重药控股(000950)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

1,587,866	6,252,076	4,621,854	3,011,129	1,447,723	4,521,957	3,041,641	1,706,513	766,435	3,384,382	2,516,422	1,620,586	790,945	2,580,274	1,843,081	1,211,188	607,079	2,304,460	1,759,923	140,231	65,883	256,705	188,245	130,990	75,431	332,647	257,682	169,350	75,384	296,871	238,439	168,605	84,983	343,723	254,807	182,496	85,233	332,266	238,944	165,911	73,511	258,855	191,268	144,153	43,625	207,826	143,314	98,307	49,720	208,365	175,808	137,454	52,159	144,945	110,141	75,403	31,926	102,304	76,266	49,341	21,027	97,848	76,234	57,722	29,069
1,459,078	5,678,233	4,207,499	2,744,278	1,326,396	4,098,518	2,763,547	1,548,598	699,688	3,078,027	2,290,644	1,473,292	725,265	2,349,069	1,679,159	1,102,386	553,898	2,091,569	1,600,365	121,096	56,490	266,567	200,367	136,518	78,634	308,904	239,466	159,831	73,797	290,371	236,350	168,245	84,548	308,618	228,019	160,991	74,082	281,931	206,159	145,625	61,391	218,361	164,367	132,170	41,402	176,729	127,324	90,898	48,976	171,563	143,556	113,275	40,374	106,033	83,520	56,292	22,375	65,509	50,574	31,085	13,574	61,645	47,976	36,265	18,508
17,757	156,093	104,421	67,318	19,076	137,138	90,173	43,026	11,103	111,807	88,426	63,343	18,156	84,675	53,921	36,195	15,844	125,613	96,447	-8,491	-2,371	-67,558	-55,875	-31,784	-16,554	-37,413	-21,953	-19,337	-9,064	-36,259	-27,567	-19,609	-7,959	-5,346	-2,111	2,876	2,147	13,848	7,730	6,992	4,669	10,627	4,149	-3,808	-3,763	15,098	10,437	6,678	382	23,961	21,974	18,380	10,888	30,365	20,808	13,057	5,838	24,205	16,653	12,629	4,690	20,729	16,983	12,359	6,167
17,984	158,029	107,421	69,339	18,397	137,446	89,918	43,126	10,883	111,770	87,834	62,669	17,703	85,389	54,587	37,450	16,590	123,965	100,578	-8,073	-2,201	-66,565	-55,030	-31,264	-16,309	-36,671	-21,888	-19,232	-9,019	-36,055	-27,550	-19,595	-7,950	899	1,210	2,874	2,145	13,867	7,764	6,984	4,664	10,683	4,175	-3,763	-3,756	15,218	10,588	6,661	391	23,897	22,201	18,366	10,888	30,364	21,227	13,479	6,264	24,092	16,639	12,629	4,690	20,704	16,957	12,333	6,167
3,551	28,961	18,739	11,949	5,068	22,707	15,604	7,921	1,379	17,335	12,415	8,716	2,362	10,298	6,708	4,196	1,810	8,683	6,298	--	--	67	--	3	--	23	25	--	--	8	--	--	--	294	188	416	330	1,865	1,446	1,722	864	1,822	684	-518	166	2,155	1,670	1,021	71	3,564	3,341	2,708	1,630	3,091	1,804	367	12	2,633	2,125	1,192	742	3,512	2,142	1,297	962
14,433	129,067	88,683	57,391	13,329	114,739	74,315	35,205	9,504	94,435	75,419	53,953	15,342	75,091	47,879	33,253	14,780	115,282	94,280	-8,073	-2,201	-66,632	-55,030	-31,267	-16,309	-36,694	-21,913	-19,232	-9,019	-36,063	-27,550	-19,595	-7,950	605	1,022	2,458	1,815	12,002	6,318	5,261	3,800	8,861	3,491	-3,246	-3,923	13,063	8,918	5,640	320	20,332	18,861	15,658	9,258	27,273	19,422	13,113	6,252	21,459	14,514	11,437	3,948	17,192	14,815	11,036	5,206
0.06	0.58	0.39	0.25	0.05	0.51	0.35	0.17	0.05	0.46	0.37	0.27	0.08	0.40	0.26	0.18	0.08	0.64	0.53	-0.14	-0.04	-1.11	-0.92	-0.52	-0.27	-0.61	-0.37	-0.32	-0.15	-0.60	-0.46	-0.33	-0.13	0.01	0.02	0.04	0.03	0.20	0.11	0.09	0.06	0.15	0.06	-0.05	-0.06	0.22	0.15	0.10	0.01	0.60	0.59	0.50	0.30	0.88	0.62	0.42	0.25	0.85	0.46	0.37	0.12	0.53	0.47	0.35	0.16

507,196	566,468	382,660	325,402	359,586	460,497	353,205	343,102	312,866	327,393	207,662	209,652	175,141	254,781	215,109	132,352	147,954	191,385	240,312	24,049	26,230	26,149	22,260	24,823	36,285	32,501	58,624	61,055	41,592	52,394	81,413	73,607	67,342	73,739	76,060	36,447	50,995	74,858	64,105	28,704	38,736	48,619	71,437	81,228	58,276	64,453	71,004	86,017	88,957	105,051	138,516	44,160	71,103	86,638	68,963	72,745	64,912	59,379	60,251	55,211	42,811	36,332
