报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
47,666 | 299,384 | 243,722 | 169,016 | 79,041 | 428,744 | 247,943 | 184,056 | 77,533 | 392,428 | 253,051 | 171,748 | 63,826 | 324,379 | 206,042 | 148,916 | 79,268 | 576,798 | 288,364 | 169,803 | 55,552 | 824,653 | 411,212 | 185,340 | 51,330 | 737,518 | 523,354 | 376,389 | 38,261 | 545,660 | 124,927 | 53,063 | 30,352 | 672,056 | 377,320 | 336,315 | 162,399 | 440,613 | 272,539 | 195,070 | 85,383 | 366,452 | 293,074 | 146,713 | 84,363 | 347,349 | 286,611 | 171,170 | 83,022 | 279,313 | 224,140 | 128,492 | 39,153 | 228,558 | 240,938 | 202,674 | 58,672 | 127,777 | 76,516 | 52,150 | 11,152 | 106,864 | 60,095 | 31,438 | 2,451 |
16,753 | 124,780 | 99,427 | 60,592 | 26,415 | 163,041 | 88,634 | 67,176 | 23,550 | 147,781 | 92,052 | 54,243 | 25,505 | 126,669 | 92,150 | 64,343 | 29,076 | 329,428 | 182,132 | 122,982 | 37,417 | 542,126 | 243,110 | 134,099 | 28,739 | 487,096 | 335,580 | 275,314 | 22,309 | 339,244 | 83,819 | 25,897 | 16,644 | 479,999 | 206,114 | 178,553 | 94,210 | 256,397 | 149,938 | 105,199 | 41,277 | 200,231 | 140,378 | 74,122 | 42,624 | 182,071 | 156,059 | 107,315 | 46,920 | 133,716 | 106,546 | 64,632 | 16,744 | 107,146 | 116,254 | 96,763 | 35,963 | 81,954 | 51,489 | 37,302 | 8,515 | 84,848 | 47,285 | 24,806 | 1,668 |
16,666 | 89,501 | 100,732 | 78,912 | 36,736 | 152,167 | 114,424 | 86,880 | 37,854 | 175,806 | 111,797 | 84,400 | 25,172 | 136,005 | 75,106 | 55,206 | 36,524 | 154,334 | 69,559 | 24,748 | 6,530 | 168,834 | 105,517 | 20,053 | 4,317 | 135,028 | 110,130 | 50,104 | 4,221 | 121,049 | 7,104 | 7,291 | 3,756 | 93,498 | 106,309 | 113,874 | 46,671 | 118,079 | 74,616 | 55,585 | 29,510 | 110,010 | 107,166 | 49,741 | 29,491 | 117,760 | 94,316 | 41,474 | 25,223 | 107,975 | 80,027 | 40,604 | 14,627 | 78,913 | 82,308 | 73,511 | 14,855 | 29,832 | 16,075 | 9,306 | 665 | 11,087 | 6,562 | 3,041 | -220 |
16,720 | 90,697 | 100,517 | 79,084 | 36,703 | 148,844 | 113,105 | 85,957 | 36,948 | 166,265 | 111,969 | 84,435 | 25,348 | 137,839 | 77,070 | 55,104 | 36,556 | 154,341 | 69,972 | 25,062 | 6,639 | 153,405 | 105,473 | 19,766 | 4,144 | 134,076 | 109,688 | 49,908 | 4,198 | 120,067 | 6,350 | 7,890 | 4,056 | 93,617 | 106,751 | 114,062 | 46,960 | 117,963 | 74,095 | 55,708 | 29,554 | 110,169 | 107,277 | 49,744 | 30,281 | 117,175 | 93,630 | 40,949 | 25,375 | 108,265 | 80,411 | 40,802 | 15,023 | 78,303 | 81,814 | 73,273 | 14,942 | 30,021 | 16,340 | 9,559 | 822 | 11,360 | 6,771 | 3,153 | -140 |
3,641 | 29,501 | 27,071 | 17,520 | 9,779 | 47,544 | 28,784 | 21,375 | 11,037 | 45,406 | 32,102 | 22,768 | 7,238 | 39,958 | 23,005 | 16,266 | 9,520 | 47,416 | 16,171 | 7,280 | 2,455 | 47,321 | 24,894 | 2,554 | 1,799 | 45,841 | 33,692 | 17,901 | 2,310 | 43,807 | 2,739 | 3,015 | 1,762 | 28,201 | 27,656 | 29,185 | 11,838 | 32,097 | 19,837 | 14,738 | 7,946 | 28,712 | 26,172 | 12,756 | 8,209 | 29,255 | 22,542 | 10,657 | 6,347 | 27,923 | 20,351 | 10,833 | 3,775 | 21,408 | 20,600 | 18,462 | 3,736 | 7,481 | 5,051 | 3,098 | 303 | 3,122 | 2,246 | 903 | 238 |
