报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
102,813 | 306,376 | 192,587 | 109,409 | 51,354 | 178,482 | 125,184 | 78,651 | 36,877 | 230,459 | 171,196 | 122,383 | 61,704 | 376,995 | 270,072 | 181,933 | 86,870 | 428,161 | 295,906 | 209,149 | 87,298 | 397,063 | 310,995 | 249,237 | 77,068 | 388,279 | 286,210 | 187,070 | 76,129 | 400,061 | 316,341 | 202,256 | 100,046 | 372,207 | 331,764 | 249,909 | 124,978 | 459,725 | 329,783 | 230,515 | 108,031 | 523,187 | 338,562 | 222,233 | 93,114 | 376,789 | 252,525 | 162,636 | 77,460 | 296,664 | 222,252 | 148,599 | 63,930 | 344,497 | 247,599 | 160,974 | 68,310 | 130,282 | 91,510 | 59,652 | 28,509 | 100,806 | 74,434 | 50,359 | 25,523 |
77,176 | 238,228 | 159,599 | 97,251 | 46,157 | 179,727 | 124,900 | 80,783 | 38,111 | 186,688 | 142,963 | 97,018 | 50,298 | 386,701 | 264,394 | 170,973 | 83,005 | 420,691 | 246,404 | 173,941 | 66,950 | 366,769 | 269,671 | 203,872 | 61,992 | 324,135 | 236,229 | 154,283 | 59,929 | 335,307 | 269,380 | 174,671 | 87,383 | 353,141 | 297,368 | 223,399 | 113,810 | 389,756 | 271,844 | 187,103 | 87,293 | 398,018 | 246,561 | 166,426 | 72,730 | 303,434 | 204,786 | 129,883 | 60,317 | 243,487 | 190,337 | 128,569 | 56,330 | 263,413 | 174,435 | 109,314 | 46,052 | 95,709 | 71,445 | 45,779 | 22,626 | 98,080 | 73,996 | 51,731 | 25,817 |
19,129 | 42,457 | 12,285 | -2,899 | -3,958 | -49,547 | -31,379 | -24,212 | -12,797 | -420 | -1,874 | 247 | 479 | 8,038 | 11,311 | 34,463 | -11,363 | -74,968 | -3,334 | 808 | 3,239 | -64,409 | -20,678 | 2,282 | -98 | -5,006 | -234 | -97 | -1 | -6,536 | -4,641 | -1,574 | -863 | -71,244 | -27,147 | -10,239 | -6,859 | -6,911 | -1,603 | 4,705 | 508 | 42,806 | 34,879 | 20,730 | 2,871 | 4,380 | -816 | 487 | 2,395 | -2,056 | -4,276 | -3,268 | -3,877 | 34,336 | 39,557 | 28,208 | 10,310 | 9,895 | 4,591 | 3,140 | 1,152 | -8,104 | -5,512 | -4,369 | -3,909 |
19,245 | 41,993 | 12,671 | -2,468 | -3,833 | -48,079 | -31,048 | -24,109 | -12,774 | 3,144 | -620 | 1,004 | 1,011 | 8,806 | 11,605 | 34,428 | -9,490 | -73,879 | 3,098 | 4,527 | 3,673 | -62,142 | -17,072 | 4,238 | 398 | 967 | 1,064 | 870 | 443 | 1,479 | 1,380 | 1,566 | 1,690 | -67,383 | -24,897 | -8,562 | -5,552 | 1,570 | 1,570 | 7,426 | 3,172 | 44,552 | 36,872 | 22,226 | 3,607 | 6,379 | 4,472 | 3,407 | 2,954 | 1,301 | -1,080 | -2,342 | -3,669 | 34,471 | 39,490 | 27,989 | 11,609 | 10,694 | 5,326 | 3,584 | 1,167 | -8,259 | -5,703 | -4,559 | -3,909 |
3 | -267 | -29 | 44 | -0 | 3 | 34 | -168 | -121 | 491 | 656 | 581 | 204 | 939 | 735 | 755 | 9 | 1,484 | 246 | 619 | 400 | 350 | 1,755 | 1,769 | 7 | -570 | 189 | 81 | -29 | 1,144 | 704 | 759 | 771 | -519 | 806 | 828 | -- | 709 | 814 | 937 | 337 | 9,227 | 3,705 | 2,729 | 287 | 822 | 65 | -146 | 23 | 268 | 0 | -- | -- | 1,185 | 527 | 0 | 0 | 1,338 | -159 | -159 | 0 | 741 | 7 | -1,098 | 1 |
