报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7,261 | 30,854 | 26,580 | 18,567 | 10,148 | 30,663 | 24,921 | 16,421 | 6,081 | 45,547 | 36,233 | 25,250 | 11,840 | 50,860 | 41,243 | 28,199 | 15,183 | 59,612 | 50,620 | 33,135 | 17,164 | 67,747 | 55,672 | 35,531 | 17,859 | 70,187 | 59,267 | 39,842 | 20,130 | 79,571 | 67,534 | 45,131 | 20,894 | 88,768 | 75,003 | 50,143 | 23,645 | 81,644 | 66,918 | 44,268 | 20,009 | 76,938 | 62,916 | 40,164 | 18,569 | 77,090 | 66,069 | 42,083 | 18,981 | 85,144 | 73,448 | 51,554 | 22,413 | 100,884 | 88,312 | 59,704 | 23,376 | 81,796 | 69,585 | 47,207 | 21,217 | 76,796 | 63,671 | 37,429 | 17,227 |
5,815 | 25,120 | 20,325 | 14,022 | 7,394 | 25,669 | 18,433 | 12,199 | 4,830 | 33,750 | 24,852 | 17,288 | 8,296 | 35,049 | 26,208 | 18,002 | 9,770 | 44,802 | 36,489 | 24,296 | 12,408 | 48,780 | 37,741 | 23,909 | 12,063 | 45,783 | 36,622 | 24,086 | 11,728 | 48,013 | 39,708 | 26,645 | 11,922 | 56,801 | 48,822 | 32,614 | 15,054 | 50,260 | 41,161 | 27,518 | 12,626 | 48,446 | 38,714 | 24,459 | 11,537 | 48,218 | 41,568 | 25,799 | 11,406 | 55,840 | 48,664 | 34,268 | 15,142 | 66,698 | 60,235 | 40,613 | 15,992 | 51,945 | 44,994 | 30,251 | 14,255 | 50,157 | 42,843 | 25,092 | 12,624 |
-957 | 3,238 | 8,583 | -39 | 1,085 | -5,787 | -1,956 | -1,475 | -2,768 | 1,347 | 3,696 | 4,093 | 3,793 | -7,585 | -2,637 | -2,898 | 46 | 2,423 | 3,947 | 1,813 | 2,285 | -2,186 | -494 | -2,811 | -2,384 | 8,913 | 7,407 | 17,271 | 8,282 | 13,811 | 9,196 | 4,479 | 1,470 | 5,857 | 5,974 | 2,928 | 3,028 | 6,132 | 4,175 | 3,360 | 1,569 | -1,281 | 1,874 | 2,974 | 2,002 | 15,480 | 14,957 | 13,174 | 1,275 | 7,241 | 5,050 | 3,404 | 1,297 | 7,028 | 6,697 | 4,408 | 1,101 | 4,599 | 5,001 | 3,945 | 1,490 | 4,705 | 3,506 | 1,547 | 338 |
-962 | 3,220 | 8,581 | -43 | 1,088 | -5,735 | -1,740 | -1,355 | -2,718 | 1,235 | 3,600 | 4,082 | 3,793 | -7,711 | -2,702 | -2,944 | 1 | 2,319 | 3,921 | 1,787 | 2,294 | -1,759 | -445 | -2,814 | -2,371 | 9,688 | 7,887 | 17,249 | 8,343 | 14,627 | 9,842 | 4,662 | 1,673 | 6,472 | 6,024 | 2,948 | 3,026 | 6,265 | 4,232 | 3,369 | 1,572 | -889 | 2,171 | 3,186 | 2,020 | 15,538 | 15,063 | 13,292 | 1,345 | 7,743 | 5,366 | 3,692 | 1,399 | 7,381 | 6,800 | 4,532 | 1,262 | 4,444 | 5,255 | 4,194 | 1,738 | 4,808 | 3,605 | 1,618 | 368 |
-337 | 846 | 1,322 | 306 | 195 | -566 | 847 | 54 | -406 | 980 | 1,866 | 1,757 | 1,308 | -1,139 | -463 | -446 | 183 | 1,055 | 1,412 | 1,375 | 435 | 803 | 66 | -507 | -504 | 1,876 | -1,812 | -724 | 712 | 4,001 | 2,181 | 1,158 | 411 | 1,827 | 1,268 | 522 | 512 | 1,779 | 954 | 795 | 387 | -169 | 209 | 506 | 371 | 2,370 | 2,249 | 1,883 | 387 | 1,047 | 818 | 611 | 245 | 1,360 | 1,157 | 758 | 459 | 848 | 599 | 339 | 155 | 99 | 7 | 6 | 0 |