13,079 | 61,196 | 73,446 | 61,564 | 26,924 | 101,299 | 84,321 | 64,582 | 25,911 | 120,859 | 79,867 | 61,668 | 18,110 | 97,881 | 54,065 | 38,839 | 27,036 | 106,925 | 53,801 | 17,782 | 4,183 | 106,084 | 80,579 | 17,213 | 2,346 | 88,236 | 75,996 | 32,007 | 1,889 | 76,260 | 3,612 | 4,875 | 2,294 | 65,415 | 79,095 | 84,877 | 35,122 | 85,866 | 54,258 | 40,969 | 21,608 | 81,457 | 81,105 | 36,988 | 22,072 | 87,920 | 71,088 | 30,292 | 19,029 | 80,342 | 60,060 | 29,969 | 11,249 | 56,895 | 61,213 | 54,812 | 11,207 | 22,540 | 11,289 | 6,461 | 519 | 8,238 | 4,525 | 2,250 | -379 |
0.04 | 0.21 | 0.24 | 0.21 | 0.09 | 0.34 | 0.28 | 0.21 | 0.09 | 0.41 | 0.27 | 0.20 | 0.06 | 0.34 | 0.19 | 0.14 | 0.09 | 0.38 | 0.18 | 0.06 | 0.01 | 0.35 | 0.27 | 0.06 | 0.01 | 0.34 | 0.29 | 0.16 | 0.01 | 0.37 | 0.02 | 0.02 | 0.01 | 0.24 | 0.39 | 0.34 | 0.14 | 0.42 | 0.27 | 0.20 | 0.11 | 0.39 | 0.38 | 0.20 | 0.12 | 0.45 | 0.38 | 0.17 | 0.11 | 0.42 | 0.33 | 0.17 | 0.08 | 0.40 | 0.42 | 0.73 | 0.22 | 0.44 | 0.24 | 0.14 | 0.01 | 0.16 | 0.11 | 0.05 | -0.01 |
61,286 | 45,286 | 93,957 | 69,106 | 99,095 | 96,343 | 152,358 | 126,700 | 198,769 | 185,462 | 225,283 | 263,547 | 347,548 | 284,674 | 356,867 | 235,260 | 241,008 | 269,019 | 242,439 | 197,378 | 260,983 | 254,031 | 235,576 | 264,083 | 288,061 | 523,237 | 143,540 | 135,925 | 163,300 | 160,790 | 215,568 | 219,316 | 219,908 | 182,953 | 119,361 | 168,425 | 89,910 | 114,733 | 140,479 | 191,423 | 165,840 | 85,490 | 100,385 | 82,223 | 112,052 | 97,456 | 109,608 | 169,437 | 210,876 | 82,893 | 112,814 | 159,224 | 158,001 | 78,951 | 61,148 | 59,568 | 22,023 | 16,264 | 16,163 | 63,767 | 39,061 | 44,761 | |||
12,702 | 11,088 | 10,203 | 10,349 | 8,423 | 9,170 | 11,000 | 11,702 | 11,513 | 12,334 | 12,626 | 18,694 | 19,275 | 23,378 | 30,415 | 32,996 | 55,436 | 56,844 | 53,816 | 57,479 | 54,135 | 49,072 | 37,623 | 29,945 | 29,726 | 43,737 | 26,044 | 13,294 | 14,387 | 16,953 | 16,229 | 18,680 | 17,122 | 17,588 | 17,858 | 18,391 | 14,682 | 14,047 | 15,855 | 13,335 | 9,787 | 8,365 | 7,862 | 7,674 | 6,524 | 6,642 | 4,250 | 4,974 | 7,485 | 10,802 | 3,490 | 3,650 | 3,877 | 5,223 | 7,856 | 9,154 | 9,637 | 7,110 | 4,298 | 5,084 | 3,486 | 4,335 | |||
996,068 | 992,304 | 969,976 | 964,839 | 1,004,877 | 981,526 | 1,041,166 | 1,053,614 | 1,086,516 | 1,093,858 | 1,157,669 | 1,175,218 | 1,122,121 | 1,105,261 | 1,124,583 | 1,130,776 | 1,148,771 | 1,213,541 | 1,270,758 | 1,277,929 | 1,342,362 | 1,316,981 | 1,671,436 | 1,654,143 | 1,694,436 | 1,637,554 | 1,717,045 | 1,692,919 | 1,866,554 | 1,798,715 | 1,891,611 | 1,881,844 | 1,826,658 | 1,701,287 | 1,828,600 | 1,771,853 | 1,701,088 | 1,666,722 | 1,672,899 | 1,598,448 | 1,582,991 | 1,531,391 | 1,447,231 | 1,422,058 | 1,326,810 | 1,297,853 | 1,064,907 | 796,422 | 751,763 | 731,751 | 532,762 | 469,015 | 482,187 | 479,242 | 454,955 | 423,151 | 247,593 | 195,757 | 201,951 | 163,279 | 129,122 | 145,573 | |||
