智慧农业(000816)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

36,519	228,206	176,706	129,179	53,151	174,028	103,487	52,022	24,224	144,535	106,116	72,542	35,826	152,784	110,784	75,820	39,156	174,027	135,114	84,920	51,769	183,432	148,154	95,762	49,643	187,719	151,465	98,577	54,385	233,417	177,148	118,918	58,516	277,353	217,842	159,837	81,668	288,596	207,235	138,108	74,731	252,707	191,233	131,760	68,039	231,010	182,986	131,095	65,796	191,492	149,399	100,114	57,766	203,619	166,373	115,253	63,694	190,601	141,081	99,166	52,255	168,316	131,575	87,937	45,941
33,263	206,844	162,159	118,314	48,630	150,710	90,713	45,615	21,657	143,800	97,351	64,162	30,934	133,090	98,707	68,894	36,275	154,858	119,173	74,533	44,799	156,450	124,664	79,023	40,867	168,221	133,046	86,738	45,836	196,043	148,393	98,419	48,837	231,232	182,650	132,507	68,250	239,200	178,235	120,045	66,134	216,005	167,514	115,504	59,622	200,406	158,462	112,574	55,603	162,067	124,727	83,812	50,691	178,547	147,417	101,440	56,923	172,253	127,348	88,964	46,730	149,081	115,381	77,203	40,055
773	7,535	4,436	4,147	1,608	8,363	4,720	2,260	477	-102,930	-15,958	-3,225	150	3,990	-12,001	-10,051	-7,120	-27,804	-8,810	-8,094	-1,618	-19,089	-2,114	214	10	-11,005	-11,210	-8,588	1,245	-5,676	3,317	3,949	1,747	9,065	7,071	7,771	3,783	12,237	4,593	4,607	1,941	7,081	4,221	3,538	2,036	15,046	16,141	3,612	2,089	17,783	21,687	16,587	8,753	8,845	8,676	8,011	4,728	9,906	8,621	6,464	4,879	3,986	2,618	1,810	746
770	6,761	4,340	4,007	1,521	7,453	5,868	2,841	536	-105,517	-16,082	-3,344	153	2,956	-12,036	-10,043	-7,124	-29,883	-8,687	-6,955	-359	-18,725	-1,003	667	394	-1,164	-645	1,622	1,255	3,664	3,792	4,383	1,944	9,267	7,888	8,422	3,933	12,395	5,176	4,979	2,172	7,457	4,396	3,813	2,204	15,631	16,827	4,133	2,619	18,046	22,070	16,826	9,049	9,234	9,363	8,991	5,883	9,507	8,331	6,250	4,762	3,630	2,751	1,690	719
178	324	420	565	320	-116	564	433	111	326	-2,076	-649	62	2,715	-1,438	-894	-786	133	-818	-369	-238	-2,281	-271	96	99	-1,578	484	386	115	-618	191	489	160	1,189	867	1,572	892	2,875	533	464	238	715	383	241	178	2,408	1,560	689	327	3,660	1,661	1,348	1,233	714	649	437	582	1,207	871	498	-176	1,672	1,117	632	21
592	6,437	3,920	3,443	1,201	7,568	5,304	2,408	425	-105,842	-14,006	-2,695	92	241	-10,598	-9,148	-6,338	-30,015	-7,869	-6,585	-121	-16,444	-732	571	295	414	-1,129	1,236	1,140	4,282	3,600	3,894	1,783	8,078	7,021	6,850	3,041	9,521	4,643	4,515	1,934	6,741	4,013	3,571	2,026	13,223	15,267	3,444	2,293	14,386	20,409	15,478	7,816	8,519	8,714	8,554	5,300	8,300	7,460	5,752	4,938	1,958	1,634	1,058	698
0.00	0.03	0.02	0.02	0.01	0.04	0.03	0.02	0.00	-0.68	-0.08	-0.02	0.00	0.03	-0.06	-0.06	-0.04	-0.19	-0.05	-0.04	0.00	-0.10	0.01	0.01	0.01	0.02	0.01	0.02	0.01	0.04	0.03	0.03	0.02	0.08	0.08	0.07	0.03	0.09	0.05	0.05	0.02	0.06	0.04	0.04	0.02	0.16	0.18	0.04	0.03	0.17	0.24	0.18	0.09	0.10	0.10	0.15	0.09	0.15	0.13	0.10	0.09	0.04	0.03	0.02	0.02

26,636	42,290	57,618	54,343	40,002	34,135	27,619	8,750	10,990	19,821	66,223	110,094	124,319	119,818	129,847	140,999	146,976	173,368	196,092	183,404	174,838	172,233	167,769	176,480	162,831	168,075	164,533	176,923	185,644	194,695	191,443	204,628	82,358	76,488	90,927	103,776	97,765	121,274	128,303	135,452	142,302	162,292	145,148	134,652	114,779	78,965	72,320	56,193	56,981	69,438	59,903	64,661	75,458	71,229	60,370	57,974	45,141	40,933	27,254	30,080	41,631	44,205
