报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18,112 | 101,669 | 77,359 | 50,181 | 23,877 | 137,924 | 113,644 | 78,714 | 29,069 | 73,363 | 59,827 | 39,478 | 22,355 | 74,276 | 55,604 | 35,573 | 16,261 | 63,164 | 47,629 | 30,702 | 13,678 | 48,662 | 34,871 | 21,741 | 9,409 | 30,324 | 23,452 | 13,226 | 5,255 | 25,990 | 19,227 | 13,192 | 5,678 | 22,614 | 16,087 | 9,872 | 4,755 | 22,764 | 15,586 | 10,109 | 4,747 | 20,501 | 15,548 | 10,676 | 4,931 | 20,863 | 15,440 | 10,000 | 4,933 | 18,619 | 13,978 | 9,019 | 4,624 | 18,237 | 15,672 | 12,090 | 5,363 | 17,234 | 16,578 | 12,089 | 4,774 | 16,910 | 16,462 | 12,662 | 4,190 |
16,617 | 88,764 | 67,273 | 42,810 | 19,123 | 79,978 | 60,523 | 38,540 | 16,826 | 63,570 | 52,212 | 34,480 | 19,495 | 65,451 | 48,930 | 31,463 | 14,294 | 55,494 | 41,840 | 27,139 | 12,256 | 43,237 | 30,784 | 19,220 | 8,542 | 27,024 | 20,834 | 11,561 | 4,479 | 23,186 | 17,396 | 11,739 | 4,943 | 20,130 | 13,848 | 8,382 | 3,879 | 18,960 | 12,997 | 8,504 | 3,992 | 18,446 | 13,604 | 9,295 | 4,307 | 17,627 | 13,600 | 8,580 | 4,174 | 14,853 | 11,672 | 7,892 | 4,339 | 17,500 | 14,209 | 11,033 | 4,751 | 15,748 | 14,702 | 10,904 | 3,853 | 13,191 | 13,347 | 10,542 | 3,345 |
-1,285 | 1,394 | 1,186 | 1,151 | 1,455 | 35,228 | 36,810 | 27,482 | 8,224 | -55 | -1,361 | -868 | 308 | -11,171 | -3,714 | -2,609 | -1,009 | 6,449 | -4,820 | -3,642 | 99 | 4,004 | -2,617 | -1,844 | -1,342 | -8,281 | -2,840 | -2,033 | -1,107 | -5,270 | -2,444 | -1,355 | -590 | -5,383 | -2,012 | -1,015 | -33 | -2,986 | -2,024 | -1,509 | -943 | -3,400 | -1,668 | -951 | -427 | -3,048 | -1,841 | -1,240 | -463 | -2,257 | -637 | -783 | -587 | -13,673 | -2,042 | -1,024 | -574 | -6,689 | -1,685 | -798 | -1 | -214 | 220 | 241 | -11 |
-1,294 | 1,331 | 1,146 | 1,113 | 1,453 | 34,860 | 36,718 | 27,464 | 8,212 | 139 | -1,326 | -834 | 304 | -11,194 | -3,670 | -2,608 | -1,000 | 6,314 | -4,574 | -3,403 | 137 | 3,516 | -2,044 | -1,351 | -890 | -7,781 | -2,742 | -1,946 | -1,019 | 539 | -840 | -1,219 | -540 | -5,330 | -1,861 | -963 | 48 | 396 | -871 | -418 | -286 | -3,007 | -1,345 | -657 | -421 | 172 | -1,836 | -1,238 | -463 | 263 | -585 | -763 | -582 | -13,531 | -1,929 | -1,025 | -584 | -6,629 | -1,619 | -737 | 47 | 84 | 288 | 291 | 45 |
39 | 357 | 432 | 446 | 305 | 5,848 | 5,733 | 4,636 | 633 | -42 | -38 | -39 | 26 | 132 | 12 | 14 | -3 | 1,866 | 39 | 16 | -3 | 733 | -6 | -6 | 0 | 43 | -0 | -0 | -- | 64 | 0 | -- | 0 | 28 | 37 | 17 | 1 | 1 | 1 | -1 | -- | 18 | 17 | 12 | -- | 20 | 2 | 4 | 1 | 4 | 1 | 0 | 0 | 502 | 3 | 3 | 0 | -406 | 2 | 2 | 2 | 20 | 1 | 1 | 1 |
