新兴铸管(000778)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

1,299,571	5,330,111	4,204,683	2,862,126	1,326,398	4,296,092	3,152,162	1,980,870	819,172	4,088,971	3,209,137	2,125,756	1,057,091	4,054,712	3,171,256	2,012,803	944,565	4,126,637	3,533,100	2,522,511	1,204,376	5,215,988	4,066,157	2,693,071	1,122,137	5,003,064	3,760,698	2,683,276	1,316,351	6,079,327	4,841,899	3,378,788	1,637,302	6,301,444	4,803,315	3,315,476	1,538,134	5,881,632	4,506,463	3,085,003	1,441,180	5,252,766	3,923,203	2,699,121	1,334,205	3,762,074	2,839,322	1,832,177	844,183	2,518,819	1,993,629	1,241,116	569,442	2,055,080	1,592,825	1,060,688	486,393	1,425,810	983,515	621,923	312,740	1,100,733	775,867	542,796	273,889
1,166,678	4,787,995	3,756,005	2,536,078	1,201,424	3,737,719	2,714,239	1,706,687	693,285	3,515,363	2,810,686	1,852,353	932,680	3,328,827	2,622,201	1,686,514	810,354	3,680,991	3,226,872	2,333,280	1,124,806	4,928,641	3,845,106	2,547,529	1,066,010	4,773,557	3,628,578	2,590,422	1,273,135	5,816,644	4,613,995	3,220,700	1,569,378	5,993,183	4,553,050	3,144,689	1,437,190	5,525,322	4,246,026	2,897,800	1,364,586	4,834,586	3,603,168	2,475,861	1,242,213	3,433,587	2,604,873	1,679,359	771,947	2,235,243	1,768,645	1,095,766	515,123	1,866,863	1,418,456	933,145	428,205	1,218,419	823,340	515,087	261,425	914,098	644,503	456,021	237,417
82,340	298,842	283,879	210,604	69,873	279,360	201,357	124,630	51,264	203,277	181,105	124,598	55,659	337,588	263,714	170,443	62,706	173,342	100,014	53,036	19,251	14,251	25,317	20,665	-1,531	8,033	-2,414	23,187	-1,756	-43,899	-14,975	-5,661	-1,446	136,606	57,701	50,574	45,376	138,471	108,674	96,896	50,759	199,691	173,637	116,692	53,525	160,520	117,881	77,023	32,539	129,427	119,066	72,936	20,500	67,738	73,806	56,801	25,819	92,065	73,381	50,568	23,083	76,725	54,571	35,800	12,599
82,307	294,389	277,330	205,717	69,623	270,792	200,893	123,773	50,110	204,891	180,515	124,360	54,652	301,572	245,378	157,909	50,389	155,065	103,821	60,510	28,670	80,608	32,366	24,887	2,288	80,210	30,612	30,117	2,058	101,060	75,587	54,883	28,002	150,185	68,122	59,112	48,058	179,405	121,176	106,148	55,604	220,238	176,560	119,306	55,360	176,304	131,416	86,296	40,909	135,031	124,342	78,010	25,331	81,149	77,377	59,081	29,065	96,943	77,341	54,229	25,554	80,478	58,994	40,287	17,003
18,232	76,387	71,275	53,041	15,667	74,415	46,619	32,184	13,654	46,279	33,781	28,919	13,875	98,169	57,961	42,752	12,567	48,502	24,859	13,013	6,573	35,559	7,896	5,050	1,210	33,507	10,699	2,874	672	45,388	18,659	11,935	4,139	41,830	12,090	9,755	9,224	27,801	20,393	20,556	10,216	44,784	37,587	24,455	10,795	21,852	17,259	9,609	7,277	29,886	26,471	15,341	5,889	7,009	12,546	7,569	6,924	22,522	22,640	15,404	7,404	23,498	15,444	9,272	1,538
64,075	218,002	206,055	152,676	53,957	196,377	154,274	91,589	36,456	158,612	146,734	95,441	40,778	203,403	187,417	115,156	37,821	106,563	78,962	47,497	22,097	45,050	24,470	19,837	1,079	46,704	19,913	27,243	1,386	55,672	56,928	42,948	23,863	108,355	56,032	49,357	38,834	151,604	100,782	85,592	45,388	175,454	138,974	94,850	44,565	154,452	114,157	76,688	33,632	105,144	97,871	62,670	19,442	74,140	64,831	51,513	22,141	74,420	54,701	38,825	18,151	56,980	43,550	31,015	15,465