1,235,396 | 1,182,490 | 1,217,386 | 1,201,734 | 1,244,761 | 1,237,584 | 1,355,427 | 1,349,596 | 1,470,225 | 1,484,573 | 1,582,371 | 1,624,825 | 1,658,391 | 1,636,234 | 1,716,878 | 1,588,644 | 1,668,778 | 1,768,285 | 1,813,042 | 1,846,221 | 1,950,740 | 1,935,809 | 2,250,341 | 2,346,463 | 2,351,878 | 2,339,918 | 2,002,062 | 1,937,149 | 2,155,502 | 2,079,262 | 2,266,869 | 2,250,064 | 2,170,447 | 1,987,098 | 2,019,038 | 2,017,750 | 1,858,553 | 1,844,656 | 1,883,814 | 1,852,996 | 1,822,438 | 1,671,837 | 1,634,950 | 1,578,887 | 1,519,174 | 1,480,591 | 1,216,101 | 1,013,070 | 1,075,503 | 872,816 | 751,049 | 691,271 | 683,106 | 592,425 | 553,270 | 518,448 | 320,065 | 316,282 | 258,324 | 264,951 | 192,430 | 217,268 | |||
-- | 84,154 | -- | 86,560 | -- | 87,730 | -- | 91,621 | -- | 90,885 | -- | 59,550 | -- | 60,003 | 68,205 | 69,095 | 12,773 | 13,040 | 13,428 | 14,025 | 13,624 | 14,109 | 14,999 | 14,916 | 15,554 | 16,527 | 17,682 | 17,851 | 18,719 | 19,684 | 39,772 | 41,010 | 41,752 | 42,135 | 41,542 | 42,723 | 43,396 | 43,926 | 42,840 | 43,978 | 45,143 | 44,541 | 29,459 | 22,811 | 22,823 | 21,042 | 19,771 | 19,955 | 19,833 | 19,619 | 19,630 | 19,271 | 19,484 | 19,868 | 8,261 | 8,342 | 7,454 | 7,628 | 6,656 | 5,479 | 6,390 | 4,964 | |||
1,596,594 | 1,543,514 | 1,588,565 | 1,558,636 | 1,602,792 | 1,597,155 | 1,677,311 | 1,666,246 | 1,784,145 | 1,797,808 | 1,849,258 | 1,885,365 | 1,919,330 | 1,888,760 | 1,952,037 | 1,825,653 | 1,925,086 | 1,970,429 | 1,999,958 | 2,034,133 | 2,134,655 | 2,119,286 | 2,437,069 | 2,486,182 | 2,492,381 | 2,478,372 | 2,106,054 | 2,000,837 | 2,219,965 | 2,137,617 | 2,347,957 | 2,332,022 | 2,252,389 | 2,069,686 | 2,085,597 | 2,085,955 | 1,927,280 | 1,913,844 | 1,947,973 | 1,916,280 | 1,885,382 | 1,735,043 | 1,684,948 | 1,621,239 | 1,561,376 | 1,521,180 | 1,256,589 | 1,054,390 | 1,116,841 | 913,899 | 791,868 | 732,820 | 728,468 | 638,154 | 582,842 | 549,137 | 359,701 | 349,611 | 290,811 | 296,238 | 217,836 | 243,211 | |||
546,526 | 476,024 | 466,357 | 525,970 | 613,317 | 623,350 | 717,647 | 641,081 | 710,996 | 761,070 | 822,637 | 851,233 | 832,093 | 856,642 | 935,822 | 935,217 | 943,490 | 1,015,869 | 993,520 | 1,088,924 | 1,090,914 | 1,134,094 | 1,491,877 | 1,375,041 | 1,326,966 | 1,315,618 | 1,313,400 | 1,303,450 | 1,474,497 | 1,449,254 | 1,667,945 | 1,657,898 | 1,416,076 | 1,272,849 | 1,255,539 | 1,101,378 | 1,082,763 | 1,141,093 | 1,219,850 | 1,227,351 | 1,083,058 | 1,056,303 | 889,002 | 886,840 | 811,861 | 867,507 | 650,160 | 525,097 | 532,898 | 498,645 | 444,611 | 440,875 | 452,705 | 419,839 | 374,266 | 357,126 | 240,504 | 241,620 | 171,048 | 193,302 | 168,175 | 188,715 | |||