-1,333 | 974 | 714 | 667 | 1,148 | 29,012 | 30,985 | 22,829 | 7,579 | 181 | -1,288 | -794 | 279 | -11,326 | -3,682 | -2,622 | -997 | 4,447 | -4,613 | -3,420 | 139 | 2,784 | -2,038 | -1,344 | -890 | -7,824 | -2,742 | -1,946 | -1,019 | 475 | -840 | -1,219 | -540 | -5,358 | -1,898 | -980 | 47 | 395 | -871 | -417 | -286 | -3,025 | -1,362 | -669 | -421 | 153 | -1,839 | -1,242 | -464 | 259 | -587 | -763 | -582 | -14,034 | -1,931 | -1,028 | -584 | -6,223 | -1,621 | -739 | 45 | 64 | 287 | 290 | 44 |
-0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.35 | 0.39 | 0.30 | 0.11 | 0.01 | -0.02 | -0.01 | 0.01 | -0.20 | -0.06 | -0.05 | -0.02 | 0.08 | -0.08 | -0.06 | 0.00 | 0.06 | -0.03 | -0.02 | -0.02 | -0.15 | -0.05 | -0.04 | -0.02 | 0.01 | -0.02 | -0.02 | -0.01 | -0.10 | -0.03 | -0.02 | 0.00 | 0.01 | -0.02 | -0.01 | -0.01 | -0.10 | -0.05 | -0.02 | -0.01 | 0.01 | -0.06 | -0.04 | -0.02 | 0.01 | -0.02 | -0.03 | -0.02 | -0.45 | -0.05 | -0.03 | -0.02 | -0.19 | -0.05 | -0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
10,857 | 8,197 | 10,254 | 5,776 | 14,278 | 35,523 | 46,421 | 25,593 | 27,229 | 24,778 | 13,893 | 25,519 | 39,209 | 20,881 | 8,399 | 24,609 | 23,163 | 37,048 | 28,139 | 19,389 | 10,066 | 12,097 | 14,585 | 15,949 | 20,837 | 27,498 | 16,068 | 11,526 | 15,982 | 20,995 | 23,609 | 30,405 | 33,015 | 24,638 | 35,706 | 44,995 | 52,480 | 46,617 | 46,073 | 50,019 | 56,616 | 14,703 | 2,290 | 2,568 | 1,898 | 3,801 | 1,152 | 1,347 | 1,619 | 2,858 | 1,628 | 1,299 | 1,948 | 2,137 | 1,658 | 1,338 | 1,783 | 3,752 | 4,083 | 4,986 | 4,914 | 7,746 | |||
11,047 | 11,651 | 16,467 | 13,579 | 12,335 | 9,751 | 11,301 | 14,178 | 12,802 | 11,514 | 12,101 | 11,592 | 17,167 | 9,698 | 12,805 | 11,718 | 9,460 | 7,134 | 10,317 | 10,166 | 8,488 | 6,760 | 7,459 | 6,498 | 4,795 | 4,023 | 4,301 | 3,785 | 2,315 | 2,635 | 2,692 | 3,215 | 2,826 | 2,706 | 2,860 | 2,531 | 2,290 | 2,331 | 2,263 | 2,189 | 2,329 | 1,731 | 2,270 | 2,295 | 2,322 | 2,237 | 3,054 | 3,074 | 3,182 | 2,831 | 2,978 | 3,333 | 2,709 | 2,756 | 4,410 | 4,345 | 4,313 | 3,689 | 4,570 | 6,194 | 4,928 | 4,415 | |||
15,708 | 11,577 | 13,161 | 15,344 | 12,047 | 12,364 | 13,330 | 13,369 | 8,854 | 7,986 | 10,821 | 11,848 | 8,944 | 9,495 | 10,286 | 10,127 | 10,906 | 9,434 | 8,371 | 6,994 | 8,053 | 7,585 | 8,284 | 8,538 | 6,947 | 6,970 | 7,217 | 6,395 | 6,777 | 6,327 | 6,415 | 5,182 | 5,181 | 4,151 | 4,110 | 3,863 | 3,532 | 3,347 | 3,876 | 4,151 | 3,820 | 3,828 | 3,937 | 4,520 | 4,029 | 3,678 | 3,482 | 3,990 | 3,640 | 3,843 | 3,038 | 2,884 | 2,805 | 3,471 | 5,512 | 5,285 | 5,770 | 6,094 | 10,812 | 11,599 | 12,103 | 11,137 | |||
