丰乐种业(000713)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

55,407	261,724	186,017	136,212	62,940	245,660	167,583	122,554	54,756	240,396	164,367	118,671	56,969	192,715	110,996	80,205	45,328	144,671	92,983	66,492	34,719	121,769	66,592	52,467	23,114	111,266	53,480	42,530	19,090	137,880	65,208	61,920	25,307	169,393	87,660	65,134	34,038	184,320	98,298	80,597	37,840	161,975	93,505	67,478	36,463	150,445	95,542	74,713	28,909	104,633	65,234	47,611	21,608	94,121	63,963	50,176	22,455	95,920	63,036	48,050	20,964	83,440	60,000	44,619	19,893
47,887	225,375	167,087	120,205	54,477	210,035	144,355	105,635	46,772	201,818	141,737	102,067	47,098	161,355	94,277	67,034	38,373	123,040	84,630	57,841	30,344	101,424	59,776	44,141	17,317	85,829	45,338	33,227	12,330	110,505	56,537	51,760	18,929	141,640	78,130	52,876	26,760	148,081	80,220	66,509	30,078	128,796	74,328	51,466	27,774	110,594	67,952	50,813	20,051	77,472	48,188	33,552	15,592	68,895	47,363	37,182	15,925	72,467	48,300	36,669	15,892	56,356	41,445	30,136	14,095
984	19,651	582	3,194	2,050	6,798	3,273	3,885	2,346	7,376	2,052	3,528	4,062	7,537	-482	1,044	1,908	1,795	-8,208	-2,288	-402	-4,665	-8,972	-757	1,372	1,675	-6,327	387	2,022	5,551	-6,724	133	1,321	5,371	-6,583	1,426	1,475	6,113	1,159	2,407	1,950	4,316	2,843	5,129	3,159	10,895	11,154	10,141	3,361	4,965	2,321	3,148	1,184	2,712	2,650	3,236	1,568	4,794	2,792	2,692	1,407	3,259	1,866	1,995	1,157
976	19,421	587	3,184	2,084	6,816	3,096	3,922	2,348	7,429	2,191	3,593	4,098	7,173	-642	998	1,913	1,786	-4,005	-2,361	-524	2,983	-7,727	-401	1,419	3,131	-4,558	1,090	2,029	6,413	-2,248	1,867	1,410	6,002	-6,482	1,430	1,532	7,378	2,005	3,057	2,251	5,991	3,217	5,480	3,416	11,791	11,208	10,164	3,379	7,766	4,667	3,204	1,202	3,032	2,697	3,181	1,554	4,993	2,822	2,580	1,341	3,177	1,923	2,067	1,198
191	795	1,152	895	537	1,132	1,206	996	406	1,073	1,272	770	402	1,436	1,282	792	379	324	133	54	0	761	104	2	0	88	258	277	0	311	333	412	1	353	244	88	60	545	463	294	194	526	498	436	233	2,171	2,246	1,836	334	1,085	337	175	17	-32	213	208	110	1,151	252	85	29	486	0	0	0
785	18,626	-565	2,289	1,547	5,684	1,890	2,926	1,941	6,356	920	2,823	3,696	5,737	-1,924	205	1,534	1,463	-4,138	-2,415	-524	2,222	-7,831	-403	1,419	3,043	-4,815	812	2,028	6,102	-2,581	1,454	1,408	5,649	-6,726	1,343	1,471	6,833	1,542	2,763	2,057	5,465	2,719	5,044	3,183	9,620	8,962	8,328	3,045	6,681	4,330	3,030	1,185	3,065	2,484	2,973	1,444	3,842	2,570	2,495	1,312	2,690	2,262	2,295	1,220
0.01	0.30	-0.01	0.03	0.03	0.11	0.04	0.07	0.05	0.13	0.01	0.06	0.11	0.18	-0.07	0.01	0.05	0.04	-0.14	-0.08	-0.02	0.07	-0.26	-0.01	0.05	0.10	-0.16	0.03	0.07	0.20	-0.09	0.05	0.05	0.19	-0.23	0.04	0.05	0.23	0.05	0.09	0.07	0.18	0.09	0.17	0.11	0.36	0.33	0.31	0.14	0.30	0.20	0.14	0.05	0.13	0.11	0.13	0.07	0.16	0.12	0.11	0.06	0.12	0.11	0.10	0.06

9,953	12,885	17,353	13,159	13,019	10,100	12,309	10,396	13,085	17,213	13,059	10,410	12,396	19,473	10,554	8,497	11,656	9,051	9,444	10,618	11,167	17,256	11,548	16,778	22,901	24,587	22,670	18,347	19,404	31,247	25,318	31,346	28,530	35,251	41,092	27,748	26,281	36,112	29,531	26,183	26,210	40,424	43,172	36,542	41,888	61,214	23,952	18,505	16,419	21,004	23,001	20,592	20,537	17,679	15,794	20,119	17,451	17,491	18,867	8,181	11,624	11,773