0.14	0.50	0.48	0.33	0.11	0.45	0.36	0.22	0.09	0.38	0.33	0.21	0.08	0.53	0.45	0.28	0.09	0.28	0.21	0.13	0.06	0.12	0.06	0.05	0.01	0.16	0.08	0.10	0.01	0.23	0.18	0.14	0.10	0.53	0.24	0.21	0.17	0.66	0.42	0.36	0.19	0.76	0.60	0.42	0.20	0.70	0.54	0.37	0.22	0.69	0.67	0.40	0.12	0.43	0.38	0.30	0.14	0.50	0.38	0.27	0.14	0.45	0.55	0.42	0.20

873,309	953,325	786,195	848,396	777,944	1,046,413	869,444	989,487	854,569	885,992	812,500	695,272	750,424	795,096	638,060	639,711	489,374	601,816	574,539	528,531	530,098	514,343	444,678	405,498	407,187	516,201	473,056	568,454	575,425	694,476	803,767	844,429	611,086	732,276	342,560	404,508	325,740	401,575	517,348	423,063	373,404	449,535	455,671	479,267	692,488	354,618	368,139	340,081	430,025	409,376	335,748	231,290	272,812	236,262	222,246	184,689	188,894	153,167	129,521	146,143	141,297	131,669
260,391	209,277	212,030	205,173	217,614	203,459	221,049	200,276	231,936	187,997	219,946	185,446	204,587	169,202	192,036	172,503	200,227	159,265	187,693	165,822	184,276	154,030	201,148	176,304	186,277	157,756	199,137	181,203	193,079	155,032	159,829	151,031	176,300	135,067	171,963	137,643	147,132	116,373	170,953	152,287	117,135	106,893	129,886	115,424	119,241	111,930	117,504	120,600	127,903	118,082	130,504	110,648	112,051	93,641	110,714	103,780	113,239	110,651	114,049	105,162	124,179	115,489
609,351	545,204	541,776	478,193	550,986	604,629	533,847	506,207	540,491	532,207	541,656	496,361	582,123	568,556	389,081	429,062	421,961	247,421	348,441	408,750	426,903	404,311	405,818	677,513	663,495	647,915	583,349	602,699	641,365	624,276	713,256	730,739	814,346	757,460	702,815	621,714	729,575	545,981	614,828	616,004	615,581	466,978	411,027	359,797	362,100	395,837	299,679	312,001	302,850	236,963	213,471	182,279	218,246	243,275	292,739	290,757	283,004	237,688	167,329	165,103	149,984	212,355
2,565,973	2,462,731	2,473,600	2,388,458	2,395,185	2,682,336	2,539,146	2,574,564	2,421,395	2,351,744	2,552,201	2,420,597	2,614,890	2,666,382	2,412,014	2,361,040	2,352,663	2,352,945	2,509,553	2,378,396	2,396,361	2,342,009	2,340,096	2,276,907	2,285,054	2,309,156	2,256,560	2,378,455	2,443,278	2,615,537	2,738,695	2,728,972	2,665,287	2,606,206	2,254,440	2,207,298	2,131,255	1,942,757	2,191,623	2,173,165	2,149,380	1,763,468	1,850,536	1,793,535	1,943,837	1,612,431	1,402,086	1,327,787	1,442,969	1,229,557	1,194,333	948,113	881,005	904,608	959,617	955,222	857,811	754,780	690,247	643,781	590,611	690,016
--	1,783,360	--	1,674,918	--	1,731,258	--	1,624,097	--	1,649,285	--	1,574,451	--	1,618,661	1,543,711	1,588,576	1,609,123	1,614,751	1,562,764	1,569,812	1,421,301	1,441,577	1,203,208	1,674,136	1,693,156	1,657,914	1,629,246	1,636,937	1,665,080	1,685,389	1,695,011	1,650,604	1,678,197	1,708,290	1,357,754	1,321,801	1,266,192	1,291,743	980,552	930,412	954,936	785,969	801,459	708,577	697,084	703,400	579,256	564,445	559,783	465,536	473,784	461,394	459,208	437,037	417,087	385,946	295,359	302,709	304,876	298,185	295,711	299,331