62,070 | 58,665 | 54,219 | 56,126 | 61,478 | 69,800 | 90,249 | 91,310 | 68,871 | 57,102 | 56,044 | 66,293 | 81,529 | 56,809 | 57,497 | 56,965 | 66,285 | 68,984 | 68,317 | 52,228 | 42,685 | 39,222 | 52,387 | 43,575 | 45,214 | 44,352 | 34,307 | 28,028 | 33,188 | 36,318 | 40,402 | 41,738 | 43,837 | 45,847 | 46,574 | 54,876 | 64,570 | 57,587 | 56,033 | 57,814 | 64,515 | 21,581 | 9,943 | 10,671 | 9,756 | 10,963 | 11,304 | 10,751 | 13,205 | 13,478 | 12,826 | 12,726 | 12,097 | 12,468 | 17,573 | 18,478 | 20,398 | 21,613 | 28,136 | 30,297 | 31,584 | 33,501 | |||
-- | 39,307 | -- | 40,359 | -- | 41,112 | -- | 41,924 | -- | 42,865 | -- | 36,455 | -- | 35,976 | 43,085 | 43,759 | 44,418 | 44,852 | 46,174 | 46,500 | 46,557 | 47,248 | 49,240 | 50,011 | 50,521 | 51,213 | 43,164 | 43,832 | 44,546 | 45,237 | 29,097 | 29,415 | 29,888 | 30,454 | 32,185 | 32,331 | 32,990 | 33,651 | 33,169 | 33,747 | 34,283 | 35,023 | 35,493 | 36,077 | 36,723 | 37,401 | 37,078 | 37,746 | 38,340 | 39,114 | 40,454 | 40,827 | 41,422 | 41,961 | 38,812 | 39,318 | 39,849 | 40,336 | 40,047 | 15,984 | 16,440 | 16,907 | |||
124,448 | 121,819 | 122,695 | 125,437 | 129,391 | 136,422 | 150,825 | 152,170 | 130,169 | 119,078 | 116,744 | 124,381 | 138,494 | 113,631 | 120,856 | 120,029 | 130,059 | 132,908 | 140,784 | 124,954 | 115,493 | 118,627 | 118,798 | 110,493 | 109,100 | 109,173 | 99,570 | 93,590 | 98,344 | 100,061 | 98,980 | 98,064 | 99,298 | 100,741 | 102,245 | 109,633 | 113,501 | 105,968 | 102,732 | 103,271 | 109,642 | 66,789 | 55,306 | 56,389 | 56,166 | 58,093 | 59,858 | 60,112 | 63,019 | 64,049 | 64,261 | 64,508 | 64,860 | 65,859 | 76,055 | 77,233 | 79,399 | 80,842 | 91,890 | 95,887 | 96,659 | 95,518 | |||
22,555 | 17,215 | 14,184 | 16,649 | 18,570 | 29,645 | 42,825 | 52,496 | 45,599 | 32,153 | 30,091 | 37,191 | 40,500 | 36,770 | 36,333 | 31,402 | 31,016 | 31,817 | 33,025 | 25,457 | 19,390 | 22,629 | 25,344 | 26,416 | 25,404 | 24,645 | 22,971 | 17,640 | 22,219 | 23,070 | 14,133 | 15,799 | 17,537 | 17,440 | 15,484 | 21,953 | 24,279 | 26,361 | 5,606 | 5,663 | 19,034 | 31,874 | 23,608 | 23,998 | 25,027 | 26,533 | 21,844 | 21,476 | 27,221 | 27,819 | 20,915 | 21,340 | 21,164 | 21,581 | 19,890 | 19,426 | 20,310 | 21,051 | 23,065 | 25,589 | 26,227 | 27,283 | |||