-625 | 2,374 | 7,259 | -349 | 893 | -5,169 | -2,587 | -1,409 | -2,312 | 255 | 1,734 | 2,324 | 2,485 | -6,572 | -2,239 | -2,498 | -182 | 1,264 | 2,509 | 412 | 1,858 | -2,562 | -511 | -2,308 | -1,868 | 7,812 | 9,699 | 17,973 | 7,631 | 10,626 | 7,660 | 3,504 | 1,262 | 4,645 | 4,757 | 2,426 | 2,513 | 4,486 | 3,279 | 2,573 | 1,185 | -720 | 1,962 | 2,680 | 1,649 | 13,169 | 12,814 | 11,409 | 958 | 6,696 | 4,548 | 3,081 | 1,154 | 6,021 | 5,644 | 3,775 | 803 | 3,596 | 4,656 | 3,855 | 1,584 | 4,709 | 3,598 | 1,612 | 368 |
-0.02 | 0.10 | 0.21 | 0.01 | 0.04 | -0.16 | -0.11 | -0.05 | -0.11 | 0.08 | 0.09 | 0.12 | 0.14 | -0.36 | -0.18 | -0.17 | -0.03 | 0.09 | 0.12 | 0.04 | 0.10 | -0.14 | -0.10 | -0.17 | -0.13 | 0.37 | 0.43 | 0.90 | 0.37 | 0.42 | 0.24 | 0.08 | 0.01 | 0.14 | 0.15 | 0.06 | 0.10 | 0.12 | 0.05 | 0.06 | 0.03 | -0.08 | 0.01 | 0.07 | 0.06 | 0.55 | 0.53 | 0.49 | 0.02 | 0.16 | 0.11 | 0.07 | 0.03 | 0.16 | 0.12 | 0.09 | -0.01 | 0.05 | 0.10 | 0.10 | 0.03 | 0.12 | 0.11 | 0.04 | 0.01 |
62,232 | 61,316 | 66,346 | 64,767 | 58,729 | 60,571 | 59,653 | 60,012 | 57,141 | 59,057 | 61,718 | 63,187 | 60,749 | 57,909 | 65,422 | 62,627 | 59,519 | 56,677 | 64,965 | 60,755 | 62,142 | 57,506 | 62,922 | 65,178 | 58,410 | 65,779 | 58,994 | 54,186 | 56,862 | 56,913 | 49,804 | 49,611 | 49,016 | 48,309 | 46,952 | 42,311 | 41,330 | 36,526 | 40,165 | 38,704 | 34,303 | 32,760 | 41,165 | 40,780 | 44,402 | 41,418 | 49,951 | 42,841 | 26,894 | 27,189 | 28,465 | 36,043 | 33,042 | 26,012 | 31,312 | 21,502 | 18,255 | 16,311 | 25,462 | 28,982 | 25,940 | 23,099 | |||
892 | 1,325 | 1,098 | 594 | 1,647 | 1,681 | 2,283 | 2,278 | 1,992 | 2,730 | 3,498 | 3,466 | 2,868 | 2,597 | 2,744 | 2,251 | 2,267 | 1,834 | 3,335 | 3,359 | 2,996 | 1,867 | 3,774 | 3,776 | 2,314 | 1,043 | 1,972 | 3,983 | 2,649 | 2,041 | 2,992 | 3,636 | 2,780 | 1,133 | 2,226 | 2,968 | 3,689 | 2,925 | 2,351 | 3,329 | 2,613 | 2,309 | 3,974 | 5,383 | 3,987 | 2,529 | 2,833 | 3,489 | 1,971 | 3,208 | 2,493 | 3,892 | 3,851 | 4,570 | 5,912 | 8,930 | 5,421 | 2,683 | 3,148 | 3,131 | 3,948 | 2,615 | |||
