报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
34,501 | 201,245 | 151,402 | 92,867 | 36,431 | 226,493 | 173,569 | 94,269 | 32,625 | 226,760 | 179,116 | 101,075 | 35,964 | 230,594 | 172,716 | 88,384 | 29,089 | 190,315 | 140,340 | 74,805 | 23,363 | 159,154 | 124,323 | 64,894 | 22,801 | 132,562 | 105,908 | 55,666 | 17,560 | 146,738 | 103,441 | 54,448 | 21,083 | 160,068 | 132,119 | 65,012 | 21,829 | 156,525 | 25,534 | 15,465 | 5,307 | 33,015 | 23,650 | 14,208 | 5,180 | 28,936 | 20,816 | 13,003 | 4,984 | 23,907 | 16,679 | 10,468 | 3,672 | 21,878 | 16,811 | 9,854 | 3,575 | 20,872 | 15,151 | 9,105 | 3,242 | 17,104 | 12,577 | 8,127 | 2,748 |
27,321 | 128,530 | 85,812 | 55,255 | 26,553 | 122,651 | 82,470 | 51,867 | 24,815 | 122,369 | 84,095 | 53,860 | 25,852 | 118,558 | 80,792 | 51,827 | 24,528 | 107,129 | 75,903 | 49,074 | 23,603 | 107,674 | 78,565 | 51,624 | 25,930 | 81,001 | 58,628 | 38,110 | 17,944 | 79,317 | 53,730 | 33,495 | 16,550 | 78,903 | 54,654 | 34,842 | 16,389 | 74,488 | 20,522 | 12,606 | 4,470 | 26,593 | 19,008 | 11,494 | 4,343 | 24,337 | 17,429 | 10,929 | 4,236 | 18,455 | 12,762 | 7,932 | 2,866 | 18,824 | 14,414 | 8,749 | 3,335 | 18,452 | 13,004 | 7,795 | 2,885 | 13,905 | 10,176 | 6,424 | 2,246 |
-1,592 | 37,444 | 41,033 | 20,135 | -402 | 60,164 | 61,214 | 23,745 | -3,293 | 55,853 | 61,672 | 24,431 | -2,615 | 56,878 | 56,924 | 13,022 | -9,381 | 27,149 | 25,934 | -2,096 | -14,503 | -8,900 | 1,102 | -17,555 | -20,019 | 6,127 | 12,959 | -6,487 | -13,162 | 22,838 | 19,699 | 380 | -6,819 | 37,571 | 45,747 | 8,017 | -6,070 | 36,584 | -18 | -353 | -617 | -1,569 | 916 | 272 | -321 | -270 | 275 | 194 | -322 | -302 | -583 | -208 | -453 | -934 | -398 | -749 | -644 | -197 | -130 | -150 | -425 | 3,651 | -321 | -308 | -556 |
-1,539 | 37,692 | 41,005 | 20,106 | -405 | 59,639 | 61,156 | 23,715 | -3,312 | 56,134 | 61,796 | 24,504 | -2,604 | 58,050 | 57,937 | 14,051 | -9,396 | 28,853 | 27,258 | -784 | -14,609 | -8,973 | 1,030 | -17,582 | -20,008 | 6,054 | 12,974 | -6,464 | -13,168 | 22,814 | 19,689 | 375 | -6,824 | 37,324 | 45,738 | 8,024 | -6,072 | 36,479 | 1,568 | 1,162 | -480 | -1,089 | 957 | 263 | -260 | 707 | 428 | 244 | -300 | 1,006 | 291 | -70 | -449 | 2,161 | -60 | -542 | -638 | 1,762 | 49 | 38 | -424 | 3,103 | -46 | -27 | -557 |
732 | 5,967 | 5,486 | 2,870 | 656 | 7,897 | 7,008 | 2,270 | 323 | 7,612 | 7,165 | 2,637 | 351 | 7,246 | 6,449 | 1,331 | 364 | 3,624 | 3,319 | 697 | -325 | 2,478 | 727 | -685 | -201 | 2,987 | 2,553 | 641 | -9 | 2,223 | 1,593 | -200 | 20 | 2,952 | 3,443 | 743 | 31 | 2,164 | 4 | 3 | 0 | 76 | -- | -- | -- | 186 | -- | -- | -- | 115 | -- | 0 | 0 | 89 | -- | -- | -- | 626 | 0 | 0 | 0 | -33 | 0 | 0 | -- |