27,539	21,097	20,017	29,103	29,235	22,610	24,094	34,106	24,423	19,687	30,558	34,643	27,519	18,465	10,973	10,842	15,329	6,970	11,488	11,979	13,884	9,455	10,087	13,140	9,355	4,887	9,157	8,524	8,604	7,969	7,330	10,004	11,060	8,708	9,513	11,911	13,226	11,231	11,027	11,559	13,538	7,700	8,594	9,381	10,637	9,943	9,204	7,238	6,531	7,299	6,134	6,083	5,376	5,851	3,860	6,017	6,000	4,458	4,738	6,590	7,584	4,271
83,004	78,094	76,422	70,835	76,952	73,660	70,566	68,297	75,474	79,821	73,392	70,517	76,284	75,129	78,622	73,250	74,060	77,741	76,150	69,824	71,841	68,008	62,100	57,354	55,859	51,782	54,858	49,296	52,302	50,132	60,118	56,215	59,571	59,577	70,928	69,741	66,378	68,767	70,707	65,150	65,782	66,907	54,667	51,901	51,725	54,544	40,210	49,251	53,543	60,569	43,814	44,577	47,640	48,333	34,722	33,034	32,908	38,308	36,987	37,247	40,267	41,952
165,693	150,770	164,910	153,729	165,419	160,548	161,889	155,002	168,567	157,459	161,330	151,381	144,520	142,905	128,494	113,374	122,494	125,396	144,196	110,857	119,012	121,794	112,498	100,151	99,824	99,722	101,198	89,676	94,716	102,822	127,635	122,443	126,809	127,941	137,037	121,556	119,051	125,152	128,584	115,102	119,577	126,579	121,814	109,848	115,910	133,788	90,264	85,241	90,991	96,352	94,933	81,389	82,718	77,932	64,449	67,753	68,549	69,398	74,653	68,265	69,929	69,524
--	57,504	--	59,222	--	58,825	--	46,997	--	48,173	--	47,612	--	48,383	44,474	45,068	44,480	45,016	41,173	33,862	33,872	34,228	35,440	35,953	34,869	35,242	34,911	35,057	35,444	35,790	35,000	35,886	36,259	40,290	31,353	32,307	32,841	33,150	29,307	29,636	30,592	31,031	31,101	31,361	32,083	32,412	33,094	32,181	31,886	31,904	29,342	29,814	30,020	30,514	27,764	28,349	28,110	28,134	30,534	30,947	29,820	23,651
289,670	271,357	275,153	263,996	271,023	265,660	266,870	258,654	271,561	260,445	261,896	251,423	246,635	244,250	226,605	210,808	217,191	219,291	242,220	197,314	205,080	207,287	203,070	187,890	186,609	186,287	188,197	176,890	180,985	188,897	194,660	194,497	198,874	199,844	200,070	181,234	178,322	184,362	186,161	172,370	177,163	184,024	178,986	165,263	170,957	188,242	141,420	135,680	140,141	143,602	139,240	125,941	128,023	123,417	111,010	114,412	114,672	114,374	122,323	115,111	117,200	115,102
90,677	73,299	91,322	77,275	85,821	85,660	86,951	78,274	90,041	79,596	94,006	81,552	75,363	76,440	84,811	66,684	71,750	79,179	101,519	58,128	63,271	65,002	71,056	48,585	45,593	46,783	57,459	38,221	40,725	51,713	66,836	61,501	63,794	66,453	84,293	57,906	53,543	60,524	67,903	54,054	58,848	67,318	63,969	48,250	54,133	74,527	70,780	67,900	78,112	84,736	76,989	65,095	71,175	67,772	55,850	58,785	59,812	60,051	67,710	60,467	65,128	63,686
4,074	3,856	8,442	8,219	6,436	2,571	6,206	5,741	5,808	5,874	5,554	5,581	5,302	5,447	6,057	6,249	6,183	2,261	3,265	3,323	3,492	3,278	2,668	3,347	3,354	3,296	2,015	3,324	3,785	2,704	2,263	2,146	3,555	3,466	2,515	2,019	2,103	2,552	2,275	1,089	1,069	1,427	1,789	1,791	1,960	2,032	2,359	1,965	1,498	1,379	4,494	4,389	1,562	1,544	1,442	1,419	1,499	1,489	1,716	1,722	1,774	2,367
94,751	77,156	99,765	85,494	92,257	88,231	93,157	84,015	95,849	85,471	99,560	87,133	80,666	81,887	90,869	72,933	77,933	81,440	104,784	61,451	66,763	68,280	73,724	51,932	48,947	50,080	59,474	41,545	44,510	54,417	69,099	63,648	67,350	69,918	86,808	59,926	55,646	63,076	70,178	55,143	59,917	68,745	65,759	50,041	56,093	76,560	73,139	69,865	79,610	86,115	81,483	69,484	72,737	69,315	57,292	60,204	61,310	61,540	69,426	62,189	66,903	66,053