15,217 | 16,496 | 15,675 | 34,850 | 16,532 | 18,584 | 18,327 | 19,681 | 20,965 | 22,142 | 16,408 | 18,653 | 20,867 | 22,065 | 17,969 | 20,768 | 23,460 | 25,308 | 21,763 | 22,023 | 25,022 | 27,777 | 24,639 | 29,994 | 33,234 | 36,002 | 24,666 | 28,764 | 30,963 | 31,770 | 22,882 | 24,813 | 30,547 | 33,103 | 21,497 | 21,777 | 25,869 | 30,006 | 20,860 | 21,220 | 23,114 | 23,482 | 22,320 | 25,153 | 26,476 | 29,646 | 23,017 | 23,983 | 22,680 | 26,336 | 17,265 | 16,225 | 15,601 | 20,089 | 17,620 | 23,361 | 37,372 | 38,339 | 14,660 | 14,299 | 11,332 | 15,788 | |||
100,693 | 101,771 | 105,929 | 122,416 | 99,194 | 99,642 | 105,863 | 103,976 | 100,218 | 106,272 | 110,638 | 106,441 | 106,007 | 103,040 | 116,202 | 109,540 | 112,948 | 111,711 | 122,262 | 116,509 | 116,672 | 114,626 | 122,048 | 121,757 | 117,221 | 119,417 | 122,581 | 129,968 | 125,851 | 111,327 | 104,962 | 102,600 | 104,420 | 98,524 | 103,410 | 94,504 | 97,242 | 89,617 | 90,976 | 86,443 | 84,805 | 80,765 | 90,650 | 96,693 | 94,997 | 93,563 | 85,040 | 79,049 | 63,365 | 65,840 | 63,672 | 64,605 | 59,274 | 56,324 | 68,644 | 65,165 | 72,974 | 68,461 | 77,705 | 58,419 | 54,694 | 58,089 | |||
-- | 18,609 | -- | 18,245 | -- | 19,202 | -- | 19,842 | -- | 20,740 | -- | 22,735 | -- | 23,845 | 24,039 | 24,496 | 25,030 | 25,622 | 26,095 | 26,382 | 27,022 | 27,640 | 27,901 | 28,582 | 29,102 | 29,751 | 30,674 | 30,843 | 31,235 | 32,216 | 32,114 | 33,275 | 34,328 | 35,289 | 36,167 | 36,868 | 37,726 | 38,657 | 30,723 | 31,762 | 32,752 | 33,495 | 32,493 | 33,054 | 33,842 | 34,780 | 35,251 | 36,389 | 37,374 | 38,235 | 38,230 | 39,267 | 40,218 | 41,304 | 43,394 | 44,203 | 44,745 | 46,081 | 43,741 | 44,272 | 45,077 | 45,826 | |||
128,699 | 130,050 | 138,459 | 151,709 | 128,597 | 129,764 | 134,757 | 133,778 | 130,983 | 137,196 | 142,163 | 138,328 | 138,809 | 137,744 | 150,823 | 144,309 | 147,418 | 146,587 | 157,419 | 151,965 | 153,394 | 152,184 | 161,455 | 161,851 | 157,587 | 159,323 | 165,682 | 171,658 | 166,832 | 152,767 | 147,064 | 146,108 | 149,067 | 143,914 | 150,141 | 142,423 | 145,730 | 139,204 | 135,515 | 131,158 | 129,059 | 125,752 | 135,345 | 141,432 | 140,272 | 139,472 | 131,198 | 126,402 | 117,745 | 121,063 | 119,282 | 121,250 | 117,329 | 115,210 | 133,909 | 131,635 | 140,094 | 137,054 | 144,000 | 124,883 | 121,872 | 127,171 | |||
22,550 | 23,247 | 26,372 | 47,627 | 23,373 | 25,433 | 27,770 | 25,614 | 23,721 | 27,622 | 31,036 | 26,612 | 26,932 | 28,352 | 36,970 | 30,715 | 31,508 | 30,495 | 40,082 | 36,503 | 35,512 | 36,159 | 43,297 | 45,490 | 40,785 | 40,654 | 44,686 | 41,787 | 46,758 | 40,329 | 37,438 | 40,035 | 44,553 | 37,370 | 42,692 | 39,018 | 42,239 | 38,386 | 37,385 | 33,733 | 34,946 | 33,012 | 39,508 | 44,376 | 44,394 | 45,334 | 39,222 | 35,830 | 37,924 | 42,325 | 39,200 | 41,662 | 39,425 | 38,463 | 54,935 | 54,540 | 65,991 | 63,769 | 70,140 | 52,984 | 51,961 | 57,333 | |||