-2,271 | 31,725 | 35,519 | 17,236 | -1,061 | 51,743 | 54,148 | 21,445 | -3,635 | 48,521 | 54,631 | 21,867 | -2,955 | 50,804 | 51,488 | 12,720 | -9,759 | 25,228 | 23,939 | -1,480 | -14,284 | -11,451 | 303 | -16,898 | -19,807 | 3,067 | 10,421 | -7,105 | -13,159 | 20,590 | 18,095 | 575 | -6,844 | 34,372 | 42,295 | 7,282 | -6,103 | 34,315 | 1,564 | 1,159 | -480 | -1,165 | 957 | 263 | -260 | 521 | 428 | 244 | -300 | 891 | 291 | -70 | -449 | 2,072 | -60 | -542 | -638 | 1,136 | 49 | 38 | -424 | 3,135 | -46 | -27 | -557 |
-0.02 | 0.19 | 0.23 | 0.11 | -0.01 | 0.33 | 0.35 | 0.14 | -0.03 | 0.31 | 0.36 | 0.14 | -0.02 | 0.50 | 0.51 | 0.13 | -0.10 | 0.25 | 0.24 | -0.01 | -0.14 | -0.11 | 0.01 | -0.18 | -0.22 | 0.04 | 0.14 | -0.09 | -0.18 | 0.27 | 0.24 | 0.01 | -0.09 | 0.45 | 0.56 | 0.09 | -0.08 | 0.45 | 0.08 | 0.06 | -0.03 | -0.04 | 0.04 | 0.01 | -0.01 | 0.04 | 0.02 | 0.01 | -0.02 | 0.06 | 0.02 | 0.00 | -0.02 | 0.12 | 0.01 | -0.02 | -0.03 | 0.09 | 0.01 | 0.01 | -0.02 | 0.18 | 0.00 | 0.00 | -0.03 |
48,770 | 50,516 | 39,153 | 81,933 | 75,571 | 144,363 | 57,614 | 66,847 | 125,655 | 88,584 | 47,874 | 112,286 | 56,270 | 46,662 | 52,267 | 60,966 | 67,178 | 60,053 | 52,361 | 97,784 | 57,138 | 63,242 | 75,175 | 70,953 | 241,879 | 35,523 | 62,088 | 11,402 | 10,140 | 24,179 | 19,906 | 36,358 | 10,275 | 14,389 | 7,535 | 16,484 | 20,789 | 34,595 | 2,220 | 2,348 | 2,019 | 3,107 | 3,315 | 2,121 | 3,480 | 3,371 | 1,725 | 2,468 | 3,746 | 1,761 | 3,336 | 3,587 | 9,415 | 6,855 | 4,814 | 5,976 | 4,831 | 5,930 | 4,896 | 3,872 | 5,491 | 3,746 | |||
151,754 | 140,467 | 148,749 | 144,518 | 126,747 | 113,254 | 132,301 | 127,356 | 101,668 | 99,185 | 128,233 | 108,484 | 86,382 | 73,033 | 85,867 | 75,913 | 52,294 | 46,876 | 65,177 | 62,390 | 41,651 | 35,603 | 53,613 | 45,579 | 33,290 | 1,723 | 16,302 | 18,773 | 6,558 | 10,225 | 23,001 | 16,115 | 8,793 | 7,389 | 21,371 | 18,811 | 8,152 | 6,946 | 9,010 | 8,663 | 6,327 | 6,370 | 10,091 | 5,777 | 6,338 | 5,471 | 5,853 | 6,454 | 5,989 | 6,338 | 6,561 | 6,330 | 5,113 | 4,784 | 5,680 | 5,506 | 4,859 | 4,626 | 4,747 | 4,807 | 4,639 | 4,362 | |||
944 | 1,022 | 745 | 689 | 583 | 528 | 769 | 789 | 778 | 749 | 483 | 827 | 666 | 623 | 533 | 270 | 219 | 243 | 551 | 474 | 197 | 197 | 291 | 260 | 266 | 216 | 261 | 225 | 236 | 274 | 235 | 264 | 227 | 232 | 274 | 360 | 228 | 217 | 9,281 | 9,968 | 9,726 | 9,304 | 8,418 | 8,800 | 8,100 | 7,286 | 8,386 | 8,198 | 8,250 | 7,154 | 12,476 | 12,140 | 12,536 | 12,312 | 14,526 | 13,587 | 14,154 | 13,351 | 13,795 | 14,039 | 13,567 | 12,453 | |||