194,919	194,201	175,388	178,502	178,766	177,430	173,713	174,639	175,711	174,975	162,335	164,290	165,970	162,363	135,737	137,875	139,258	137,851	137,437	135,863	138,317	139,007	129,346	135,959	137,662	136,207	128,723	135,345	136,475	134,480	125,561	130,849	131,525	129,926	113,262	121,308	122,676	121,286	115,983	117,227	117,246	115,279	113,227	115,223	114,864	111,682	68,281	65,815	60,532	57,487	57,757	56,456	55,286	54,101	53,718	54,208	53,362	52,834	52,897	52,922	50,298	49,048

11,069	7,144	7,144	7,144	7,144	13,084	13,084	13,084	13,084	11,973	11,973	11,973	11,973	5,646	5,646	5,646	9,051	13,989	13,989	13,989	17,256	23,106	23,106	23,106	23,106	31,247	31,247	31,247	31,247	34,902	34,902	35,251	35,251	35,723	36,112	36,112	36,112	39,945	40,424	40,424	40,424	59,572	61,214	61,214	59,569	18,881	18,881	18,881	18,881	17,359	17,679	17,679	17,679	16,442	17,491	17,491	17,491	10,763	11,773	11,773	11,773	10,681	11,191	11,191	11,191
-17,188	7,727	-1,399	-7,911	-14,926	19,948	12,100	461	-9,341	13,197	1,979	-14,301	-2,438	-6,697	-7,435	805	-7,011	-14,174	-15,893	-15,249	-11,070	-26,798	-17,003	-7,742	-9,082	11,272	4,888	-222	-6,611	24,840	7,496	1,065	-2,594	20,114	5,166	6,899	-4,974	5,335	-3,091	-1,915	-10,234	-10,607	-7,632	-3,784	-8,321	-2,598	-5,172	-6,027	-2,751	11,908	8,321	15,205	4,792	12,497	10,480	11,652	2,089	16,379	10,722	13,108	2,133	1,091	-8,926	5,404	6,600
6,470	1,689	10,652	10,931	16,659	-17,669	-12,822	-3,922	3,399	-21,772	-9,951	3,003	-2,747	17,612	344	-2,492	4,299	-5,086	-12,610	-753	1,182	11,673	-4,966	-1,496	6,982	-8,030	-2,262	-1,698	-7,563	-8,705	-4,220	-2,012	-939	-16,442	-3,853	-2,686	-1,408	-5,041	-3,736	-2,793	-2,361	-7,877	-7,424	-4,104	-2,612	-1,940	-703	-4,118	-4,797	-6,269	-492	-1,159	-463	-4,795	-4,690	-3,738	-2,412	-2,650	-2,466	-4,270	-1,600	-6,874	-4,554	-4,529	-3,503
7,707	-5,314	-2,646	-786	-1,076	-8,007	-3,578	-3,342	2,199	9,638	4,781	6,732	3,045	-4,736	9,111	1,934	2,454	11,065	22,192	10,855	306	5,886	6,722	-566	-10	-11,629	-11,332	-11,042	-4,170	-19,834	-13,214	-2,958	-3,188	-4,480	3,613	-12,578	-3,449	-4,516	-4,065	-9,533	-1,619	-1,143	-2,986	-16,785	-6,749	45,228	9,572	7,770	5,087	-4,116	-2,507	-11,133	-1,470	-6,785	-7,486	-5,287	284	-8,051	-1,223	-12,430	-682	5,865	7,360	-4,715	-1,428
-3,037	3,926	6,595	2,215	654	-5,941	-4,381	-6,817	-3,741	1,111	-3,139	-4,549	-2,149	6,327	2,027	343	-284	-8,343	-6,348	-5,179	-9,590	-9,117	-15,247	-9,811	-2,110	-8,141	-8,577	-12,900	-18,344	-3,655	-9,851	-3,905	-6,721	-821	4,980	-8,365	-9,831	-4,222	-10,893	-14,241	-14,214	-19,627	-18,042	-24,672	-17,681	40,691	3,697	-2,376	-2,461	1,522	5,322	2,913	2,859	917	-1,697	2,628	-40	5,678	7,033	-3,592	-150	83	-6,120	-3,841	1,669
8,032	11,069	13,739	9,359	7,797	7,144	8,704	6,268	9,343	13,084	8,834	7,424	9,824	11,973	7,673	5,989	8,767	5,646	7,641	8,811	7,666	13,989	7,859	13,295	20,996	23,106	22,670	18,347	12,904	31,247	25,052	31,346	28,530	34,902	41,092	27,748	26,281	35,723	29,531	26,183	26,210	39,945	43,172	36,542	41,888	59,572	22,578	16,505	16,419	18,881	23,001	20,592	20,537	17,359	15,794	20,119	17,451	16,442	18,807	8,181	11,624	10,763	5,070	7,350	12,860