报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
11,441 | 71,898 | 54,374 | 35,617 | 17,402 | 87,448 | 59,307 | 40,152 | 16,549 | 82,462 | 59,256 | 42,499 | 18,271 | 90,083 | 65,584 | 42,245 | 22,348 | 86,821 | 63,699 | 41,887 | 21,500 | 66,600 | 43,833 | 28,210 | 13,870 | 15,741 | 3,121 | 1,787 | 743 | 5,252 | 3,795 | 2,321 | 1,297 | 10,506 | 8,376 | 5,243 | 2,113 | 20,402 | 14,716 | 8,294 | 3,106 | 23,263 | 16,982 | 11,788 | 4,786 | 21,200 | 14,417 | 7,922 | 3,144 | 10,529 | 6,021 | 2,859 | 1,280 | 11,823 | 8,233 | 4,758 | 2,196 | 20,824 | 18,363 | 12,319 | 4,142 | 31,742 | 24,122 | 14,569 | 6,562 |
12,428 | 71,754 | 52,220 | 32,581 | 15,160 | 69,145 | 43,936 | 29,636 | 12,369 | 58,903 | 42,870 | 30,643 | 12,853 | 71,015 | 50,212 | 31,994 | 16,733 | 58,552 | 41,546 | 27,081 | 13,821 | 44,692 | 31,098 | 18,818 | 7,685 | 10,356 | 3,318 | 2,008 | 749 | 5,098 | 3,683 | 2,233 | 1,255 | 10,841 | 8,630 | 5,499 | 2,291 | 20,063 | 14,460 | 7,992 | 3,066 | 22,458 | 16,447 | 11,405 | 4,562 | 21,251 | 14,948 | 8,509 | 3,333 | 16,199 | 9,980 | 5,257 | 2,653 | 17,001 | 11,210 | 6,614 | 3,263 | 23,481 | 17,805 | 11,613 | 3,936 | 30,225 | 20,113 | 12,024 | 5,355 |
-4,956 | -54,138 | -9,512 | -3,727 | -329 | -13,136 | 1,560 | 1,421 | -3,274 | -65,843 | -3,124 | -1,078 | 5,498 | -152,529 | 3,106 | 3,676 | 2,214 | 18,790 | 15,569 | 10,384 | 5,071 | 13,908 | 7,016 | 5,846 | 4,507 | 970 | -2,173 | -1,704 | -779 | -996 | -1,424 | -984 | -504 | -1,606 | -2,389 | -1,313 | -226 | -7,062 | -4,070 | -2,494 | -1,326 | -7,540 | -4,086 | -2,629 | -940 | -4,850 | -4,280 | -3,147 | -901 | -6,884 | -1,597 | -1,607 | -2,415 | -3,700 | -8,016 | -5,553 | -2,922 | -13,529 | -4,004 | -3,134 | -1,299 | -19,539 | 904 | 500 | 270 |
-5,047 | -50,236 | 1,617 | -2,873 | -28 | 10,495 | 1,467 | 1,328 | -3,359 | -62,902 | -3,184 | -1,119 | 5,458 | -214,628 | 3,142 | 3,701 | 2,232 | 18,792 | 15,585 | 10,387 | 5,071 | 13,908 | 7,099 | 5,928 | 4,513 | 958 | -2,179 | -1,711 | -789 | 410 | -1,479 | -1,039 | -504 | -1,542 | -2,325 | -1,311 | -226 | 801 | -3,574 | -2,070 | -902 | -7,404 | -4,084 | -2,627 | -899 | 1,822 | -1,976 | -2,965 | -718 | -6,909 | -1,493 | -1,628 | -2,415 | 1,142 | -3,178 | -5,473 | -2,902 | -13,873 | -3,719 | -2,829 | -1,285 | -19,541 | 909 | 507 | 271 |
118 | -1,139 | 525 | 614 | 557 | 631 | 363 | 298 | -740 | 332 | -2,066 | -1,833 | 169 | 4,950 | 945 | 929 | 510 | 3,118 | 3,186 | 2,184 | 1,097 | 2,762 | 1,494 | 1,182 | 1,006 | 698 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0 | -- | -- | 0 | 0 | -- | -- | -- | -- | -- | -- | -- | 0 | -- | 0 | -- | 90 |
