振华科技(000733)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

188,591	565,597	424,803	281,666	130,822	394,973	307,114	202,486	88,841	366,828	299,794	217,304	115,874	533,757	429,697	302,164	148,016	801,783	621,392	441,231	211,140	658,905	493,430	282,955	121,663	506,357	381,913	214,504	74,556	417,002	293,482	197,677	80,605	297,274	212,417	143,653	65,797	297,389	219,256	156,637	84,195	333,940	270,786	186,970	81,426	290,908	212,632	136,863	62,183	220,714	165,746	99,134	40,326	203,547	150,719	90,806	38,109	189,630	132,498	93,342	48,417	176,224	119,862	82,638	40,197
70,046	221,628	177,353	122,138	60,627	183,380	146,677	94,376	43,426	204,044	170,237	128,143	73,887	399,555	322,132	233,176	119,073	681,997	520,545	372,080	178,444	549,789	407,481	227,033	94,110	404,688	304,802	162,748	53,285	331,129	228,182	151,616	60,511	231,513	164,008	109,842	51,335	238,345	174,035	125,080	69,423	280,968	231,347	159,345	68,783	244,625	180,333	115,007	52,041	179,860	136,050	79,180	31,265	172,117	124,373	75,137	30,953	155,906	108,346	76,185	40,110	139,592	95,371	65,987	33,085
70,348	175,733	114,078	62,132	29,396	72,905	44,251	30,109	13,045	39,744	35,638	25,151	11,830	31,372	25,141	20,185	10,618	23,728	18,834	15,341	9,144	17,058	17,364	11,259	5,310	19,850	15,848	9,769	3,531	13,517	12,614	9,315	2,996	9,519	7,788	5,623	2,619	8,219	5,442	3,997	1,916	4,653	4,527	3,767	1,636	3,981	5,538	3,757	1,482	4,962	5,234	3,407	989	3,461	4,241	3,010	1,112	5,375	4,298	3,208	1,589	5,488	3,768	2,485	1,226
70,269	175,942	114,163	62,190	29,356	72,934	44,384	30,242	13,231	39,676	35,814	25,314	11,937	30,602	25,465	20,004	10,402	25,380	21,077	16,529	9,663	22,591	20,065	13,998	8,078	22,432	16,610	10,242	3,467	17,434	13,521	9,474	3,162	12,137	7,995	6,022	2,650	11,339	6,560	4,647	2,208	7,057	5,500	4,085	1,823	6,051	5,810	3,506	1,386	6,133	5,309	3,491	1,060	5,596	5,238	3,024	1,078	5,547	4,240	3,137	1,575	5,381	3,623	2,415	1,142
9,533	26,246	17,994	10,389	4,585	12,684	8,817	6,745	2,215	10,145	6,034	3,491	1,913	4,891	3,957	3,491	1,687	4,613	3,431	2,224	1,078	3,796	2,830	1,816	968	3,808	3,143	1,982	873	4,075	3,050	2,048	762	1,966	1,843	1,398	567	2,079	1,600	1,106	571	2,149	1,457	1,069	435	1,391	1,409	864	346	1,861	1,409	1,258	346	1,839	1,408	950	226	1,363	919	655	237	1,475	1,025	695	357
60,736	149,696	96,169	51,801	24,771	60,250	35,566	23,498	11,016	29,531	29,780	21,824	10,024	25,711	21,508	16,513	8,714	20,767	17,647	14,304	8,585	18,795	17,235	12,183	7,110	18,624	13,467	8,260	2,594	13,359	10,472	7,426	2,400	10,171	6,152	4,624	2,083	9,261	4,960	3,541	1,637	4,908	4,043	3,017	1,388	4,661	4,401	2,641	1,040	4,272	3,899	2,232	714	3,757	3,830	2,073	852	4,184	3,321	2,482	1,338	3,906	2,599	1,720	785
1.17	2.89	1.86	1.00	0.48	1.18	0.70	0.46	0.22	0.58	0.58	0.43	0.21	0.50	0.45	0.35	0.18	0.43	0.37	0.31	0.18	0.39	0.35	0.25	0.14	0.38	0.27	0.17	0.05	0.28	0.22	0.17	0.05	0.28	0.18	0.13	0.05	0.24	0.12	0.09	0.04	0.12	0.10	0.07	0.03	0.10	0.10	0.06	0.02	0.09	0.08	0.04	0.02	0.07	0.08	0.04	0.02	0.07	0.06	0.04	0.02	0.06	0.05	0.04	0.02

130,513	164,789	105,436	112,231	77,492	91,769	82,763	88,072	101,484	134,111	72,394	92,276	101,399	131,917	61,055	85,441	65,586	83,769	78,309	101,475	108,256	116,851	105,666	103,318	91,416	104,474	74,924	75,587	50,476	87,380	55,713	68,761	82,875	39,949	36,321	31,098	34,590	48,924	32,317	41,939	47,502	62,959	61,206	57,995	58,299	59,614	47,691	56,349	48,878	55,269	50,331	48,349	47,279	47,163	41,352	34,297	32,004	34,123	33,292	40,552	34,682	37,672
