报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
153,920 | 559,271 | 340,174 | 210,418 | 79,815 | 423,944 | 273,073 | 168,800 | 65,912 | 330,337 | 209,826 | 120,429 | 43,924 | 277,980 | 170,744 | 99,455 | 37,368 | 231,581 | 135,339 | 79,378 | 27,456 | 215,781 | 126,367 | 72,914 | 28,595 | 213,801 | 127,654 | 77,980 | 30,763 | 182,873 | 104,873 | 65,288 | 24,580 | 215,619 | 120,620 | 68,772 | 27,115 | 182,657 | 108,023 | 72,570 | 30,477 | 265,685 | 183,646 | 118,883 | 49,426 | 222,754 | 144,208 | 95,287 | 40,202 | 181,170 | 104,583 | 61,982 | 28,364 | 191,779 | 125,474 | 73,870 | 30,971 | 166,572 | 101,886 | 61,893 | 27,336 | 144,409 | 83,479 | 59,108 | 25,834 |
136,935 | 468,114 | 287,208 | 178,081 | 65,916 | 342,908 | 232,608 | 145,211 | 57,772 | 252,922 | 165,906 | 94,001 | 34,796 | 213,247 | 137,063 | 78,893 | 30,376 | 175,536 | 104,770 | 60,843 | 19,943 | 163,329 | 96,765 | 55,205 | 22,503 | 161,726 | 100,641 | 61,107 | 26,434 | 140,427 | 80,897 | 50,896 | 20,768 | 173,371 | 96,978 | 54,594 | 23,213 | 141,652 | 81,216 | 55,125 | 24,298 | 218,320 | 153,333 | 98,848 | 41,280 | 176,082 | 115,493 | 77,099 | 31,889 | 143,051 | 83,074 | 49,490 | 21,985 | 156,214 | 103,922 | 59,802 | 24,391 | 137,860 | 85,185 | 51,009 | 23,171 | 122,596 | 70,378 | 49,901 | 21,773 |
-1,137 | 12,691 | 4,447 | 1,184 | -2,101 | 14,466 | 697 | -1,963 | -5,552 | 9,249 | -1,865 | -3,889 | -5,863 | 13,971 | 3,987 | -4,698 | -5,678 | 2,826 | -6,553 | -6,868 | -4,519 | 1,293 | -5,892 | -5,502 | -5,318 | 781 | -5,014 | -4,847 | -6,340 | -1,952 | -4,128 | -4,538 | -6,013 | -1,025 | -6,098 | -5,580 | -6,350 | -1,643 | -1,524 | -763 | -2,650 | 9,904 | 1,722 | 1,614 | -1,054 | 7,490 | 7,029 | 5,058 | 1,800 | 8,785 | 5,157 | 3,303 | 1,600 | 6,452 | 2,217 | 1,294 | 180 | 3,623 | 1,676 | 1,217 | -755 | 2,416 | 541 | 762 | -358 |
-1,127 | 12,637 | 4,418 | 1,153 | -2,128 | 14,472 | 745 | -1,946 | -5,538 | 9,217 | -1,865 | -3,890 | -5,860 | 13,991 | 4,159 | -4,585 | -5,562 | 2,825 | -5,173 | -5,827 | -4,409 | 2,663 | -5,039 | -4,917 | -5,075 | 1,795 | -4,676 | -4,691 | -6,262 | 1,547 | -3,541 | -4,103 | -5,922 | 1,355 | -4,534 | -5,088 | -6,039 | 710 | -93 | 384 | -1,830 | 13,019 | 4,267 | 3,041 | -290 | 9,932 | 8,771 | 6,414 | 2,759 | 9,772 | 6,084 | 4,025 | 1,939 | 11,917 | 7,055 | 5,747 | 4,645 | 4,608 | 1,635 | 951 | -719 | 3,093 | 1,139 | 733 | -247 |
161 | 672 | -35 | -267 | 137 | 1,097 | -158 | -206 | -65 | 869 | -362 | -129 | -15 | 4,113 | 2,352 | -287 | -13 | 640 | -80 | -49 | 128 | 423 | 143 | 103 | 102 | -147 | 136 | -3 | 47 | 578 | 126 | 73 | -78 | 926 | 167 | 121 | 20 | 101 | -131 | -51 | 151 | 1,768 | 305 | 213 | 84 | 1,402 | 1,107 | 744 | 536 | 782 | 402 | 10 | 72 | 1,183 | 873 | 717 | 642 | 871 | 328 | 168 | 11 | 463 | 258 | 164 | 127 |