222,072 | 221,451 | 226,503 | 258,363 | 232,197 | 309,024 | 243,648 | 248,282 | 281,562 | 244,679 | 230,849 | 271,587 | 203,943 | 203,937 | 212,919 | 180,461 | 164,096 | 181,385 | 171,240 | 196,062 | 126,120 | 135,466 | 204,454 | 181,898 | 342,789 | 61,767 | 110,238 | 47,474 | 40,263 | 67,924 | 82,097 | 84,956 | 48,628 | 53,548 | 80,864 | 68,720 | 58,559 | 83,736 | 27,704 | 26,167 | 23,435 | 24,474 | 26,208 | 20,633 | 26,552 | 21,430 | 20,807 | 22,535 | 22,299 | 20,287 | 28,306 | 27,894 | 32,332 | 30,597 | 28,918 | 30,503 | 28,618 | 29,372 | 31,899 | 33,122 | 27,132 | 29,047 | |||
-- | 1,420,300 | -- | 1,323,327 | -- | 1,360,293 | -- | 1,388,915 | -- | 1,426,236 | -- | 1,456,403 | -- | 1,493,260 | 1,455,368 | 1,472,051 | 1,489,806 | 1,507,647 | 1,520,090 | 1,537,242 | 1,555,230 | 1,573,271 | 1,585,336 | 1,603,476 | 1,622,140 | 1,156,372 | 1,156,535 | 1,168,454 | 1,180,979 | 1,185,858 | 986,890 | 993,139 | 1,003,570 | 1,014,778 | 1,016,425 | 1,025,506 | 1,035,759 | 1,046,384 | 18,454 | 18,193 | 16,501 | 18,163 | 18,376 | 19,928 | 19,907 | 18,210 | 26,006 | 26,202 | 26,496 | 24,787 | 25,379 | 25,495 | 23,815 | 24,038 | 20,897 | 21,258 | 21,501 | 23,264 | 12,204 | 12,388 | 12,575 | 12,776 | |||
1,783,959 | 1,776,072 | 1,780,460 | 1,822,694 | 1,811,194 | 1,903,709 | 1,853,328 | 1,871,520 | 1,918,516 | 1,898,025 | 1,893,049 | 1,952,557 | 1,897,487 | 1,914,037 | 1,883,687 | 1,865,211 | 1,866,982 | 1,901,188 | 1,911,636 | 1,920,635 | 1,865,552 | 1,893,041 | 1,940,992 | 1,929,565 | 2,102,214 | 1,339,311 | 1,392,188 | 1,336,246 | 1,336,093 | 1,362,146 | 1,372,538 | 1,360,233 | 1,316,061 | 1,317,941 | 1,327,041 | 1,304,389 | 1,291,282 | 1,312,953 | 76,568 | 74,791 | 71,943 | 74,800 | 78,291 | 74,222 | 78,581 | 71,759 | 73,121 | 75,122 | 75,203 | 71,200 | 78,072 | 77,823 | 80,821 | 78,508 | 75,153 | 75,307 | 70,808 | 70,455 | 59,595 | 58,635 | 56,780 | 57,810 | |||
274,836 | 204,296 | 107,669 | 114,394 | 114,995 | 198,778 | 176,515 | 196,831 | 208,576 | 224,550 | 151,739 | 166,018 | 158,270 | 172,081 | 157,248 | 161,973 | 151,147 | 183,978 | 142,583 | 183,854 | 188,749 | 208,460 | 228,371 | 263,160 | 328,089 | 181,664 | 161,318 | 182,866 | 166,503 | 175,002 | 165,832 | 163,632 | 159,813 | 158,594 | 119,102 | 134,463 | 126,198 | 146,101 | 34,709 | 32,763 | 31,819 | 33,345 | 34,567 | 31,309 | 36,192 | 35,109 | 37,559 | 39,720 | 40,321 | 36,000 | 38,850 | 35,199 | 37,812 | 34,835 | 32,323 | 37,631 | 33,105 | 31,992 | 27,116 | 28,166 | 26,762 | 26,105 | |||