19,243 | 42,260 | 12,700 | -2,512 | -3,833 | -48,083 | -31,082 | -23,941 | -12,652 | 2,653 | -1,276 | 423 | 807 | 7,867 | 10,870 | 33,673 | -9,499 | -75,363 | 2,852 | 3,908 | 3,273 | -62,491 | -18,827 | 2,470 | 391 | 1,537 | 875 | 789 | 472 | 335 | 676 | 807 | 920 | -66,865 | -25,702 | -9,390 | -5,552 | 861 | 756 | 6,489 | 2,835 | 35,325 | 33,167 | 19,497 | 3,320 | 5,557 | 4,406 | 3,552 | 2,931 | 1,032 | -1,080 | -2,342 | -3,669 | 33,286 | 38,963 | 27,989 | 11,609 | 9,356 | 5,485 | 3,743 | 1,167 | -9,000 | -5,710 | -3,462 | -3,910 |
0.41 | 0.91 | 0.27 | -0.05 | -0.08 | -1.04 | -0.67 | -0.52 | -0.27 | 0.02 | -0.03 | 0.01 | 0.02 | 0.29 | 0.25 | 0.74 | -0.20 | -1.61 | 0.07 | 0.09 | 0.07 | -1.35 | -0.43 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | -1.43 | -0.55 | -0.20 | -0.12 | 0.02 | 0.02 | 0.14 | 0.06 | 0.76 | 0.72 | 0.42 | 0.07 | 0.14 | 0.07 | 0.06 | 0.05 | 0.01 | -0.02 | -0.04 | -0.06 | 0.38 | 0.50 | 0.40 | 0.21 | 0.20 | 0.12 | 0.08 | 0.03 | -0.19 | -0.12 | -0.07 | -0.08 |
72,627 | 48,137 | 12,823 | 7,956 | 6,590 | 6,852 | 13,038 | 14,151 | 13,681 | 24,631 | 27,153 | 24,387 | 21,151 | 26,989 | 77,586 | 98,988 | 109,338 | 144,686 | 175,469 | 150,714 | 123,991 | 109,355 | 50,735 | 99,475 | 74,902 | 83,532 | 49,609 | 65,724 | 50,102 | 55,780 | 65,592 | 58,296 | 52,548 | 45,676 | 47,192 | 53,197 | 41,494 | 62,170 | 80,138 | 62,698 | 56,469 | 66,365 | 49,700 | 34,980 | 19,948 | 45,006 | 21,804 | 23,339 | 26,993 | 21,364 | 16,153 | 28,643 | 36,788 | 23,450 | 29,023 | 32,968 | 39,355 | 17,621 | 15,881 | 15,966 | 14,945 | 33,241 | |||
674 | 743 | 1,833 | 2,740 | 2,747 | 2,800 | 2,552 | 3,733 | 3,964 | 3,329 | 4,330 | 4,424 | 6,460 | 5,284 | 20,239 | 12,229 | 16,036 | 15,286 | 38,632 | 35,916 | 11,216 | 17,965 | 72,759 | 81,612 | 76,998 | 85,201 | 44,765 | 53,200 | 47,608 | 52,887 | 25,199 | 22,062 | 22,039 | 21,751 | 42,545 | 32,496 | 45,318 | 39,093 | 28,324 | 29,842 | 27,215 | 27,224 | 27,728 | 25,717 | 28,996 | 29,160 | 29,649 | 28,524 | 31,079 | 20,527 | 23,487 | 26,782 | 15,236 | 19,218 | 14,871 | 14,632 | 11,226 | 5,873 | 9,068 | 8,003 | 10,111 | 8,815 | |||
9,885 | 12,292 | 10,058 | 39,402 | 39,248 | 36,781 | 39,665 | 39,649 | 43,141 | 40,506 | 39,630 | 59,391 | 61,094 | 70,372 | 183,383 | 205,197 | 282,581 | 287,661 | 373,658 | 378,996 | 403,672 | 387,575 | 324,354 | 343,613 | 399,278 | 374,430 | 405,691 | 382,613 | 346,729 | 352,141 | 274,891 | 260,774 | 245,113 | 248,491 | 218,935 | 216,844 | 226,432 | 181,796 | 139,550 | 125,992 | 133,490 | 112,229 | 94,825 | 96,361 | 103,512 | 89,394 | 97,057 | 55,591 | 45,447 | 35,761 | 28,095 | 37,068 | 66,868 | 33,466 | 76,944 | 41,799 | 36,508 | 14,699 | 15,075 | 17,616 | 15,589 | 12,584 | |||