128,255 | 158,757 | 203,053 | 101,163 | 92,612 | 103,865 | 106,714 | 191,953 | 196,203 | 185,703 | 215,999 | 217,499 | 203,391 | 143,391 | 151,527 | 40,326 | 48,937 | 48,937 | 158,992 | 134,078 | 186,823 | 162,035 | 142,771 | 163,901 | 205,841 | 206,389 | 225,732 | 218,800 | 256,123 | 200,906 | 263,977 | 256,827 | 401,164 | 363,982 | 380,523 | 404,482 | 293,743 | 257,100 | 244,080 | 218,174 | 342,930 | 240,955 | 358,513 | 342,283 | 351,883 | 278,113 | 239,700 | 203,360 | 260,760 | 111,100 | 62,066 | 66,500 | 66,200 | 20,000 | 51,530 | 34,530 | 27,000 | 27,000 | 50,000 | 38,000 | -- | 0 | |||
674,781 | 634,781 | 669,409 | 627,132 | 705,929 | 727,215 | 824,362 | 833,035 | 907,199 | 946,773 | 1,038,636 | 1,068,732 | 1,035,484 | 1,000,033 | 1,087,349 | 975,543 | 992,427 | 1,064,805 | 1,152,511 | 1,223,002 | 1,277,737 | 1,296,129 | 1,634,647 | 1,538,942 | 1,532,807 | 1,522,007 | 1,539,131 | 1,522,250 | 1,730,620 | 1,650,160 | 1,931,922 | 1,914,725 | 1,817,240 | 1,636,831 | 1,636,062 | 1,505,860 | 1,376,506 | 1,398,193 | 1,463,930 | 1,445,525 | 1,425,988 | 1,297,258 | 1,247,515 | 1,229,123 | 1,163,744 | 1,145,620 | 889,860 | 728,457 | 793,658 | 609,745 | 506,677 | 507,375 | 518,905 | 439,839 | 425,796 | 391,656 | 267,504 | 268,620 | 221,048 | 231,302 | 168,175 | 188,715 | |||
921,812 | 908,733 | 919,156 | 931,504 | 896,863 | 869,940 | 852,950 | 833,211 | 876,946 | 851,035 | 810,622 | 816,634 | 883,846 | 888,727 | 864,688 | 850,110 | 932,659 | 905,623 | 847,446 | 811,131 | 856,918 | 823,157 | 802,421 | 947,239 | 959,574 | 956,365 | 566,923 | 478,587 | 489,345 | 487,457 | 416,035 | 417,298 | 435,149 | 432,855 | 449,536 | 580,096 | 550,773 | 515,651 | 484,043 | 470,755 | 459,393 | 437,785 | 437,433 | 392,116 | 397,632 | 375,560 | 366,729 | 325,933 | 323,182 | 304,154 | 285,192 | 225,445 | 209,563 | 198,314 | 157,046 | 157,481 | 92,197 | 80,990 | 69,764 | 64,935 | 49,661 | 54,496 | |||
22,409 | 66,649 | 66,694 | 66,124 | 66,124 | 164,632 | 164,632 | 164,632 | 164,632 | 281,164 | 281,164 | 281,164 | 281,164 | 247,704 | 247,704 | 247,704 | 247,704 | 250,903 | 250,903 | 250,903 | 250,903 | 489,100 | 489,097 | 489,097 | 489,097 | 97,365 | 97,365 | 97,365 | 97,368 | 129,433 | 129,433 | 129,433 | 129,433 | 73,160 | 73,160 | 73,160 | 73,160 | 68,435 | 68,435 | 68,435 | 68,435 | 77,456 | 77,456 | 77,456 | 77,456 | 513 | 68,921 | 68,921 | 68,921 | 41,724 | 41,724 | 41,724 | 41,724 | 30,501 | 24,661 | 24,661 | 16,264 | 44,761 | 44,761 | 44,761 | 39,788 | 25,302 | 25,302 | 25,201 | 25,201 |