715,534 | 763,204 | 860,570 | 914,166 | 947,563 | 955,478 | 925,756 | 956,326 | 1,000,174 | 960,073 | 1,021,516 | 1,099,509 | 1,122,442 | 1,122,227 | 1,102,590 | 1,118,157 | 1,145,756 | 1,137,371 | 1,201,479 | 1,194,626 | 1,175,676 | 1,169,240 | 1,185,492 | 1,156,479 | 1,264,988 | 780,703 | 846,049 | 786,084 | 804,215 | 808,610 | 829,718 | 837,135 | 797,504 | 793,759 | 833,219 | 830,219 | 832,080 | 827,745 | 6,641 | 7,216 | 7,250 | 7,801 | 7,949 | 7,832 | 7,832 | 1,832 | 837 | 861 | 884 | 903 | 5,525 | 9,288 | 9,407 | 9,622 | 10,912 | 6,239 | 6,363 | 6,484 | 2,690 | 690 | 692 | 716 | |||
990,370 | 967,500 | 968,239 | 1,028,560 | 1,062,559 | 1,154,257 | 1,102,270 | 1,153,157 | 1,208,749 | 1,184,623 | 1,173,255 | 1,265,527 | 1,280,712 | 1,294,308 | 1,259,838 | 1,280,130 | 1,296,903 | 1,321,350 | 1,344,062 | 1,378,480 | 1,364,425 | 1,377,699 | 1,413,863 | 1,419,640 | 1,593,077 | 962,366 | 1,007,367 | 968,950 | 970,718 | 983,612 | 995,550 | 1,000,766 | 957,317 | 952,353 | 952,321 | 964,682 | 958,278 | 973,846 | 41,350 | 39,978 | 39,068 | 41,146 | 42,515 | 39,140 | 44,023 | 36,941 | 38,396 | 40,580 | 41,206 | 36,903 | 44,375 | 44,487 | 47,220 | 44,457 | 43,235 | 43,870 | 39,468 | 38,476 | 29,806 | 28,856 | 27,454 | 26,821 | |||
793,589 | 808,572 | 812,222 | 794,134 | 748,636 | 749,452 | 751,057 | 718,362 | 709,767 | 713,402 | 719,794 | 687,030 | 616,775 | 619,730 | 623,849 | 585,081 | 570,079 | 579,839 | 567,574 | 542,155 | 501,127 | 515,341 | 527,130 | 509,925 | 509,137 | 376,945 | 384,821 | 367,295 | 365,375 | 378,534 | 376,987 | 359,467 | 358,744 | 365,588 | 374,720 | 339,707 | 333,004 | 339,107 | 35,218 | 34,812 | 32,875 | 33,653 | 35,775 | 35,081 | 34,558 | 34,818 | 34,725 | 34,541 | 33,997 | 34,297 | 33,697 | 33,336 | 33,601 | 34,050 | 31,919 | 31,437 | 31,341 | 31,979 | 29,789 | 29,779 | 29,326 | 30,989 | |||
50,733 | 143,976 | 143,976 | 143,976 | 144,357 | 88,146 | 88,146 | 88,146 | 88,146 | 46,662 | 46,662 | 46,662 | 46,662 | 63,200 | 59,576 | 59,576 | 59,576 | 51,869 | 51,869 | 51,869 | 51,869 | 98,903 | 98,903 | 98,903 | 98,903 | 24,029 | 24,029 | 24,029 | 24,029 | 14,031 | 14,031 | 14,031 | 14,031 | 34,238 | 34,238 | 34,238 | 34,238 | 21,319 | 3,107 | 3,107 | 3,107 | 3,290 | 3,371 | 3,371 | 3,371 | 1,761 | 1,761 | 1,761 | 1,761 | 3,974 | 5,605 | 5,605 | 5,605 | 4,680 | 7,276 | 7,276 | 7,276 | 3,746 | 3,981 | 0 | 4,781 | 3,028 | 4,099 | 0 | 2,607 |