100,790 | 72,818 | 48,196 | 65,011 | 59,088 | 58,245 | 74,930 | 75,324 | 81,795 | 86,831 | 94,190 | 114,263 | 117,060 | 140,128 | 332,095 | 374,215 | 460,100 | 493,736 | 651,318 | 639,831 | 611,050 | 570,912 | 503,327 | 583,338 | 620,329 | 607,970 | 569,634 | 572,896 | 518,184 | 532,540 | 476,253 | 446,893 | 441,534 | 426,351 | 392,029 | 388,059 | 403,260 | 353,922 | 326,517 | 308,527 | 344,727 | 331,120 | 255,771 | 223,010 | 216,617 | 210,863 | 218,481 | 171,237 | 150,016 | 114,444 | 104,514 | 122,022 | 150,005 | 106,235 | 166,062 | 122,534 | 125,154 | 58,991 | 57,126 | 61,620 | 55,501 | 66,049 | |||
-- | 127,491 | -- | 191,433 | -- | 203,610 | -- | 216,695 | -- | 229,885 | -- | 217,941 | -- | 226,658 | 336,711 | 340,922 | 352,330 | 362,187 | 304,397 | 311,982 | 320,020 | 328,467 | 311,258 | 319,077 | 327,053 | 335,588 | 327,102 | 335,574 | 344,259 | 353,023 | 342,329 | 349,123 | 352,265 | 359,274 | 347,235 | 370,516 | 378,879 | 386,592 | 387,798 | 394,221 | 381,598 | 390,082 | 397,843 | 406,513 | 410,363 | 419,023 | 425,657 | 357,815 | 364,257 | 371,257 | 374,615 | 265,058 | 270,050 | 275,751 | 274,555 | 277,913 | 264,039 | 159,587 | 138,006 | 143,878 | 146,483 | 149,908 | |||
243,812 | 218,697 | 198,560 | 298,886 | 298,154 | 303,261 | 333,300 | 339,726 | 352,979 | 363,608 | 378,744 | 404,936 | 407,359 | 432,970 | 782,691 | 823,715 | 926,050 | 963,698 | 1,116,939 | 1,113,201 | 1,089,933 | 1,060,049 | 994,205 | 1,077,634 | 1,129,652 | 1,108,259 | 1,055,167 | 1,052,757 | 986,565 | 1,004,588 | 962,706 | 933,003 | 911,651 | 896,483 | 852,570 | 869,272 | 889,059 | 843,973 | 797,235 | 783,946 | 813,189 | 802,670 | 736,627 | 711,799 | 699,663 | 701,611 | 720,624 | 582,213 | 570,355 | 540,951 | 538,941 | 549,886 | 557,540 | 527,923 | 555,787 | 489,598 | 452,197 | 262,245 | 249,936 | 247,557 | 239,583 | 252,662 | |||
117,177 | 111,254 | 92,809 | 168,554 | 176,087 | 182,575 | 212,521 | 212,509 | 220,196 | 234,183 | 257,917 | 297,517 | 298,600 | 327,165 | 688,597 | 649,652 | 767,630 | 794,532 | 868,130 | 886,404 | 916,575 | 868,125 | 657,222 | 736,884 | 795,879 | 779,672 | 765,411 | 795,606 | 692,668 | 781,583 | 641,416 | 654,278 | 657,411 | 640,214 | 557,131 | 571,963 | 587,941 | 545,730 | 456,210 | 419,577 | 467,505 | 450,396 | 334,239 | 328,012 | 334,851 | 301,954 | 294,090 | 198,721 | 187,950 | 159,486 | 176,836 | 184,115 | 186,158 | 172,613 | 191,307 | 166,096 | 150,525 | 82,098 | 86,274 | 86,637 | 81,253 | 95,373 | |||