2,897,973	2,598,408	2,761,207	2,668,442	2,477,207	2,172,472	2,354,421	1,435,372	1,379,849	1,194,815	1,392,436	1,326,863	1,243,524	991,335	995,623	1,000,198	932,248	708,694	776,023	4,483	6,950	3,622	2,858	3,198	3,952	7,899	3,802	3,353	3,023	697	2,220	291	142	265	177	136	214	229	255	141	556	335	49	820	184	--	--	0	--	0	0	1	1	1	3	2	5	2	7	8	2	1
649,939	605,080	602,372	592,659	617,516	565,275	575,297	426,751	447,673	376,330	331,557	304,091	305,549	274,956	287,852	244,736	247,193	221,294	207,477	23,787	26,412	25,721	30,284	36,733	34,868	29,520	35,206	44,366	43,430	38,010	34,893	34,749	40,770	28,979	35,588	31,785	31,071	29,304	32,072	27,408	29,558	27,029	20,329	18,258	19,186	21,580	13,271	14,470	17,451	11,360	17,137	18,667	18,840	19,803	20,047	24,560	15,520	12,193	10,768	20,195	18,918	15,098
4,397,003	4,133,753	4,080,136	3,895,625	3,751,686	3,509,589	3,557,715	2,374,504	2,296,643	2,034,752	2,038,693	1,953,301	1,826,070	1,640,188	1,574,663	1,470,609	1,431,556	1,229,354	1,296,452	83,270	90,332	83,682	89,353	97,825	111,118	107,166	145,917	156,354	148,574	133,778	203,331	186,027	181,291	176,315	142,365	126,901	157,902	193,337	152,226	103,959	162,604	126,039	107,917	117,599	96,026	111,642	101,459	111,659	113,511	131,946	186,941	151,441	168,271	179,026	97,685	105,640	90,346	75,517	75,571	79,383	67,764	54,065
--	167,603	--	145,984	--	138,356	--	114,067	--	111,566	--	74,999	--	51,738	51,560	50,501	50,573	50,059	48,986	379,651	388,622	397,017	407,711	417,930	426,408	434,863	438,758	447,248	455,773	464,642	259,741	263,860	268,378	273,646	277,285	283,016	273,258	278,699	280,772	275,827	51,895	53,582	54,806	56,616	58,402	61,145	21,345	23,079	24,512	26,678	28,127	30,379	32,401	32,749	34,230	36,576	38,835	41,363	39,414	42,262	47,493	47,255
5,238,334	4,970,008	4,896,046	4,693,178	4,530,981	4,243,247	4,254,720	2,957,268	2,844,363	2,547,995	2,496,963	2,387,880	2,254,958	2,011,488	1,910,256	1,796,032	1,745,696	1,520,489	1,562,395	527,205	544,111	546,017	561,676	580,767	604,131	608,683	672,859	688,226	689,388	683,093	711,407	690,247	673,943	654,974	619,319	559,256	511,615	518,329	476,359	428,633	472,615	432,523	438,598	432,744	409,534	410,695	371,289	376,853	370,252	372,836	394,797	278,588	265,122	249,070	170,461	172,990	133,217	120,691	122,633	125,770	116,301	105,172
3,366,585	3,172,408	3,115,784	2,957,921	2,844,580	2,716,196	2,819,163	1,863,791	1,750,021	1,519,312	1,455,830	1,352,239	1,289,860	1,084,847	1,049,646	989,456	961,287	770,448	831,781	177,895	199,125	188,538	276,608	172,134	180,109	168,150	165,893	178,565	168,452	152,599	131,446	126,104	142,086	128,023	69,222	83,361	47,246	55,507	66,111	38,995	87,682	47,203	41,360	40,696	30,781	40,743	15,257	28,613	35,312	36,813	54,183	59,714	49,995	41,533	51,064	59,071	20,473	15,371	21,845	29,237	27,120	20,065
680,700	620,946	641,464	625,492	622,163	478,992	420,987	174,431	186,024	142,517	143,462	157,813	135,918	115,878	83,017	42,695	38,547	24,862	25,258	253,022	242,773	253,145	168,863	268,716	268,867	269,223	321,142	320,737	322,073	323,027	363,388	339,675	295,967	283,195	305,719	230,219	219,151	219,639	153,719	133,446	129,556	134,064	151,202	152,826	134,168	131,456	118,281	113,862	105,818	107,189	112,952	112,069	107,449	109,118	28,969	31,375	32,075	30,902	33,291	32,138	32,275	32,149
4,047,284	3,793,354	3,757,248	3,583,413	3,466,743	3,195,189	3,240,151	2,038,222	1,936,045	1,661,829	1,599,292	1,510,052	1,425,777	1,200,725	1,132,664	1,032,150	999,835	795,310	857,039	430,917	441,898	441,683	445,471	440,850	448,976	437,373	487,034	499,302	490,524	475,626	494,834	465,779	438,053	411,218	374,941	313,580	266,397	275,146	219,830	172,442	217,237	181,268	192,562	193,522	164,948	172,199	133,538	142,475	141,130	144,002	167,136	171,783	157,444	150,651	80,033	90,446	52,548	46,274	55,135	61,375	59,395	52,214