-1,289 | 11,965 | 4,454 | 1,420 | -2,265 | 13,375 | 903 | -1,739 | -5,473 | 8,348 | -1,503 | -3,762 | -5,845 | 9,878 | 1,807 | -4,298 | -5,549 | 2,186 | -5,093 | -5,778 | -4,537 | 2,240 | -5,182 | -5,020 | -5,177 | 1,942 | -4,812 | -4,689 | -6,309 | 969 | -3,667 | -4,176 | -5,844 | 429 | -4,701 | -5,209 | -6,058 | 609 | 38 | 435 | -1,981 | 11,251 | 3,962 | 2,828 | -375 | 8,530 | 7,664 | 5,669 | 2,223 | 8,990 | 5,682 | 4,015 | 1,866 | 10,733 | 6,183 | 5,030 | 4,002 | 3,736 | 1,307 | 783 | -729 | 2,630 | 881 | 569 | -374 |
-0.03 | 0.23 | 0.09 | 0.03 | -0.06 | 0.26 | 0.01 | -0.05 | -0.15 | 0.18 | -0.06 | -0.12 | -0.20 | 0.30 | 0.08 | -0.17 | -0.22 | 0.09 | -0.20 | -0.23 | -0.19 | 0.08 | -0.20 | -0.19 | -0.20 | 0.08 | -0.20 | -0.20 | -0.26 | 0.05 | -0.14 | -0.16 | -0.24 | 0.04 | -0.20 | -0.21 | -0.25 | 0.03 | 0.00 | 0.02 | -0.09 | 0.45 | 0.15 | 0.11 | -0.03 | 0.33 | 0.29 | 0.22 | 0.06 | 0.36 | 0.22 | 0.15 | 0.06 | 0.54 | 0.28 | 0.23 | 0.24 | 0.20 | 0.06 | 0.04 | -0.05 | 0.14 | 0.04 | 0.03 | -0.03 |
85,115 | 199,651 | 76,287 | 94,057 | 75,582 | 165,374 | 78,832 | 73,268 | 102,205 | 125,580 | 60,028 | 53,937 | 71,436 | 116,496 | 45,389 | 23,916 | 31,131 | 71,856 | 31,113 | 35,484 | 36,875 | 83,165 | 28,434 | 27,902 | 47,326 | 92,566 | 49,329 | 33,240 | 39,996 | 82,527 | 34,668 | 40,233 | 32,121 | 80,655 | 35,744 | 28,692 | 15,988 | 48,964 | 30,669 | 26,933 | 23,177 | 57,274 | 28,525 | 31,454 | 37,382 | 52,151 | 50,590 | 33,284 | 39,163 | 65,777 | 51,320 | 49,231 | 52,248 | 81,907 | 55,345 | 59,038 | 23,599 | 36,955 | 13,771 | 16,833 | 13,323 | 25,830 | |||
135,249 | 108,223 | 118,854 | 96,110 | 79,367 | 69,570 | 70,722 | 69,125 | 74,237 | 58,398 | 88,417 | 84,004 | 55,096 | 48,736 | 78,776 | 69,257 | 56,243 | 40,645 | 72,989 | 62,658 | 44,280 | 40,074 | 70,111 | 51,779 | 45,541 | 38,802 | 62,122 | 57,440 | 45,499 | 38,249 | 59,952 | 51,310 | 41,572 | 37,701 | 50,940 | 51,213 | 45,715 | 35,891 | 55,252 | 55,157 | 50,914 | 42,839 | 56,929 | 51,597 | 45,041 | 41,611 | 48,512 | 48,265 | 32,801 | 30,558 | 35,670 | 33,517 | 0 | 30,516 | 43,580 | 41,482 | 27,045 | 32,382 | 27,854 | 34,237 | 30,216 | 22,833 | |||
318,205 | 242,844 | 174,174 | 154,933 | 171,341 | 148,909 | 115,716 | 110,055 | 137,822 | 129,993 | 114,816 | 98,594 | 75,015 | 60,420 | 72,966 | 71,010 | 66,943 | 56,267 | 56,241 | 56,894 | 52,892 | 34,958 | 49,447 | 48,064 | 50,502 | 39,987 | 54,263 | 49,954 | 48,991 | 43,632 | 52,150 | 44,872 | 48,218 | 42,435 | 57,259 | 46,472 | 51,352 | 39,970 | 47,841 | 42,506 | 45,897 | 35,610 | 79,845 | 66,926 | 66,381 | 56,130 | 56,264 | 55,842 | 51,346 | 36,169 | 45,339 | 40,282 | 37,166 | 40,625 | 42,965 | 48,099 | 35,329 | 32,553 | 33,149 | 38,006 | 27,780 | 27,262 | |||