48,409 | 48,515 | 76,788 | 162,174 | 155,335 | 150,234 | 133,336 | 132,607 | 126,700 | 110,869 | 106,245 | 90,150 | 90,335 | 88,243 | 72,863 | 130,053 | 123,182 | 122,852 | 154,834 | 131,777 | 77,002 | 97,582 | 207,683 | 189,704 | 184,816 | 179,954 | 141,832 | 109,211 | 145,836 | 75,445 | 172,715 | 130,094 | 105,481 | 108,366 | 106,457 | 91,642 | 91,673 | 83,204 | 132,807 | 151,911 | 133,630 | 145,593 | 188,752 | 184,130 | 182,785 | 170,500 | 201,467 | 155,956 | 155,108 | 157,123 | 142,412 | 143,510 | 152,163 | 131,013 | 135,975 | 105,975 | 100,526 | 10,526 | 2,338 | 1,338 | 1,324 | 1,366 | |||
165,585 | 159,769 | 169,596 | 330,728 | 331,423 | 332,810 | 345,857 | 345,116 | 346,896 | 345,052 | 364,162 | 387,668 | 388,936 | 415,407 | 761,460 | 779,705 | 890,812 | 917,384 | 1,022,964 | 1,018,181 | 993,577 | 965,707 | 864,905 | 926,588 | 980,695 | 959,626 | 907,243 | 904,817 | 838,504 | 857,027 | 814,131 | 784,372 | 762,892 | 748,580 | 663,588 | 663,606 | 679,614 | 628,934 | 589,016 | 571,487 | 601,136 | 595,988 | 522,991 | 512,142 | 517,636 | 472,454 | 495,557 | 354,677 | 343,058 | 316,610 | 319,248 | 327,626 | 338,321 | 303,627 | 327,283 | 272,072 | 251,051 | 92,624 | 88,612 | 87,975 | 82,577 | 96,738 | |||
78,227 | 58,927 | 28,964 | -31,842 | -33,269 | -29,549 | -12,557 | -5,391 | 6,083 | 18,556 | 14,582 | 17,268 | 18,424 | 17,563 | 21,231 | 44,011 | 35,237 | 46,314 | 93,975 | 95,020 | 96,355 | 94,342 | 129,300 | 151,046 | 148,957 | 148,633 | 147,924 | 147,940 | 148,061 | 147,561 | 148,575 | 148,632 | 148,759 | 147,903 | 188,982 | 205,667 | 209,445 | 215,040 | 208,219 | 212,459 | 212,054 | 206,682 | 213,636 | 199,657 | 182,027 | 229,157 | 225,068 | 227,536 | 227,297 | 224,341 | 219,693 | 222,260 | 219,218 | 224,297 | 228,504 | 217,526 | 201,146 | 169,620 | 161,324 | 159,582 | 157,006 | 155,924 | |||
46,137 | 4,379 | 4,379 | 4,379 | 4,852 | 15,078 | 15,078 | 15,078 | 15,078 | 15,609 | 26,989 | 15,609 | 15,609 | 93,924 | 93,924 | 93,924 | 93,924 | 42,127 | 42,127 | 42,127 | 42,127 | 43,998 | 43,998 | 43,998 | 43,998 | 26,426 | 26,426 | 26,426 | 26,426 | 34,606 | 34,606 | 34,606 | 34,606 | 56,570 | 56,570 | 56,570 | 62,170 | 51,405 | 51,405 | 51,405 | 51,405 | 41,206 | 41,206 | 41,206 | 41,206 | 21,124 | 21,364 | 21,364 | 21,364 | 23,450 | 23,450 | 23,450 | 23,450 | 23,493 | 17,621 | 17,621 | 17,621 | 33,241 | 33,241 | 33,241 | 33,241 | 20,518 | 23,221 | 0 | 23,221 |