14,966 | 132,058 | 91,469 | 56,934 | 29,877 | 161,337 | 115,369 | 52,489 | 22,305 | 153,123 | 114,008 | 66,286 | 33,515 | 137,086 | 93,222 | 59,943 | 42,613 | 116,772 | 73,201 | 35,981 | 21,192 | 102,784 | 61,665 | 32,399 | 15,016 | 87,794 | 65,780 | 36,776 | 12,133 | 91,748 | 50,770 | 23,034 | 11,253 | 127,049 | 87,928 | 44,166 | 24,611 | 115,114 | -490 | -669 | -1,251 | 1,125 | 165 | -761 | -918 | 2,354 | 1,243 | 990 | 1,133 | -598 | 2,197 | 1,604 | 2,364 | 2,998 | 178 | 5,321 | -3,500 | 13,657 | 2,752 | 432 | -919 | 1,904 | 136 | -110 | 36 |
-33,187 | -22,494 | -7,585 | -3,233 | -3,310 | -12,121 | -7,568 | -4,468 | -926 | -17,590 | -12,587 | -3,479 | -2,323 | -13,897 | 619 | 6,113 | -4,006 | -816 | -1,234 | 25,302 | -4,187 | -30,405 | -81,106 | -75,937 | -6,761 | -23,190 | -18,967 | -15,353 | -7,613 | -57,709 | -53,740 | -25,794 | -13,051 | -61,490 | -45,415 | -28,135 | -15,436 | -74,931 | 73 | 480 | 918 | -1,446 | -3,151 | -2,063 | -596 | -789 | -744 | -601 | -380 | -2,043 | -1,804 | -1,397 | -928 | -5,736 | -5,320 | -4,260 | -2,271 | -3,764 | -1,830 | -931 | 1,389 | 2,279 | -68 | -45 | -18 |
16,169 | -203,077 | -189,136 | -116,562 | -95,402 | -93,387 | -138,781 | -69,857 | 16,073 | -94,048 | -100,208 | 2,817 | -21,583 | -139,727 | -101,151 | -64,666 | -31,482 | -108,249 | -73,906 | -21,017 | -22,404 | -119,412 | -4,286 | 15,588 | 133,886 | -53,110 | -8,754 | -34,051 | -18,409 | -24,041 | 8,389 | 24,222 | -2,468 | -85,767 | -69,574 | -34,143 | -22,981 | -27,263 | -470 | -571 | -756 | 139 | 2,930 | 1,576 | 1,624 | -36 | -536 | 318 | 1,232 | 428 | 1,861 | 1,049 | 1,125 | 3,663 | 4,668 | -502 | 5,003 | -8,960 | -6 | -410 | 240 | -3,464 | -1,668 | -1,383 | -1,222 |
-2,051 | -93,513 | -105,252 | -62,861 | -68,835 | 55,830 | -30,980 | -21,836 | 37,452 | 41,484 | 1,212 | 65,624 | 9,609 | -16,538 | -7,309 | 1,390 | 7,125 | 7,707 | -1,940 | 40,266 | -5,400 | -47,034 | -23,728 | -27,950 | 142,141 | 11,494 | 38,059 | -12,627 | -13,890 | 9,998 | 5,420 | 21,462 | -4,266 | -20,207 | -27,061 | -18,111 | -13,806 | 12,919 | -887 | -760 | -1,089 | -182 | -56 | -1,249 | 109 | 1,528 | -37 | 707 | 1,985 | -2,213 | 2,255 | 1,256 | 2,560 | 925 | -474 | 559 | -768 | 934 | 915 | -909 | 710 | 719 | -1,600 | -1,538 | -1,204 |
48,681 | 50,463 | 38,724 | 81,115 | 75,522 | 143,976 | 57,165 | 66,310 | 125,598 | 88,146 | 47,874 | 112,286 | 56,270 | 46,662 | 52,267 | 60,966 | 66,701 | 59,576 | 49,929 | 92,135 | 46,469 | 51,869 | 75,175 | 70,953 | 241,043 | 35,523 | 62,088 | 11,402 | 10,140 | 24,029 | 19,451 | 35,493 | 9,765 | 14,031 | 7,177 | 16,127 | 20,433 | 34,238 | 2,220 | 2,348 | 2,019 | 3,107 | 3,315 | 2,121 | 3,480 | 3,290 | 1,725 | 2,468 | 3,746 | 1,761 | 7,859 | 6,860 | 8,165 | 5,605 | 6,802 | 7,835 | 6,508 | 4,680 | 4,897 | 0 | 5,491 | 3,746 | 2,499 | 0 | 1,403 |