584,256 | 628,853 | 406,101 | 383,820 | 358,080 | 406,689 | 336,323 | 301,139 | 345,970 | 332,994 | 290,092 | 252,395 | 219,190 | 240,413 | 212,695 | 180,771 | 182,072 | 192,873 | 186,908 | 168,448 | 161,145 | 181,739 | 163,456 | 143,031 | 156,937 | 179,389 | 180,766 | 152,041 | 148,002 | 178,059 | 158,272 | 146,420 | 133,987 | 171,393 | 156,038 | 151,695 | 126,957 | 136,694 | 143,428 | 134,105 | 130,290 | 142,788 | 186,332 | 168,703 | 164,965 | 162,498 | 169,266 | 148,284 | 137,189 | 142,605 | 148,058 | 134,855 | 126,699 | 160,463 | 160,939 | 166,655 | 99,226 | 111,631 | 89,760 | 102,517 | 89,103 | 83,187 | |||
-- | 21,694 | -- | 21,968 | -- | 22,964 | -- | 21,662 | -- | 22,054 | -- | 22,293 | -- | 22,714 | 22,855 | 22,799 | 23,403 | 23,672 | 23,559 | 23,909 | 24,921 | 25,372 | 27,708 | 27,887 | 28,350 | 28,919 | 28,466 | 28,892 | 29,136 | 29,509 | 29,882 | 30,214 | 30,591 | 34,626 | 25,112 | 25,441 | 25,889 | 26,289 | 26,526 | 26,721 | 26,949 | 27,300 | 37,126 | 36,788 | 36,495 | 36,575 | 25,723 | 25,873 | 26,610 | 26,988 | 28,827 | 26,085 | 26,024 | 25,400 | 21,303 | 20,110 | 19,776 | 18,375 | 18,697 | 18,827 | 21,815 | 19,022 | |||
673,966 | 716,543 | 488,050 | 463,229 | 434,683 | 483,644 | 406,199 | 371,763 | 416,708 | 403,630 | 360,279 | 322,877 | 289,032 | 309,693 | 272,225 | 267,200 | 265,814 | 277,510 | 270,060 | 251,417 | 240,515 | 262,434 | 242,021 | 222,411 | 237,145 | 260,762 | 261,344 | 233,947 | 229,053 | 260,624 | 241,567 | 230,581 | 218,332 | 256,727 | 238,221 | 234,267 | 209,247 | 219,172 | 226,154 | 214,584 | 209,193 | 218,666 | 264,546 | 244,182 | 241,811 | 238,900 | 240,253 | 217,471 | 203,798 | 209,301 | 211,693 | 187,054 | 176,899 | 209,930 | 203,733 | 208,346 | 139,652 | 150,730 | 126,197 | 138,503 | 125,218 | 118,090 | |||
403,801 | 463,846 | 235,487 | 222,188 | 197,441 | 244,541 | 153,599 | 120,161 | 233,043 | 214,485 | 181,403 | 146,807 | 113,483 | 128,287 | 120,095 | 122,724 | 121,687 | 127,524 | 122,323 | 109,625 | 95,002 | 112,280 | 93,377 | 73,479 | 79,206 | 97,538 | 105,311 | 83,377 | 87,055 | 112,164 | 96,818 | 86,668 | 74,787 | 107,270 | 96,241 | 104,232 | 79,924 | 83,919 | 90,120 | 78,559 | 73,840 | 81,497 | 115,026 | 96,592 | 96,454 | 95,800 | 100,538 | 80,387 | 75,763 | 85,828 | 93,778 | 70,802 | 58,319 | 93,555 | 91,886 | 95,872 | 75,178 | 89,007 | 65,670 | 78,732 | 68,042 | 61,105 | |||