26,617 | 58,316 | 35,330 | 8,029 | 3,673 | 8,619 | -4,131 | -4,664 | -10,758 | 14,680 | 6,442 | 6,810 | 3,321 | 49,527 | 21,143 | -6,641 | -10,038 | -37,161 | 29,264 | 23,092 | 15,027 | 17,706 | 20,940 | 33,680 | 7,607 | 66,315 | 7,097 | 26,774 | 5,362 | 50,114 | 36,676 | 25,945 | 6,977 | -8,868 | 2,453 | 12,686 | -37,964 | 60,000 | 94,524 | 67,898 | 22,960 | 69,120 | 58,826 | 48,999 | 11,086 | 7,658 | -7,113 | -24,170 | -8,954 | 28,253 | 13,029 | 15,405 | 9,399 | 27,828 | 46,994 | 44,664 | 19,591 | 18,945 | 8,601 | 875 | -5,747 | 17,053 | 7,140 | 7,200 | 492 |
-1,422 | -7,864 | -7,877 | -2,290 | -1,077 | -4,005 | -3,711 | -2,651 | -1,671 | -11,012 | -11,273 | -10,351 | -6,539 | -29,779 | 2,578 | 9,891 | -666 | 3,505 | -18,872 | -7,518 | -9,741 | -11,082 | -32,867 | -12,293 | -12,224 | -52,000 | -36,606 | -25,215 | -319 | -31,439 | -31,834 | -18,155 | -13,910 | -22,230 | -12,200 | -10,539 | -4,856 | -41,164 | -25,456 | -24,793 | -7,737 | -73,923 | -64,906 | -60,014 | -37,670 | -30,248 | -34,246 | -4,278 | -15,849 | -23,276 | -16,643 | -14,339 | -3,645 | -96,142 | -100,480 | -63,872 | -29,887 | -22,248 | -16,024 | -7,312 | -746 | -16,330 | -9,634 | -5,419 | -2,233 |
-700 | -8,706 | -20,966 | -4,662 | -2,828 | -15,364 | 1,803 | 478 | 2,424 | -4,161 | 419 | 2,696 | 373 | -98,005 | -101,093 | -68,827 | -27,706 | 85,020 | 71,681 | 49,823 | 25,301 | -8,539 | -20,924 | -12,954 | -4,014 | 3,497 | 34,727 | 11,775 | -7,116 | -26,891 | 8,056 | -2,203 | 13,757 | 9,482 | -17,783 | -20,424 | 22,144 | -13,566 | -48,164 | -39,629 | -22,309 | 14,945 | 14,574 | -10,042 | 1,345 | 42,497 | 41,799 | 30,389 | 30,435 | -7,297 | -3,684 | 4,126 | 7,584 | 68,270 | 64,888 | 34,556 | 32,030 | -12,317 | -9,937 | -10,839 | -11,803 | 12,000 | 8,578 | 9,685 | 3,342 |
24,490 | 41,758 | 6,444 | 1,051 | -262 | -10,699 | -6,001 | -6,854 | -10,025 | -531 | -4,482 | -847 | -2,839 | -78,314 | -77,372 | -65,765 | -38,348 | 51,797 | 82,513 | 65,836 | 31,034 | -1,872 | -32,798 | 8,477 | -8,630 | 17,572 | 5,424 | 13,539 | -2,074 | -8,180 | 12,943 | 5,647 | 6,824 | -21,963 | -27,768 | -18,372 | -20,676 | 5,164 | 20,833 | 3,393 | -7,086 | 10,200 | 8,494 | -21,048 | -25,258 | 20,082 | 440 | 1,975 | 5,629 | -2,325 | -7,297 | 5,194 | 13,338 | -44 | 11,402 | 15,348 | 21,734 | -15,621 | -17,360 | -17,276 | -18,296 | 12,723 | 6,084 | 11,466 | 1,602 |
70,627 | 46,137 | 10,823 | 5,430 | 4,590 | 4,379 | 9,077 | 8,224 | 5,053 | 15,078 | 22,507 | 14,762 | 12,771 | 15,609 | 16,552 | 28,159 | 55,576 | 93,924 | 124,639 | 107,963 | 73,161 | 42,127 | 11,201 | 52,475 | 35,368 | 43,998 | 31,849 | 39,965 | 24,352 | 26,426 | 47,549 | 40,253 | 41,431 | 34,606 | 28,802 | 38,197 | 41,494 | 56,570 | 72,238 | 54,798 | 44,319 | 51,405 | 49,700 | 20,158 | 15,948 | 41,206 | 21,804 | 23,339 | 26,993 | 21,124 | 16,153 | 28,643 | 36,788 | 23,450 | 29,023 | 32,968 | 39,355 | 17,621 | 15,881 | 15,966 | 14,945 | 33,241 | 29,304 | 0 | 24,823 |