368 | 397 | 795 | 398 | 298 | 298 | 372 | 372 | 372 | 372 | 446 | 446 | 446 | 446 | 573 | 573 | 573 | 573 | 574 | 795 | 544 | 544 | 627 | 627 | 627 | 627 | 1,066 | 1,667 | 2,132 | 2,126 | 2,280 | 2,884 | 2,876 | 4,835 | 5,581 | 3,867 | 3,867 | 3,707 | 2,686 | 2,686 | 687 | 686 | 1,101 | 1,101 | 836 | 846 | 563 | 563 | 561 | 436 | 2,390 | 3,363 | 3,343 | 3,340 | 5,382 | 5,372 | 5,352 | 5,337 | 5,812 | 6,312 | 6,853 | 7,290 | |||
22,918 | 23,644 | 27,168 | 48,025 | 23,672 | 25,731 | 28,142 | 25,986 | 24,093 | 27,994 | 31,482 | 27,058 | 27,378 | 28,798 | 37,544 | 31,288 | 32,081 | 31,069 | 40,656 | 37,298 | 36,056 | 36,703 | 43,923 | 46,116 | 41,412 | 41,281 | 45,752 | 43,454 | 48,891 | 42,456 | 39,718 | 42,919 | 47,430 | 42,205 | 48,274 | 42,886 | 46,106 | 42,093 | 40,072 | 36,420 | 35,633 | 33,699 | 40,609 | 45,477 | 45,231 | 46,180 | 39,784 | 36,393 | 38,485 | 42,761 | 41,590 | 45,025 | 42,768 | 41,803 | 60,317 | 59,912 | 71,343 | 69,106 | 75,952 | 59,295 | 58,814 | 64,623 | |||
105,781 | 106,406 | 111,292 | 103,684 | 104,926 | 104,033 | 106,615 | 107,792 | 106,890 | 109,202 | 110,680 | 111,271 | 111,431 | 108,947 | 113,279 | 113,021 | 115,337 | 115,518 | 116,763 | 114,666 | 117,339 | 115,480 | 117,531 | 115,735 | 116,175 | 118,043 | 119,930 | 128,204 | 117,942 | 110,311 | 107,345 | 103,189 | 101,638 | 101,709 | 101,868 | 99,537 | 99,624 | 97,111 | 95,443 | 94,738 | 93,426 | 92,054 | 94,736 | 95,954 | 95,041 | 93,292 | 91,414 | 90,009 | 79,260 | 78,302 | 77,692 | 76,225 | 74,561 | 73,407 | 73,591 | 71,723 | 68,751 | 67,948 | 68,048 | 65,588 | 63,058 | 62,548 | |||
3,802 | 8,274 | 8,274 | 8,274 | 8,274 | 8,365 | 8,365 | 8,365 | 8,365 | 7,001 | 7,001 | 7,001 | 7,001 | 55,129 | 55,129 | 55,129 | 55,129 | 56,030 | 56,030 | 56,030 | 56,030 | 65,038 | 65,038 | 65,038 | 65,038 | 56,878 | 56,878 | 56,878 | 56,878 | 48,209 | 48,209 | 48,209 | 48,259 | 36,246 | 36,246 | 36,246 | 36,246 | 32,385 | 32,421 | 32,385 | 32,385 | 40,848 | 40,848 | 40,848 | 40,848 | 27,084 | 27,084 | 27,084 | 27,084 | 25,807 | 25,807 | 25,807 | 25,807 | 16,106 | 16,298 | 16,106 | 16,298 | 22,994 | 23,099 | 23,099 | 23,099 | 14,940 | 14,940 | 19,140 | 19,140 |