28,653	16,953	29,465	27,986	24,988	13,036	20,587	21,495	20,190	13,276	22,238	22,644	18,428	13,807	30,937	37,443	32,872	26,906	49,247	45,086	51,972	34,987	56,566	56,256	49,410	40,241	48,254	33,614	55,762	30,921	43,131	34,749	36,727	19,566	34,429	40,304	37,558	18,073	37,722	29,978	29,161	17,944	38,221	34,257	36,056	21,477	38,737	39,459	38,617	27,409	30,216	33,223	34,241	25,072	34,239	32,060	33,537	25,239	34,916	34,746	35,020	21,060
26,903	27,479	27,365	23,041	31,072	24,278	21,540	18,430	15,365	19,639	30,191	21,805	20,932	28,973	29,457	27,202	26,980	28,265	--	39,660	38,190	40,012	40,431	42,426	44,582	41,263	50,682	58,437	52,752	54,824	59,305	54,398	49,743	51,985	48,740	42,558	50,384	49,308	37,881	36,896	44,554	52,697	41,145	36,029	37,943	40,501	37,250	34,460	41,255	40,575	36,426	33,947	33,850	38,808	41,074	33,583	32,483	33,975	29,252	30,164	33,052	29,518
141,586	161,096	176,598	177,757	160,457	153,732	147,620	164,416	173,540	177,049	208,640	241,714	254,962	254,700	248,229	245,268	251,596	277,024	330,008	320,829	321,978	300,350	313,180	328,210	322,864	317,460	339,165	353,153	374,646	356,354	360,359	360,721	243,578	221,299	243,698	251,008	239,729	236,734	237,163	233,363	252,678	260,891	277,981	229,976	217,825	171,995	198,050	148,809	162,934	153,744	147,384	153,922	169,726	154,866	180,930	176,416	159,301	134,075	134,150	134,989	153,224	131,391
--	72,119	--	67,731	--	68,328	--	67,291	--	66,848	--	99,920	--	103,309	105,945	111,725	120,025	122,014	122,206	123,329	125,478	127,065	119,547	120,995	122,132	120,967	117,352	116,213	114,136	114,199	71,203	68,293	61,018	61,694	61,393	62,015	66,289	67,783	53,979	54,479	54,696	55,572	56,515	46,130	46,346	47,419	48,103	45,740	45,361	46,443	36,705	36,406	36,064	36,391	36,352	36,194	35,835	36,816	36,814	37,298	37,599	37,351
371,594	388,525	399,147	394,664	377,234	368,949	359,121	377,130	382,345	383,166	507,292	543,986	556,856	557,297	565,652	581,877	590,518	616,610	673,987	665,338	669,942	647,368	658,747	675,537	672,127	662,641	682,106	700,178	734,833	713,334	714,033	696,306	575,675	542,557	549,654	549,892	532,218	527,288	444,616	440,840	460,059	467,489	471,965	330,729	319,411	274,324	298,279	279,345	293,387	282,807	276,094	280,409	301,291	287,256	309,831	281,565	276,405	250,505	252,875	249,164	248,111	222,941
105,185	126,891	144,394	140,765	125,889	119,056	110,467	132,462	139,937	140,985	172,118	196,779	205,568	203,433	223,180	236,705	240,396	259,935	296,506	286,461	282,583	261,680	254,360	263,671	260,944	251,826	260,943	274,034	306,560	291,168	282,406	262,402	293,922	261,811	260,544	260,515	244,549	257,856	159,391	152,438	172,422	182,728	196,524	116,724	104,880	126,559	145,273	137,864	151,012	142,681	124,569	133,927	157,094	158,621	175,444	147,515	134,555	118,842	113,001	116,106	124,864	109,502
9,371	8,714	6,407	6,408	6,408	6,409	6,325	6,325	6,326	6,327	10,834	10,834	10,834	13,333	13,914	14,198	14,585	14,870	15,554	15,840	16,511	13,710	19,474	25,369	35,254	34,969	45,322	47,564	55,014	50,834	60,180	62,825	70,225	70,725	79,654	80,010	80,726	65,729	33,087	36,414	37,099	36,319	33,536	8,953	9,051	8,771	12,046	11,873	12,250	12,240	17,291	17,210	18,035	10,864	15,345	11,600	11,608	6,525	8,945	7,086	3,642	3,877
114,556	135,605	150,801	147,174	132,297	125,465	116,793	138,787	146,263	147,312	182,951	207,613	216,402	216,766	237,094	250,903	254,981	274,805	312,060	302,301	299,093	275,391	273,834	289,040	296,198	286,795	306,265	321,599	361,574	342,003	342,586	325,227	364,148	332,536	340,198	340,526	325,275	323,585	192,478	188,852	209,521	219,048	230,060	125,677	113,931	135,330	157,319	149,738	163,262	154,921	141,860	151,136	175,129	169,485	190,789	159,114	146,163	125,367	121,947	123,193	128,506	113,378