-5,166 | -49,098 | 1,092 | -3,487 | -585 | 9,864 | 1,104 | 1,031 | -2,619 | -63,235 | -1,118 | 714 | 5,289 | -219,579 | 2,197 | 2,772 | 1,723 | 15,674 | 12,399 | 8,203 | 3,974 | 11,146 | 5,605 | 4,746 | 3,507 | 260 | -2,179 | -1,711 | -789 | 410 | -1,479 | -1,039 | -504 | -1,542 | -2,325 | -1,311 | -226 | 801 | -3,574 | -2,070 | -902 | -7,404 | -4,084 | -2,627 | -899 | 1,822 | -1,976 | -2,965 | -718 | -6,909 | -1,493 | -1,628 | -2,415 | 1,142 | -3,178 | -5,473 | -2,902 | -13,873 | -3,719 | -2,829 | -1,285 | -19,541 | 909 | 507 | 182 |
-0.01 | -0.47 | 0.01 | -0.03 | -0.01 | 0.10 | 0.01 | 0.01 | -0.03 | -0.59 | -0.01 | 0.01 | 0.05 | -2.13 | 0.02 | 0.03 | 0.03 | 0.31 | 0.24 | 0.16 | 0.08 | 0.25 | 0.13 | 0.11 | 0.08 | 0.01 | -0.09 | -0.07 | -0.03 | 0.02 | -0.06 | -0.04 | -0.02 | -0.06 | -0.10 | -0.05 | -0.01 | 0.03 | -0.15 | -0.09 | -0.04 | -0.30 | -0.17 | -0.11 | -0.04 | 0.07 | -0.08 | -0.12 | -0.03 | -0.28 | -0.06 | -0.07 | -0.10 | 0.05 | -0.07 | -0.22 | -0.12 | -0.57 | -0.15 | -0.13 | -0.05 | -0.80 | 0.03 | -0.02 | -- |
12,775 | 19,528 | 12,303 | 14,474 | 21,012 | 27,285 | 31,166 | 33,677 | 43,676 | 50,763 | 48,253 | 52,970 | 50,776 | 50,569 | 38,704 | 55,183 | 55,979 | 59,801 | 37,658 | 41,083 | 51,543 | 77,330 | 78,493 | 18,855 | 17,313 | 24,662 | 505 | 1,416 | 1,492 | 1,394 | 377 | 691 | 849 | 1,198 | 1,392 | 2,226 | 6,925 | 6,689 | 1,279 | 2,756 | 2,819 | 1,681 | 1,687 | 2,242 | 879 | 1,714 | 1,783 | 5,461 | 823 | 258 | 164 | 1,349 | 307 | 571 | 2,292 | 2,092 | 3,185 | 5,584 | 6,439 | 8,491 | 11,582 | 6,415 | |||
46,378 | 47,343 | 55,778 | 53,759 | 52,625 | 52,400 | 54,608 | 56,422 | 49,131 | 46,774 | 50,325 | 51,843 | 52,007 | 47,030 | 32,240 | 29,988 | 32,982 | 25,227 | 27,151 | 24,718 | 25,771 | 23,070 | 15,145 | 13,607 | 11,829 | 7,986 | 744 | 877 | 785 | 963 | 1,038 | 947 | 949 | 721 | 1,469 | 2,089 | 1,634 | 2,426 | 2,613 | 1,874 | 1,400 | 1,766 | 1,361 | 1,860 | 1,775 | 1,997 | 1,949 | 1,713 | 1,624 | 1,663 | 1,387 | 1,152 | 1,403 | 1,795 | 11,009 | 11,421 | 11,669 | 12,161 | 16,299 | 17,328 | 17,934 | 18,780 | |||
19,792 | 14,787 | 17,443 | 14,317 | 12,349 | 10,838 | 5,462 | 7,734 | 8,902 | 8,205 | 7,652 | 7,426 | 8,133 | 8,477 | -- | -- | -- | -- | -- | -- | 0 | -- | -- | -- | -- | 0 | 2,949 | 3,076 | 3,281 | 3,078 | 3,534 | 3,832 | 3,330 | 3,350 | 5,023 | 6,019 | 6,310 | 5,892 | 41,338 | 39,190 | 34,926 | 28,356 | 24,150 | 21,892 | 21,667 | 18,679 | 18,687 | 7,295 | 6,564 | 4,981 | 8,473 | 8,264 | 9,010 | 8,281 | 10,501 | 10,860 | 9,413 | 8,992 | 14,406 | 13,365 | 12,638 | 11,431 | |||
108,466 | 110,887 | 118,007 | 109,734 | 110,374 | 118,259 | 114,271 | 119,046 | 120,369 | 125,514 | 135,708 | 144,045 | 147,031 | 146,081 | 99,945 | 94,121 | 97,048 | 93,092 | 97,949 | 93,594 | 104,622 | 106,036 | 96,148 | 35,324 | 32,932 | 35,905 | 4,333 | 5,546 | 5,750 | 6,539 | 5,127 | 5,660 | 5,262 | 5,596 | 8,355 | 10,749 | 15,234 | 15,275 | 48,138 | 47,220 | 42,009 | 33,550 | 28,674 | 28,075 | 25,213 | 23,670 | 23,923 | 15,813 | 10,802 | 8,062 | 11,544 | 11,393 | 11,335 | 11,195 | 25,138 | 26,519 | 25,338 | 28,173 | 53,915 | 54,608 | 59,475 | 59,102 | |||