2,213 | -22,050 | 2,978 | -16,979 | 4,534 | -2,594 | -746 | 2,825 | -656 | -1,433 | 2,370 | 7,572 | 3,180 | 3,100 | 7,228 | 10,377 | 5,690 | 2,730 | 7,330 | 8,825 | 3,365 | 10,548 | 7,964 | 7,348 | 4,742 | 3,967 | 4,133 | 5,708 | 1,759 | 12,342 | 12,877 | 11,661 | 8,728 | 11,594 | 11,959 | 14,438 | 6,474 | 5,067 | 11,833 | 12,060 | 3,922 | 15,701 | 21,018 | 12,430 | 7,613 | 8,806 | 16,896 | 11,394 | 9,386 | -2,626 | 3,252 | 10,450 | 9,821 | 26,520 | 26,043 | 19,461 | 9,567 | -190 | 223 | 16,014 | 9,047 | 9,671 | 11,351 | 12,253 | 8,421 |
653 | 680 | 2,811 | 3,387 | -1,598 | 2,145 | 2,318 | 1,315 | 643 | 1,636 | 48,818 | 50,583 | 51,769 | -51,283 | -428 | -457 | -289 | 149 | 222 | -265 | 3,199 | -13,187 | -10,947 | -10,747 | -10,313 | 6,967 | -3,870 | -6,053 | -4,916 | 119 | -4,222 | -2,999 | -4,181 | 5,632 | -1,543 | -1,313 | -887 | -6,653 | -3,825 | -2,470 | -1,267 | -11,253 | -9,817 | -7,777 | 217 | 5,237 | 14,047 | 14,924 | -689 | -1,618 | -1,264 | -557 | -312 | -3,045 | -2,870 | -1,715 | -1,484 | -7,288 | -4,206 | -2,279 | -953 | -279 | -3,338 | -2,637 | -1,093 |
-1,950 | 16,899 | -5,172 | 17,788 | -4,778 | 358 | -937 | -3,146 | -1,863 | 1,160 | 3,497 | -2,213 | -1,462 | 55 | 1,345 | -3,894 | -2,187 | -3,780 | -1,931 | -5,341 | -1,116 | -6,370 | -1,187 | 1,173 | -1,584 | -2,774 | 30 | -3,740 | 2,589 | -3,792 | -7,159 | -7,260 | -3,840 | -5,263 | 10 | -7,340 | -783 | 5,447 | -444 | -3,451 | -1,077 | -12,911 | -11,260 | -5,096 | -4,471 | -279 | -8,177 | -10,661 | -9,092 | 5,521 | 465 | 137 | -2,480 | -13,775 | -8,173 | -12,556 | -6,139 | 591 | 6,346 | -7,852 | -5,253 | -1,338 | -1,820 | 2,511 | -1,339 |
916 | -4,472 | 617 | 4,196 | -1,842 | -91 | 635 | 994 | -1,876 | 1,363 | 54,685 | 55,942 | 53,488 | -48,128 | 8,145 | 6,026 | 3,215 | -900 | 5,621 | 3,219 | 5,448 | -9,009 | -4,170 | -2,225 | -7,155 | 8,160 | 293 | -4,084 | -568 | 8,669 | 1,496 | 1,402 | 707 | 11,963 | 10,426 | 5,785 | 4,804 | 3,861 | 7,564 | 6,139 | 1,579 | -8,463 | -58 | -443 | 3,359 | 13,764 | 22,766 | 15,657 | -395 | 1,277 | 2,453 | 10,031 | 7,029 | 9,701 | 15,000 | 5,190 | 1,944 | -6,887 | 2,363 | 5,883 | 2,842 | 8,054 | 6,193 | 12,127 | 5,990 |
4,718 | 3,802 | 8,891 | 12,470 | 6,432 | 8,274 | 9,000 | 9,359 | 6,489 | 8,365 | 61,687 | 62,943 | 60,489 | 7,001 | 63,275 | 61,155 | 58,344 | 55,129 | 61,650 | 59,248 | 61,478 | 56,030 | 60,868 | 62,813 | 57,883 | 65,038 | 57,170 | 52,793 | 56,310 | 56,878 | 49,704 | 49,611 | 48,966 | 48,209 | 46,672 | 42,031 | 41,050 | 36,246 | 39,985 | 38,524 | 33,964 | 32,385 | 40,790 | 40,405 | 44,207 | 40,848 | 49,851 | 42,741 | 26,689 | 27,084 | 28,260 | 35,838 | 32,837 | 25,807 | 31,298 | 21,296 | 18,242 | 16,106 | 25,462 | 28,982 | 25,940 | 22,994 | 21,133 | 31,267 | 25,130 |