286,818	148,049	272,790	260,109	220,006	131,230	270,092	256,254	203,241	136,134	241,895	213,586	228,968	152,458	287,302	234,470	205,490	135,830	269,974	256,444	230,283	132,435	194,393	217,600	156,672	103,246	203,407	156,444	115,280	84,552	142,087	138,648	118,685	72,840	114,264	113,531	94,394	70,571	103,297	95,368	84,900	48,286	87,313	77,886	60,363	43,004	67,662	64,992	60,324	41,441	64,700	62,010	50,264	38,799	52,286	53,519	51,403	40,189	52,851	51,809	44,744	39,532
196,914	184,613	160,561	133,728	118,656	109,683	91,117	93,300	93,836	94,877	89,513	87,339	161,756	141,696	135,543	108,476	111,725	133,245	171,003	149,735	182,605	176,592	167,753	135,316	140,637	122,131	123,994	121,279	93,906	91,698	84,466	86,166	88,805	76,214	77,276	78,096	78,971	74,697	71,743	78,718	71,827	79,152	74,561	80,713	84,243	69,202	62,275	62,849	61,457	62,954	52,177	49,164	53,732	61,164	61,957	56,686	55,300	55,545	58,256	56,839	44,749	46,566
873,075	797,627	770,582	713,878	649,537	602,176	625,955	615,396	610,726	603,429	584,608	564,550	798,900	745,180	702,325	672,857	637,459	629,693	658,125	658,599	660,489	569,997	554,034	528,859	500,712	469,024	458,232	415,888	351,587	347,455	353,265	350,528	344,195	245,199	264,065	262,177	259,774	250,526	247,894	254,068	243,946	241,040	257,486	253,210	232,227	215,688	205,933	210,034	202,070	196,565	186,310	182,932	177,968	176,297	184,308	167,653	160,318	155,234	167,717	169,928	145,473	149,423
--	143,838	--	134,689	--	126,907	--	125,939	--	128,952	--	122,677	--	139,038	140,342	144,682	145,258	148,284	131,179	114,892	113,920	110,760	97,453	93,476	90,521	92,812	93,598	94,509	95,757	95,829	92,021	90,287	92,329	75,779	72,670	74,763	75,793	77,264	71,564	73,071	74,865	76,796	72,899	74,393	70,979	71,528	63,954	65,260	67,399	68,932	75,097	76,090	76,641	78,592	75,293	77,244	73,076	73,328	73,759	75,592	78,232	78,600
1,190,863	1,112,277	1,077,646	1,013,199	946,730	895,803	912,713	894,580	883,375	876,660	858,687	831,433	1,074,501	1,013,709	963,553	936,140	905,693	899,671	921,786	914,349	912,792	818,240	779,517	742,007	705,796	665,605	651,681	603,240	534,838	527,011	517,412	513,401	506,424	377,405	389,509	388,311	378,826	370,459	372,414	379,328	368,498	367,042	382,896	377,106	357,725	342,704	327,327	329,019	322,484	317,233	309,454	304,724	298,696	297,570	306,056	290,473	284,602	281,056	291,883	293,722	269,028	272,897
285,537	269,390	285,605	266,539	229,901	210,081	254,061	249,615	259,351	198,084	165,232	163,641	351,830	384,786	396,524	378,705	350,229	307,624	340,227	339,828	375,849	351,110	321,051	300,645	284,995	253,218	250,479	208,148	134,857	130,651	138,059	144,023	140,968	113,721	115,756	116,570	107,966	101,749	122,242	131,073	121,010	121,795	131,500	125,953	107,662	96,345	90,907	93,906	88,686	85,054	69,137	67,419	68,027	68,773	86,633	75,218	70,538	68,291	78,152	82,105	55,132	60,385
100,366	99,164	106,932	104,644	93,799	88,490	87,398	86,137	76,012	140,341	155,388	153,224	211,006	131,995	121,005	116,198	117,109	162,362	158,967	156,066	124,217	62,270	49,365	50,179	32,222	30,706	31,453	29,630	39,753	39,338	25,790	20,123	20,160	14,728	26,922	26,626	25,917	25,877	10,115	9,594	9,124	7,847	16,781	17,915	20,691	18,445	12,274	13,320	13,089	12,827	22,196	21,186	16,520	16,162	9,237	7,323	7,076	6,629	7,612	6,337	6,366	6,321