-- | 11,324 | -- | 27,830 | -- | 32,113 | -- | 34,565 | -- | 36,016 | -- | 39,882 | -- | 42,691 | 43,067 | 32,254 | 32,778 | 34,028 | 34,457 | 30,306 | 21,143 | 19,548 | 6,183 | 5,479 | 4,289 | 3,530 | 4,540 | 4,701 | 4,865 | 5,018 | 5,184 | 5,321 | 5,483 | 5,645 | 17,091 | 17,708 | 18,995 | 18,972 | 20,551 | 21,309 | 22,153 | 22,908 | 24,909 | 25,689 | 26,561 | 27,518 | 28,349 | 31,654 | 32,709 | 34,687 | 38,286 | 39,409 | 40,668 | 41,833 | 42,959 | 44,133 | 45,300 | 46,579 | 48,978 | 50,132 | 51,427 | 53,215 | |||
162,449 | 166,185 | 215,775 | 209,808 | 213,176 | 216,090 | 226,024 | 232,644 | 234,035 | 241,054 | 318,239 | 329,784 | 333,948 | 334,861 | 398,249 | 393,887 | 397,016 | 391,778 | 388,912 | 382,685 | 382,661 | 382,059 | 356,654 | 180,110 | 176,148 | 178,043 | 10,174 | 11,558 | 11,936 | 12,888 | 14,244 | 14,894 | 14,929 | 15,796 | 38,752 | 40,688 | 46,535 | 51,290 | 83,885 | 84,848 | 80,981 | 71,210 | 70,715 | 73,671 | 74,184 | 71,899 | 74,394 | 68,066 | 72,352 | 75,298 | 76,899 | 81,669 | 89,124 | 76,539 | 109,022 | 113,759 | 113,170 | 157,746 | 109,519 | 111,403 | 117,583 | 118,364 | |||
57,130 | 55,733 | 51,729 | 40,032 | 40,483 | 46,217 | 41,594 | 48,001 | 53,549 | 57,018 | 66,761 | 68,365 | 66,444 | 73,438 | 25,852 | 21,381 | 25,522 | 21,992 | 21,961 | 19,961 | 25,640 | 29,163 | 10,246 | 11,117 | 5,244 | 14,264 | 8,294 | 9,212 | 8,672 | 10,502 | 13,253 | 13,722 | 13,337 | 13,346 | 38,061 | 40,086 | 44,128 | 47,269 | 72,757 | 71,383 | 66,786 | 58,210 | 64,745 | 63,498 | 59,820 | 58,353 | 65,589 | 60,011 | 53,771 | 52,325 | 52,807 | 54,831 | 60,783 | 59,469 | 68,334 | 71,988 | 69,451 | 70,669 | 82,841 | 83,834 | 88,470 | 87,964 | |||
33,819 | 33,786 | 42,398 | 52,706 | 52,722 | 47,550 | 70,867 | 71,153 | 70,646 | 71,576 | 64,215 | 66,304 | 67,353 | 67,417 | 1,117 | 1,174 | 1,235 | 1,288 | 1,320 | 1,384 | 1,432 | 1,480 | 692 | 719 | 812 | 838 | 0 | 0 | 0 | 0 | 125 | 61 | 32 | 121 | 395 | 119 | 300 | 647 | 12,292 | 13,250 | 13,141 | 12,700 | 504 | 1,191 | 1,807 | 1,377 | 1,141 | 1,201 | 3,271 | 4,189 | 3,465 | 4,636 | 5,583 | 2,162 | 15,079 | 16,843 | 16,687 | 26,801 | 2,300 | 2,300 | 2,300 | 2,300 | |||
90,949 | 89,519 | 94,127 | 92,739 | 93,204 | 93,767 | 112,461 | 119,154 | 124,195 | 128,594 | 130,976 | 134,669 | 133,797 | 140,856 | 26,969 | 22,555 | 26,757 | 23,280 | 23,281 | 21,345 | 27,072 | 30,643 | 10,938 | 11,836 | 6,057 | 15,101 | 8,294 | 9,212 | 8,672 | 10,502 | 13,378 | 13,782 | 13,369 | 13,466 | 38,456 | 40,206 | 44,428 | 47,915 | 85,049 | 84,634 | 79,927 | 70,910 | 65,249 | 64,688 | 61,626 | 59,730 | 66,730 | 61,212 | 57,042 | 56,514 | 56,272 | 59,467 | 66,366 | 61,631 | 83,413 | 88,831 | 86,138 | 97,470 | 85,141 | 86,134 | 90,770 | 90,264 | |||