33,162 | 14,189 | 13,165 | 3,050 | 3,287 | 2,882 | 4,135 | 4,071 | 4,233 | 4,241 | 4,216 | 3,668 | 3,965 | 4,004 | 3,284 | 2,999 | 3,761 | 4,073 | 9,110 | 3,876 | 4,811 | 4,915 | 11,589 | 11,715 | 19,893 | 20,001 | 19,674 | 14,089 | 6,644 | 6,797 | 8,192 | 7,864 | 8,672 | 8,740 | 5,678 | 5,365 | 5,096 | 5,024 | 6,338 | 5,937 | 6,149 | 6,292 | 15,248 | 14,672 | 14,675 | 12,673 | 12,753 | 12,386 | 5,887 | 3,908 | 1,707 | 1,661 | 1,790 | 1,816 | 2,060 | 3,560 | 3,526 | 3,526 | 4,148 | 4,109 | 1,660 | 1,612 | |||
436,963 | 478,035 | 248,651 | 225,238 | 200,727 | 247,423 | 157,735 | 124,233 | 237,277 | 218,726 | 185,618 | 150,475 | 117,448 | 132,292 | 123,379 | 125,723 | 125,448 | 131,597 | 131,434 | 113,501 | 99,813 | 117,195 | 104,966 | 85,194 | 99,099 | 117,539 | 124,985 | 97,466 | 93,699 | 118,961 | 105,009 | 94,533 | 83,459 | 116,010 | 101,919 | 109,597 | 85,019 | 88,943 | 96,458 | 84,496 | 79,989 | 87,789 | 130,274 | 111,264 | 111,129 | 108,473 | 113,291 | 92,773 | 81,650 | 89,736 | 95,484 | 72,464 | 60,109 | 95,371 | 93,946 | 99,432 | 78,704 | 92,533 | 69,818 | 82,840 | 69,702 | 62,718 | |||
237,002 | 238,507 | 239,398 | 237,991 | 233,956 | 236,221 | 248,464 | 247,531 | 179,431 | 184,904 | 174,661 | 172,403 | 171,583 | 177,401 | 148,846 | 141,476 | 140,365 | 145,913 | 138,627 | 137,916 | 140,702 | 145,239 | 137,055 | 137,217 | 138,046 | 143,223 | 136,359 | 136,482 | 135,354 | 141,664 | 136,557 | 136,048 | 134,873 | 140,717 | 136,301 | 124,670 | 124,228 | 130,229 | 129,696 | 130,088 | 129,204 | 130,877 | 134,273 | 132,918 | 130,682 | 130,427 | 126,962 | 124,698 | 122,147 | 119,565 | 116,209 | 114,590 | 116,790 | 114,559 | 109,787 | 108,914 | 60,948 | 58,196 | 56,379 | 55,663 | 55,516 | 55,372 | |||
171,634 | 157,400 | 157,400 | 157,400 | 157,483 | 118,415 | 118,415 | 118,415 | 118,415 | 108,287 | 108,287 | 108,287 | 108,287 | 66,293 | 66,293 | 66,293 | 66,293 | 76,262 | 76,262 | 76,262 | 76,262 | 87,015 | 87,015 | 87,015 | 87,015 | 80,547 | 80,547 | 80,547 | 80,547 | 76,115 | 76,115 | 76,115 | 76,115 | 47,487 | 47,487 | 47,487 | 47,487 | 56,708 | 56,708 | 56,708 | 56,708 | 51,461 | 52,151 | 51,461 | 52,151 | 65,777 | 65,777 | 65,777 | 65,777 | 81,907 | 81,907 | 81,907 | 81,907 | 36,955 | 36,955 | 36,955 | 36,955 | 25,830 | 25,830 | 25,830 | 25,830 | 31,858 | 25,830 | 31,858 | 31,858 |
-173,111 | -15,319 | -126,563 | -92,908 | -72,362 | 25,117 | -74,711 | -75,458 | -73,534 | -13,841 | -96,567 | -84,591 | -55,876 | 5,302 | -57,163 | -68,007 | -54,548 | -5,614 | -75,715 | -67,356 | -42,557 | 6,928 | -60,568 | -52,123 | -37,457 | 7,312 | -34,127 | -42,459 | -30,960 | -2,824 | -43,032 | -45,174 | -32,945 | 13,375 | -20,118 | -28,955 | -24,898 | -2,097 | -37,452 | -28,749 | -31,936 | 13,419 | -23,916 | -21,547 | -15,637 | -12,309 | -24,486 | -27,025 | -20,773 | 102 | -21,852 | -15,040 | -15,844 | 10,230 | -25,102 | -26,260 | -15,590 | 1,604 | -14,641 | -12,530 | -9,429 | 255 | -17,770 | -14,955 | -10,470 |