12,958 | 14,337 | 17,153 | 17,477 | 19,337 | 16,442 | 13,216 | 13,046 | 13,192 | 23,135 | 24,078 | 24,123 | 33,468 | 12,612 | 12,631 | 15,676 | 24,466 | 25,511 | 37,455 | 28,000 | 21,048 | 21,089 | 29,840 | 19,819 | 18,984 | 18,925 | 8,891 | 7,446 | 6,693 | 6,541 | 15,986 | 15,986 | 14,986 | 15,986 | 15,986 | 15,986 | 16,486 | 6,486 | 24,983 | 25,011 | 18,599 | 14,636 | 9,756 | 9,756 | 8,256 | 8,256 | 16,701 | 16,726 | 13,110 | 13,078 | 21,039 | 21,039 | 21,385 | 21,385 | 21,170 | 21,908 | 22,750 | 22,864 | 25,129 | 24,737 | 24,979 | 24,995 | |||
35,514 | 31,552 | 31,337 | 34,126 | 37,907 | 46,087 | 56,041 | 65,542 | 58,791 | 55,288 | 54,170 | 61,314 | 73,967 | 49,382 | 48,964 | 47,077 | 55,482 | 57,327 | 70,481 | 53,457 | 40,438 | 43,718 | 55,184 | 46,235 | 44,387 | 43,570 | 31,862 | 25,086 | 28,912 | 29,611 | 30,119 | 31,785 | 32,523 | 33,426 | 31,471 | 37,939 | 40,765 | 32,847 | 30,589 | 30,674 | 37,633 | 46,509 | 33,364 | 33,754 | 33,282 | 34,788 | 38,545 | 38,202 | 40,331 | 40,898 | 41,954 | 42,378 | 42,549 | 42,965 | 41,060 | 41,334 | 43,059 | 43,915 | 48,194 | 50,325 | 51,206 | 52,278 | |||
88,934 | 90,267 | 91,358 | 91,311 | 91,484 | 90,335 | 94,784 | 86,627 | 71,378 | 63,790 | 62,574 | 63,067 | 64,527 | 64,248 | 71,892 | 72,952 | 74,577 | 75,581 | 70,304 | 71,497 | 75,055 | 74,909 | 63,614 | 64,258 | 64,713 | 65,603 | 67,708 | 68,505 | 69,432 | 70,450 | 68,861 | 66,279 | 66,775 | 67,315 | 70,775 | 71,693 | 72,736 | 73,121 | 72,143 | 72,597 | 72,008 | 20,280 | 21,942 | 22,635 | 22,884 | 23,304 | 21,313 | 21,910 | 22,687 | 23,152 | 22,307 | 22,130 | 22,311 | 22,893 | 34,995 | 35,899 | 36,340 | 36,927 | 43,695 | 45,561 | 45,452 | 43,239 | |||
8,098 | 35,490 | 35,490 | 35,490 | 35,490 | 23,826 | 23,826 | 23,826 | 23,826 | 19,229 | 19,229 | 19,229 | 19,229 | 36,838 | 36,838 | 36,838 | 36,838 | 11,344 | 11,344 | 11,344 | 11,344 | 27,260 | 27,890 | 27,260 | 27,260 | 20,783 | 20,783 | 20,783 | 20,783 | 23,994 | 23,994 | 23,994 | 23,994 | 40,649 | 40,649 | 40,649 | 40,649 | 14,536 | 14,536 | 14,536 | 14,703 | 3,772 | 3,772 | 3,772 | 3,772 | 2,611 | 2,611 | 2,611 | 2,858 | 1,912 | 2,137 | 2,137 | 1,912 | 1,775 | 1,775 | 1,775 | 1,775 | 2,448 | 7,793 | 7,746 | 7,746 | 1,377 | 5,691 | 5,691 | 5,684 |