385,903	368,554	392,537	371,184	323,700	298,571	341,459	335,752	335,363	338,425	320,620	316,864	562,836	516,780	517,528	494,903	467,338	469,986	499,194	495,894	500,066	413,381	370,416	350,824	317,217	283,924	281,933	237,778	174,610	169,989	163,849	164,145	161,127	128,449	142,678	143,196	133,883	127,626	132,357	140,667	130,135	129,642	148,281	143,869	128,352	114,789	103,181	107,227	101,775	97,881	91,333	88,606	84,548	84,935	95,870	82,541	77,615	74,921	85,764	88,442	61,498	66,706
804,960	743,723	685,109	642,016	623,030	597,232	571,254	558,828	548,013	538,235	538,067	514,569	511,665	496,929	446,024	441,237	438,356	429,685	422,592	418,455	412,726	404,860	409,101	391,183	388,579	381,681	369,748	365,462	360,228	357,023	353,562	349,256	345,297	248,956	246,831	245,115	244,944	242,833	240,057	238,661	238,363	237,400	234,615	233,237	229,373	227,914	224,146	221,793	220,709	219,352	218,121	216,118	214,148	212,635	210,186	207,933	206,987	206,135	206,119	205,280	207,530	206,192

164,065	91,510	91,510	91,510	91,510	132,837	132,837	132,837	132,837	117,420	117,420	117,420	117,420	79,006	79,006	79,006	78,996	107,898	107,898	107,898	107,898	99,426	99,426	99,426	99,426	81,313	81,313	81,313	81,313	38,232	36,730	36,730	36,730	45,528	45,528	45,528	45,528	48,902	48,902	48,902	48,902	51,235	51,235	51,235	51,235	55,269	55,269	55,269	55,269	47,163	47,163	47,163	47,163	34,123	34,123	34,123	34,123	37,672	37,672	37,672	37,672	27,230	29,495	29,495	27,230
2,971	133,536	66,762	45,929	2,370	-6,924	-55,329	-54,520	-22,022	25,951	-27,238	-15,503	-19,210	31,813	-2,510	-5,757	-23,611	-54,612	-62,222	-47,848	-37,877	16,742	22,758	11,545	-7,807	35,422	-11,078	-107	-6,247	7,852	-3,527	-4,597	-7,851	8,512	12	-6,415	-8,924	2,240	-5,589	-4,080	-6,760	-329	-3,504	144	171	6,054	-121	2,981	-1,855	8,047	2,191	414	-373	9,435	4,656	4,296	-1,730	5,784	2,081	2,780	-3,464	13,103	7,767	7,766	5,618
-12,738	-38,227	-24,277	-12,762	-4,445	-16,943	-10,894	-7,594	-6,651	-19,807	-15,029	-9,200	-8,015	-68,576	-13,873	-8,001	-4,600	-32,634	-27,365	-19,388	-9,869	-57,270	-24,852	-14,903	-8,402	-36,711	-24,859	-17,103	-28,397	-37,097	-37,338	-18,284	-4,021	-13,295	-5,383	-4,598	-1,514	-11,609	-8,167	-6,001	-2,538	-11,598	-7,285	-4,744	-2,373	-14,883	-10,284	-3,729	-2,532	-8,080	-5,610	-4,103	-359	-4,577	-1,131	-1,066	-626	-10,857	-10,116	-4,411	-1,368	-11,153	-6,976	-3,088	-6,439
-24,644	-22,737	-29,209	-13,341	-12,663	-17,468	15,624	16,550	-3,423	9,259	-3,975	-2,129	-4,556	75,164	-5,064	16,271	10,069	58,340	55,913	50,966	43,699	48,764	6,261	5,445	3,230	19,548	27,321	7,029	-1,016	72,497	57,600	52,042	53,885	-7,730	-7,155	-6,780	-4,644	5,982	-5,651	365	3,466	9,663	4,908	-6,122	-1,961	5,418	2,919	1,851	-1,992	8,088	6,568	4,864	847	8,036	3,760	-3,009	294	1,547	3,743	4,534	1,850	8,478	3,276	28	3,940
-34,412	72,554	13,277	19,825	-14,739	-41,327	-50,602	-45,566	-32,098	15,417	-46,225	-26,819	-31,767	38,414	-21,439	2,532	-18,124	-28,893	-33,684	-16,315	-4,070	8,472	4,018	2,164	-12,899	18,113	-8,843	-10,344	-35,736	43,080	16,588	29,025	42,034	-12,463	-12,542	-17,803	-15,082	-3,374	-19,406	-9,718	-5,835	-2,333	-5,943	-10,577	-4,187	-4,034	-7,578	1,080	-6,391	8,106	3,167	1,186	116	13,040	7,229	174	-2,119	-3,549	-4,379	2,880	-2,990	10,442	4,019	4,665	3,116
129,652	164,065	104,787	111,336	76,772	91,510	82,236	87,271	100,739	132,837	71,195	90,601	85,653	117,420	57,567	81,537	60,871	79,006	74,215	91,584	103,828	107,898	103,444	101,590	86,527	99,426	72,470	70,969	45,576	81,313	53,318	65,755	78,764	33,065	32,986	27,725	30,446	45,528	29,495	39,184	43,067	48,902	45,292	40,658	47,048	51,235	47,691	56,349	48,878	55,269	50,331	48,349	47,279	47,163	41,352	34,297	32,004	34,123	33,292	40,552	34,682	37,672	33,514	34,160	30,346