-2,967 | -14,719 | -7,046 | -3,500 | -78 | -7,304 | -453 | -106 | -161 | -636 | -829 | -619 | -229 | 49,799 | 45,701 | 12,832 | 1,917 | -3,838 | -2,877 | 9,924 | 569 | -17,045 | -717 | -541 | -40 | 5,800 | -172 | -317 | 1,043 | -924 | -784 | -308 | -520 | 1,048 | -2,652 | -833 | -741 | -8,722 | -5,188 | -3,687 | -3,200 | -29,827 | -2,013 | -37 | -490 | -7,752 | 192 | 2,213 | 2,261 | -15,825 | -10,920 | 1,360 | 971 | -9,506 | -6,248 | -4,020 | -3,328 | 1,165 | -2,101 | -1,956 | -1,066 | -4,628 | -3,858 | -3,436 | -531 |
71,711 | 44,287 | 44,672 | 25,440 | -16,414 | 21,229 | 26,258 | 21,585 | 47,906 | 24,595 | 38,422 | 20,161 | 11,058 | -13,096 | -17,810 | 6,012 | 11,907 | -471 | 26,569 | 10,237 | -4,302 | -768 | -4,115 | -11,800 | -7,742 | -6,747 | 1,101 | -10,092 | -12,615 | 8,184 | 1,302 | 8,175 | -11,313 | 14,242 | 8,549 | 1,856 | -5,861 | 1,605 | 16,385 | 2,068 | 1,605 | 21,689 | 2,302 | 1,316 | 1,357 | 5,759 | 9,111 | -8,235 | -8,102 | -407 | 2,185 | -18,997 | -14,786 | 44,222 | 49,740 | 52,363 | 5,562 | 8,368 | 4,683 | 5,511 | -2,011 | -1,599 | 2,474 | 2,940 | -778 |
-104,366 | 14,234 | -88,943 | -70,974 | -88,854 | 38,985 | -48,896 | -53,967 | -25,792 | 10,129 | -58,973 | -65,048 | -45,046 | 41,994 | -29,285 | -49,177 | -40,725 | -9,969 | -52,052 | -47,217 | -46,289 | -10,753 | -65,337 | -64,402 | -45,239 | 6,468 | -33,198 | -52,867 | -42,532 | 4,432 | -42,507 | -37,299 | -44,778 | 28,628 | -14,221 | -27,932 | -31,499 | -9,222 | -26,255 | -30,368 | -33,531 | 5,248 | -23,626 | -20,268 | -14,769 | -14,316 | -15,187 | -33,051 | -26,614 | -16,130 | -30,587 | -32,676 | -29,659 | 44,952 | 18,390 | 22,083 | -13,356 | 11,126 | -12,059 | -8,997 | -12,507 | -6,029 | -19,153 | -15,450 | -11,780 |
67,268 | 171,634 | 68,458 | 86,426 | 68,629 | 157,400 | 69,520 | 64,448 | 92,624 | 118,415 | 49,314 | 43,239 | 63,240 | 108,287 | 37,008 | 17,116 | 25,567 | 66,293 | 24,210 | 29,045 | 29,973 | 76,262 | 21,678 | 22,613 | 41,776 | 87,015 | 47,349 | 27,680 | 38,016 | 80,547 | 33,609 | 38,817 | 31,338 | 76,115 | 33,266 | 19,555 | 15,988 | 47,487 | 30,453 | 26,340 | 23,177 | 56,708 | 28,525 | 31,193 | 37,382 | 51,461 | 50,590 | 32,726 | 39,163 | 65,777 | 51,320 | 49,231 | 52,248 | 81,907 | 55,345 | 59,038 | 23,599 | 36,955 | 13,771 | 16,833 | 13,323 | 25,830 | 6,676 | 16,408 | 20,078 |