5,481,727	5,338,074	5,228,371	5,103,838	5,078,261	5,318,874	5,171,606	5,190,462	5,045,151	4,956,403	5,122,488	4,971,735	5,181,500	5,183,617	5,035,477	4,992,411	4,900,349	4,903,265	5,042,900	5,090,310	5,024,987	4,927,184	4,661,686	5,109,897	5,098,093	5,087,129	4,995,920	5,144,694	5,180,263	5,327,545	5,337,273	5,279,968	5,195,371	5,114,490	4,621,290	4,464,585	4,273,054	4,020,422	4,131,197	3,970,588	3,855,183	3,271,658	3,322,814	3,058,811	3,046,468	2,670,704	2,202,250	2,084,579	2,157,315	1,797,981	1,742,454	1,488,690	1,417,460	1,434,255	1,463,308	1,422,571	1,285,634	1,153,283	1,060,465	1,002,183	939,492	1,036,552
2,197,625	2,139,741	2,037,166	1,952,420	2,109,977	2,390,087	2,402,005	2,441,425	2,232,145	2,070,376	2,080,683	1,990,241	2,222,021	2,519,524	2,405,074	2,348,477	2,285,503	2,286,531	2,309,013	2,399,532	2,418,500	2,536,998	2,225,270	2,590,853	2,586,010	2,269,158	2,433,522	2,576,016	2,660,065	2,782,937	2,696,612	2,643,107	2,530,810	2,427,991	2,265,021	2,160,381	1,995,223	1,834,163	2,037,159	1,976,008	1,797,942	1,290,768	1,354,855	1,162,331	1,137,075	1,262,619	947,525	886,389	1,014,613	805,380	760,975	769,174	743,076	769,968	823,882	767,778	661,466	552,638	486,194	444,256	390,789	496,873
586,918	564,437	598,504	607,358	508,433	513,374	436,335	430,953	537,345	650,620	808,227	712,178	715,246	493,411	498,559	520,347	531,146	554,660	660,275	628,539	577,022	545,195	618,989	668,235	680,393	987,086	774,984	761,455	753,943	774,259	880,087	892,249	911,557	960,345	952,231	907,393	839,961	786,138	760,413	671,127	668,222	638,318	657,606	626,491	675,368	201,588	135,143	115,185	86,850	8,574	6,420	5,953	5,505	12,376	12,591	11,604	11,604	11,604	12,689	12,142	10,142	11,857
2,784,544	2,704,179	2,635,670	2,559,778	2,618,410	2,903,461	2,838,341	2,872,378	2,769,490	2,720,996	2,888,911	2,702,419	2,937,267	3,012,935	2,903,634	2,868,824	2,816,649	2,841,192	2,969,288	3,028,071	2,995,522	3,082,194	2,844,259	3,259,088	3,266,403	3,256,244	3,208,506	3,337,471	3,414,008	3,557,195	3,576,700	3,535,356	3,442,367	3,388,335	3,217,252	3,067,774	2,835,184	2,620,301	2,797,571	2,647,135	2,466,165	1,929,087	2,012,461	1,788,822	1,812,443	1,464,207	1,082,668	1,001,574	1,101,463	813,954	767,395	775,127	748,581	782,345	836,473	779,383	673,070	564,242	498,883	456,399	400,932	508,731
2,697,183	2,633,895	2,592,701	2,544,061	2,459,852	2,415,413	2,333,266	2,318,084	2,275,661	2,235,407	2,233,577	2,269,316	2,244,234	2,170,681	2,131,844	2,123,587	2,083,700	2,062,074	2,073,611	2,062,238	2,029,466	1,844,990	1,817,427	1,850,809	1,831,690	1,830,885	1,787,414	1,807,223	1,766,255	1,770,349	1,760,573	1,744,612	1,753,004	1,726,155	1,404,037	1,396,812	1,437,870	1,400,121	1,333,626	1,323,453	1,389,018	1,342,571	1,310,353	1,269,989	1,234,025	1,206,498	1,119,582	1,083,005	1,055,851	984,026	975,059	713,563	668,879	651,910	626,835	643,188	612,563	589,041	561,582	545,785	538,561	527,821