-2,851 | 2,829 | -6,188 | -5,057 | -4,909 | 42,743 | 35,089 | 25,498 | 5,478 | -2,727 | -3,206 | -2,181 | -2,769 | -6,221 | -10,701 | -10,023 | -1,954 | -9,011 | -4,959 | -3,643 | -4,185 | -6,629 | -4,335 | -3,475 | -3,063 | -834 | -809 | -51 | -185 | 110 | -2,153 | -33 | -302 | -2,980 | -1,701 | 97 | -1,152 | 633 | -481 | 650 | -423 | 4,051 | 1,100 | 746 | 273 | 3,147 | -1,911 | -868 | -908 | 1,368 | 501 | -118 | 1,270 | 5,752 | 4,332 | 2,567 | 785 | 166 | -210 | -285 | -1,382 | 5,648 | 4,322 | 1,463 | 1,349 |
1,491 | -15,558 | -6,750 | -12,750 | -8,733 | -13,925 | -7,753 | -23,698 | -2,916 | 4,278 | -3,940 | -2,574 | 1,831 | -849 | -10,454 | 6,487 | -5,323 | 17,398 | -3,786 | 1,111 | 4,568 | -5,564 | -12,464 | -10,517 | -4,875 | -3,462 | -2,871 | -2,880 | -3,315 | 3,380 | 2,932 | 8,118 | 10,436 | -13,340 | -4,746 | -3,921 | -1,858 | -11,523 | -7,651 | -6,750 | -665 | -704 | -217 | -33 | -25 | -499 | -247 | -182 | -67 | -512 | -75 | -11 | -9 | -1,333 | -992 | -414 | -215 | 3,722 | -2,572 | -1,557 | -1,612 | -4,342 | -2,567 | -1,987 | -120 |
4,004 | -14,589 | -12,421 | -12,000 | -7,630 | -16,958 | -5,470 | -1,045 | 7 | 2,989 | -36 | 9,256 | 19,201 | -10,556 | -7,328 | -8,702 | -6,403 | 16,990 | 15,159 | 8,333 | -1,922 | -3,765 | 2,729 | 2,653 | 1,176 | 10,674 | -1,236 | -6,582 | -1,490 | -6,705 | -1,171 | -1,690 | -1,103 | -224 | 757 | 6,926 | 8,638 | 37,034 | 35,467 | 36,379 | 43,006 | 7,494 | -2,675 | -1,993 | -2,115 | -1,573 | 714 | -188 | -246 | -139 | -931 | -706 | -429 | -4,166 | -4,244 | -3,045 | -559 | -4,510 | -928 | -448 | 164 | -229 | -1,269 | 712 | 604 |
2,632 | -27,392 | -25,403 | -29,848 | -21,280 | 11,664 | 21,771 | 783 | 2,609 | 4,597 | -7,108 | 4,518 | 18,207 | -17,609 | -28,447 | -12,265 | -13,756 | 25,494 | 6,337 | 5,767 | -1,537 | -15,916 | -14,045 | -11,321 | -6,762 | 6,476 | -4,843 | -9,468 | -4,968 | -3,211 | -385 | 6,411 | 9,021 | -16,655 | -5,773 | 3,042 | 5,599 | 26,112 | 27,339 | 30,278 | 41,913 | 10,765 | -1,857 | -1,310 | -1,873 | 1,161 | -1,510 | -1,309 | -1,239 | 699 | -509 | -839 | 837 | 136 | -417 | -438 | 8 | -673 | -3,709 | -2,288 | -2,831 | 1,072 | 510 | 255 | 1,832 |
10,730 | 8,098 | 10,087 | 5,642 | 14,210 | 35,490 | 45,596 | 24,608 | 26,435 | 23,826 | 12,120 | 23,747 | 37,436 | 19,229 | 8,391 | 24,573 | 23,082 | 36,838 | 17,680 | 17,111 | 9,806 | 11,344 | 13,844 | 15,939 | 20,498 | 27,260 | 15,940 | 11,315 | 15,815 | 20,783 | 23,609 | 30,405 | 33,015 | 23,994 | 34,875 | 43,690 | 46,248 | 40,649 | 41,875 | 44,815 | 56,616 | 14,536 | 1,914 | 2,462 | 1,898 | 3,772 | 1,101 | 1,301 | 1,619 | 2,611 | 1,628 | 1,299 | 2,749 | 1,912 | 1,358 | 1,338 | 1,783 | 1,775 | 4,083 | 5,458 | 4,914 | 2,448 | 6,201 | 5,946 | 7,516 |