1,191,050	1,176,654	1,138,798	1,109,764	1,064,238	1,048,058	1,014,570	919,046	908,319	886,167	897,672	877,828	829,181	810,763	777,593	763,882	745,861	725,179	705,356	96,288	102,212	104,334	116,205	139,917	155,155	171,310	185,825	188,924	198,863	207,467	216,573	224,468	235,890	243,756	244,378	245,675	245,218	243,183	256,529	256,192	255,378	251,255	246,036	239,223	244,586	238,496	237,752	234,378	229,122	228,834	227,662	106,805	107,677	98,419	90,428	82,544	80,669	74,417	67,497	64,395	56,906	52,958

343,075	260,801	260,801	260,801	260,801	230,618	230,618	230,618	230,618	187,997	187,997	187,997	187,997	123,188	123,188	123,188	123,188	216,598	233,968	25,699	26,149	7,631	32,501	32,501	32,501	20,920	52,394	52,394	52,394	15,362	73,739	73,739	73,739	22,511	22,511	22,511	74,858	36,260	48,619	48,619	48,619	64,453	64,453	64,453	64,453	104,416	105,051	105,051	105,051	86,638	86,638	86,638	86,638	59,379	59,379	59,379	59,379	36,332	36,332	36,332	36,332	22,028	22,028	22,028	22,028
-315,911	25,016	-284,152	-272,344	-254,753	63,199	-108,442	-144,863	-202,746	20,241	-175,010	-183,503	-157,280	-170,576	-178,206	-188,522	-149,253	-110,198	-98,392	15,119	2,650	24,755	13,019	6,307	-433	19,011	13,788	6,112	-5,039	574	-24,233	-26,044	-9,924	40,237	16,473	11,248	994	34,930	50,383	19,682	5,483	15,988	9,580	869	-9,085	1,098	-3,473	-2,262	-4,335	24,774	17,920	16,881	5,266	38,975	26,126	23,301	6,495	29,960	27,898	20,743	7,226	29,773	25,312	22,463	10,252
7,424	-96,951	-80,895	-53,277	-37,037	-195,712	-150,310	-26,561	-10,847	-133,622	-93,390	-75,038	-49,155	-20,914	-8,224	-514	287	91,136	117,636	-657	-322	-14,054	-2,130	-949	-1,001	5,208	-5,441	-7,917	-3,906	-32,061	-39,243	-26,511	-15,309	-100,325	-79,846	6,359	-17,265	-99,549	-46,524	-30,695	-9,558	-58,525	-30,466	-9,759	-4,235	-52,614	-41,953	-25,661	-10,485	-107,511	-77,264	-63,377	-20,170	-4,350	-11,291	-3,406	-239	-3,654	-1,514	-254	-27	-3,586	-271	-152	-10
258,385	154,220	252,607	194,874	208,641	162,697	198,037	172,098	176,583	156,001	211,466	216,807	131,850	256,300	219,165	148,570	116,994	-74,348	-69,267	-16,112	-2,247	-9,960	-21,130	-13,036	5,217	-37,509	-2,116	10,466	-1,857	37,046	71,150	52,422	18,835	52,938	59,061	-11,990	-7,591	50,870	11,626	-8,903	-5,808	14,345	27,871	25,665	7,143	11,553	11,380	8,889	-1,274	100,514	111,222	-5,289	-631	-7,365	-5,251	-6,529	-723	-3,259	-2,465	-1,610	-719	-11,883	-11,147	-10,324	-9,472
-50,102	82,274	-112,445	-130,752	-83,149	30,183	-60,716	674	-37,010	42,621	-56,935	-41,734	-74,585	64,809	32,735	-40,466	-31,972	-93,410	-50,022	-1,651	81	741	-10,241	-7,678	3,784	-13,289	6,230	8,661	-10,802	5,558	7,674	-133	-6,398	-7,150	-4,312	5,617	-23,862	-13,749	15,486	-19,915	-9,883	-28,192	6,985	16,775	-6,177	-39,963	-34,047	-19,034	-16,094	17,777	51,878	-51,786	-15,535	27,260	9,585	13,366	5,533	23,047	23,920	18,879	6,479	14,304	13,894	11,986	770
292,973	343,075	148,356	130,049	177,651	260,801	169,902	231,292	193,607	230,618	131,062	146,263	113,411	187,997	155,923	82,721	91,216	123,188	183,946	24,049	26,230	8,372	22,260	24,823	36,285	7,631	58,624	61,055	41,592	20,920	81,413	73,607	67,342	15,362	18,199	28,129	50,995	22,511	64,105	28,704	38,736	36,260	71,437	81,228	58,276	64,453	71,004	86,017	88,957	104,416	138,516	34,853	71,103	86,638	68,963	72,745	64,912	59,379	60,251	55,211	42,811	36,332	35,921	34,014	22,797