257,038	252,920	248,346	247,490	244,937	243,484	242,328	238,343	236,082	235,854	324,341	336,373	340,454	340,531	328,558	330,974	335,537	341,805	361,927	363,037	370,848	371,977	384,913	386,498	375,929	375,846	375,841	378,579	373,259	371,331	371,447	371,079	211,527	210,021	209,457	209,366	206,943	203,704	252,138	251,988	250,538	248,441	241,905	205,051	205,480	138,994	140,960	129,607	130,125	127,886	134,234	129,273	126,162	117,771	119,042	122,450	130,242	125,138	130,928	125,971	119,605	109,563

36,122	24,796	24,796	24,796	24,796	13,249	13,249	13,249	13,249	77,443	77,443	77,443	77,443	148,762	148,762	148,762	148,762	152,380	152,380	152,380	152,380	148,998	148,998	148,998	148,998	165,687	165,687	165,687	165,687	48,036	48,036	48,036	48,036	79,146	79,146	79,146	79,669	127,810	126,127	126,127	124,427	38,899	40,262	38,899	38,899	32,973	32,973	32,973	32,973	17,169	17,169	17,169	22,067	20,935	20,935	20,935	20,935	24,801	24,887	24,887	24,887	32,214	32,214	32,214	32,214
-19,612	17,558	-12,060	-10,695	-6,370	15,325	-3,847	-5,617	-3,927	-6,292	-6,746	-5,850	-4,637	1,110	2,386	-6,614	-3,308	-2,648	-2,673	-14,325	141	13,243	1,589	3,274	2,610	15,594	1,630	-7,352	-5,077	-3,041	1,793	1,857	-11,778	-24,656	6,618	2,010	-7,743	37,125	7,326	4,245	-2,866	16,099	777	5,677	-2,990	15,864	9,322	6,845	3,495	4,990	7,180	2,009	-2,155	19,863	7,540	-3,722	-6,556	16,101	-9,443	-6,175	1,816	18,003	9,257	6,536	-3,423
9,863	1,799	24,394	6,241	24,839	-29,437	13,777	-6,056	-158	-56,744	-7,932	-4,294	-2,057	-679	-13,565	-4,356	-4,813	-11,720	-11,510	-1,183	-1,084	8,016	2,888	3,061	-3,191	7,298	1,116	-5,553	-7,705	-43,024	-41,561	-27,625	-8,431	-35,648	-28,380	-17,178	-6,891	-114,796	90	-3,457	-2,329	-40,105	-46,010	9,713	11,417	22,418	19,486	-3,152	-758	9,140	13,797	7,816	8,046	-29,246	-25,128	2,580	2,177	-17,306	-4,664	-6,558	4,664	-11,878	-2,021	-1,234	-280
-6,123	-8,596	-1,960	-4,932	-12,852	25,755	-5,252	5,888	-400	-1,750	-23,435	5,925	13,624	-71,361	-32,026	-21,773	-18,840	11,822	24,007	9,260	-368	-18,175	-9,978	3,467	-3,041	-40,231	-26,440	-1,300	2,924	163,667	119,073	148,560	19,145	29,407	9,177	11,246	3,817	29,090	-38,339	-28,722	-17,701	111,380	111,852	64,727	46,398	-32,254	-30,568	-15,770	-17,452	2,154	-8,567	2,303	5,493	6,158	26,300	13,867	10,284	-2,657	3,980	4,954	-2,261	-13,535	-11,501	-17,447	-469
-15,847	11,326	10,183	-9,583	5,591	11,547	4,668	-5,768	-4,460	-64,194	-38,879	-4,204	6,874	-71,319	-42,781	-33,960	-27,178	-3,618	8,760	-7,196	-1,641	3,382	-5,191	10,118	-4,079	-16,690	-23,327	-14,292	-10,495	117,652	78,704	122,641	-564	-31,111	-12,786	-4,159	-10,810	-48,663	-30,893	-27,905	-22,887	87,228	66,529	80,058	54,799	5,927	-1,776	-12,111	-14,759	15,804	12,408	12,119	11,376	-3,767	8,779	12,687	5,898	-3,866	-10,131	-7,779	4,218	-7,412	-4,267	-12,146	-4,173
20,275	36,122	34,979	15,213	30,387	24,796	17,917	7,481	8,790	13,249	38,565	73,239	84,317	77,443	105,981	114,802	121,584	148,762	161,140	145,184	150,739	152,380	143,806	159,116	144,918	148,998	142,360	151,395	155,192	165,687	126,739	170,676	47,472	48,036	66,361	74,988	68,859	79,146	95,235	98,223	101,541	126,127	106,792	118,957	93,699	38,899	31,197	20,862	18,214	32,973	29,576	29,288	33,444	17,169	29,715	33,623	26,833	20,935	14,757	17,108	29,105	24,801	27,947	20,068	28,041