 | 31,802 | 26,093 | 15,535 | 28,139 | 19,454 | 15,941 | 8,210 | 20,343 | 11,752 | 11,656 | 16,740 | 22,373 | 21,930 | 20,239 | 15,162 | 23,189 | 15,383 | 12,815 | 11,584 | 18,663 | 15,345 | 22,007 | 27,486 | 34,456 | 31,955 | 33,490 | 34,948 | 38,906 | 35,352 | 39,156 | 46,264 | 51,693 | 11,872 | 13,581 | 11,969 | 11,356 | 9,323 | 6,690 | 10,129 | 10,333 | 10,140 | 8,375 | 9,752 | 8,478 | 9,239 | 9,631 | 9,455 | 12,269 | 11,978 | 8,444 | 9,004 | 11,303 | 10,216 | 8,359 | 7,493 | 9,317 | 9,395 | 7,931 | 9,613 |