842,141	913,916	913,916	913,916	913,916	738,827	738,827	738,827	738,827	654,807	654,807	654,807	654,807	507,842	507,804	507,804	507,804	405,663	405,662	405,663	405,663	471,962	471,962	471,962	471,962	469,831	469,831	469,831	470,371	665,276	660,362	660,362	660,362	357,681	357,681	357,681	358,411	418,382	418,382	418,382	418,382	354,618	354,618	354,618	354,618	437,032	409,376	433,514	409,376	236,262	236,262	236,262	236,262	153,167	153,167	153,167	153,167	131,669	131,669	131,669	131,669	84,689	84,689	84,689	45,484
-46,632	316,903	81,672	84,251	311	311,961	119,979	120,605	-53,940	312,833	217,023	114,525	12,951	375,264	404,994	191,273	78,598	368,426	145,324	113,181	29,259	110,394	-23,931	-49,136	-27,607	209,290	133,601	13,915	-66,729	200,506	107,924	243,069	37,655	3,780	-48,311	-10,985	-50,725	237,596	107,801	-31,162	-96,640	89,107	11,672	12,311	26,195	22,938	22,447	-32,954	6,399	101,626	1,466	51,890	55,358	230,217	97,120	27,158	16,408	35,816	43,976	40,766	25,934	32,499	-56,119	-5,204	-6,140
-57,304	-268,360	-153,651	-102,544	-47,196	45,469	50,051	5,682	-6,711	-64,551	-23,340	-70,561	-73,151	-43,126	-212,844	-171,120	-174,484	70,839	62,716	-80,550	-32,223	-187,199	-90,117	-88,575	-22,473	-116,382	-47,495	-68,791	-30,023	-338,334	-122,645	-83,011	-40,155	-394,259	-331,430	-250,041	-99,319	-439,758	-367,302	-225,498	-108,118	-538,138	-422,112	-258,240	-113,004	-289,634	-175,653	-151,387	-77,952	-219,264	-178,935	-34,557	-26,752	-161,378	-119,950	-85,862	-35,116	-95,822	-53,809	-30,633	-19,061	-66,068	-30,164	-21,959	-12,699
14,092	-118,672	-174,429	-164,276	-205,175	-179,448	-170,614	-18,563	30,055	-164,203	-181,921	-149,011	15,853	-186,293	-186,161	-7,592	-42,626	-335,093	-121,286	1,413	19,118	8,895	79,314	37,209	-48,097	-94,231	-148,020	-5,366	-14,748	-57,118	-98,499	-126,877	-138,361	694,602	323,834	272,255	77,819	142,095	335,168	230,232	131,130	514,829	511,493	370,577	424,678	184,282	111,969	90,907	92,202	290,753	276,955	-22,305	7,944	14,255	91,909	90,226	54,435	81,504	7,684	4,341	2,754	80,549	97,083	90,912	4,306
-89,104	-71,775	-246,657	-181,916	-251,282	175,089	855	111,763	-27,202	84,020	11,592	-104,761	-44,325	146,966	8,124	13,732	-137,407	102,140	85,445	33,858	16,206	-66,299	-35,505	-99,334	-97,629	2,131	-58,791	-60,079	-111,601	-195,445	-113,807	32,788	-140,964	302,681	-56,553	10,901	-72,609	-60,700	76,053	-26,385	-73,177	63,763	101,052	124,648	337,869	-82,413	-41,237	-93,433	20,648	173,115	99,486	-4,972	36,550	83,094	69,079	31,522	35,727	21,498	-2,148	14,474	9,628	46,981	10,799	63,749	-14,534
753,037	842,141	667,259	732,000	662,634	913,916	739,682	850,589	711,625	738,827	666,399	550,046	610,483	654,807	515,928	521,536	370,397	507,804	491,107	439,521	421,870	405,663	436,457	372,628	374,332	471,962	411,040	409,752	358,770	469,831	546,555	693,150	519,398	660,362	301,128	368,582	285,802	357,681	494,435	391,996	345,205	418,382	455,671	479,267	692,488	354,618	368,139	340,081	430,025	409,376	335,748	231,290	272,812	236,262	222,246	184,689	188,894	153,167	129,521	146,143	141,297	131,669	95,488	148,438	30,950