15,885 | 37,684 | 44,128 | 5,776 | -115 | 9,838 | 3,157 | -11,869 | -28,169 | -59,349 | -27,013 | -43,036 | -37,139 | 80,447 | 44,304 | 9,153 | -22,413 | 198,749 | 149,441 | 65,427 | 40,301 | 357,070 | 283,101 | 202,642 | 79,116 | 315,175 | 169,515 | 55,056 | 18,697 | 80,247 | -9,862 | -57,311 | -64,584 | 237,406 | 119,204 | 37,458 | 35,321 | 205,906 | 166,866 | 116,218 | 39,944 | -87,928 | -63,391 | -58,382 | -31,666 | -341,426 | -117,439 | -1,275 | -1,589 | -53,630 | 36,289 | 49,841 | 22,995 | 44,951 | 57,921 | 27,239 | 5,920 | -32,567 | -31,615 | 474 | 8,151 | 2,900 | 6,462 | 10,228 | 11,866 |
-29,029 | 32,852 | 36,319 | 33,123 | 22,839 | -31,715 | 21,887 | 21,871 | 22,033 | 61,884 | 57,124 | 68,826 | 69,010 | 23,674 | 12,749 | 25,084 | 11,796 | -63,527 | -40,587 | -46,958 | -38,147 | -111,161 | -379,058 | -241,024 | -191,523 | -61,633 | -24,172 | -8,335 | -7,664 | -65,872 | -55,697 | -35,526 | -480 | -71,140 | -399 | -380 | -99 | -1,006 | -636 | -418 | -205 | -11,069 | -8,407 | -2,731 | -2,418 | -6,592 | -2,456 | -1,993 | -722 | -9,093 | -8,709 | -7,706 | -7,639 | -16,301 | -975 | -393 | -197 | -20,963 | -11,668 | -11,077 | -223 | -6,659 | -5,931 | -1,246 | -35 |
26,947 | -114,776 | -60,021 | -42,753 | -17,274 | -76,631 | -52,540 | -63,166 | 19,439 | -119,067 | -88,683 | -46,095 | 31,004 | -70,934 | 32,094 | -66,685 | -15,633 | -138,246 | -120,013 | -75,835 | 5,220 | -484,313 | -177,717 | -195,796 | -99,148 | 137,427 | -129,866 | -46,450 | -27,961 | -46,443 | 71,658 | 93,687 | 78,961 | -109,993 | -133,904 | -28,612 | -64,995 | -200,174 | -161,321 | -83,653 | -497 | 89,975 | 84,726 | 35,880 | 48,679 | 356,553 | 140,582 | 103,784 | 144,266 | 89,920 | 42,102 | 18,293 | 31,131 | -17,426 | -20,460 | -739 | 36 | 25,034 | 14,686 | 29,609 | -8,654 | 23,218 | 18,457 | 8,906 | -2,084 |
13,803 | -44,240 | 20,425 | -3,856 | 5,452 | -98,508 | -27,503 | -53,161 | 13,307 | -116,532 | -58,569 | -20,305 | 62,875 | 33,460 | 89,163 | -32,444 | -26,250 | -3,199 | -11,689 | -56,750 | 8,212 | -238,197 | -274,700 | -234,285 | -211,537 | 391,732 | 15,452 | 258 | -16,928 | -32,068 | 6,098 | 850 | 13,896 | 56,273 | -15,100 | 8,466 | -29,774 | 4,725 | 4,910 | 32,147 | 39,242 | -9,021 | 12,929 | -25,233 | 14,596 | 8,535 | 20,687 | 100,516 | 141,955 | 27,197 | 69,682 | 60,427 | 46,486 | 11,223 | 36,487 | 26,108 | 5,759 | -28,497 | -28,597 | 19,006 | -726 | 19,459 | 18,989 | 17,888 | 9,747 |
36,212 | 22,409 | 87,118 | 62,267 | 71,576 | 66,124 | 137,128 | 111,471 | 177,939 | 164,632 | 222,595 | 260,859 | 344,039 | 281,164 | 336,867 | 215,260 | 221,454 | 247,704 | 239,214 | 194,153 | 259,115 | 250,903 | 214,397 | 254,812 | 277,560 | 489,097 | 112,817 | 97,623 | 80,440 | 97,365 | 135,532 | 130,283 | 143,329 | 129,433 | 58,060 | 81,626 | 43,386 | 73,160 | 73,345 | 100,582 | 107,677 | 68,435 | 90,385 | 52,223 | 92,052 | 9,048 | 89,608 | 169,437 | 210,876 | 68,921 | 111,406 | 102,151 | 88,210 | 41,724 | 61,148 | 50,768 | 22,023 | 16,264 | 16,163 | 63,767 | 39,061 | 44,761 | 44,290 | 43,089 | 34,947 |