71,500 | 76,666 | 121,649 | 117,069 | 119,972 | 122,323 | 113,563 | 113,490 | 109,840 | 112,459 | 187,264 | 195,116 | 200,151 | 194,006 | 371,279 | 371,333 | 370,259 | 368,498 | 365,631 | 361,340 | 355,589 | 351,417 | 345,716 | 168,274 | 170,091 | 162,941 | 1,880 | 2,346 | 3,264 | 2,386 | 866 | 1,112 | 1,560 | 2,330 | 296 | 482 | 2,108 | 3,374 | -1,164 | 214 | 1,054 | 300 | 5,466 | 8,983 | 12,558 | 12,169 | 7,664 | 6,854 | 15,310 | 18,784 | 20,626 | 22,203 | 22,758 | 14,908 | 25,608 | 24,929 | 27,032 | 60,276 | 24,379 | 25,269 | 26,813 | 28,100 | |||
18,343 | 26,083 | 26,083 | 26,083 | 26,083 | 50,476 | 50,476 | 50,476 | 50,763 | 42,351 | 42,351 | 42,351 | 42,351 | 59,721 | 59,721 | 59,721 | 59,721 | 77,270 | 77,270 | 77,270 | 77,270 | 24,622 | 24,622 | 24,622 | 24,662 | 1,394 | 1,394 | 1,394 | 1,394 | 766 | 766 | 766 | 766 | 6,363 | 6,363 | 6,363 | 6,363 | 1,458 | 1,458 | 1,458 | 1,458 | 1,714 | 1,714 | 1,714 | 1,714 | 258 | 258 | 258 | 258 | 571 | 571 | 571 | 571 | 176 | 5,584 | 5,584 | -- | 6,415 | 6,415 | 6,415 | 6,415 | 12,137 | 12,137 | 10,705 | |
-6,147 | -19,027 | -8,044 | -4,208 | -5,587 | -6,971 | -7,616 | -7,032 | -5,062 | 16,607 | 1,821 | 1,450 | 3,091 | 1,584 | -15,123 | 543 | -160 | 18,100 | 14,014 | 9,601 | 6,479 | 5,971 | 343 | 824 | -1,402 | -285 | -1,680 | -1,150 | -1,139 | -2,747 | -1,589 | -1,165 | -472 | 164 | 32 | -1,054 | -1,601 | -5,888 | -6,763 | -8,093 | -5,691 | -6,531 | -3,277 | -3,253 | -2,245 | -9,289 | -13,464 | -1,949 | -1,429 | -5,254 | -4,368 | -2,808 | -581 | -7,565 | -12,468 | -14,916 | -1,402 | 4,752 | 567 | 349 | 688 | -112 | 903 | 208 | |
-29 | 2,631 | -5,802 | -8,141 | -210 | -17,795 | -11,779 | -9,924 | -2,037 | -6,355 | -4,032 | 544 | -723 | -19,483 | -6,789 | -5,466 | -3,641 | -35,004 | -53,437 | -45,741 | -32,259 | -59,288 | -53,217 | -1,773 | -913 | -47,987 | 1,000 | 1,000 | 974 | 5,304 | 830 | 469 | 0 | 11,203 | 3,766 | 3,708 | 3,735 | 6,049 | 2,720 | 1,217 | -0 | 355 | 381 | -19 | -9 | 7,156 | 4,432 | 1,340 | 919 | 15,169 | 13,364 | 9,465 | -44 | 788 | 826 | -60 | -- | -45 | -17 | -17 | -8 | -98 | -62 | -89 | |
-590 | 8,598 | -1,111 | -434 | -481 | 376 | 0 | 0 | 0 | -2,136 | -2,151 | -2,151 | -2,151 | 490 | 490 | 0 | 0 | -608 | -243 | -112 | 0 | 105,925 | 106,705 | -4,857 | -5,034 | 71,500 | -209 | 172 | 263 | -1,930 | 371 | 622 | 123 | -16,963 | -9,201 | -7,222 | -2,341 | 4,744 | 3,580 | 7,326 | 6,428 | 5,920 | 2,869 | 3,801 | 1,420 | 3,589 | 10,558 | 5,812 | 1,074 | -10,228 | -9,353 | -5,879 | 361 | 7,171 | 8,350 | 11,484 | -997 | -10,791 | -539 | 1,731 | 4,473 | -5,411 | -4,003 | -1,829 | |
-6,768 | -7,810 | -14,961 | -12,788 | -6,277 | -24,393 | -19,388 | -16,945 | -7,087 | 8,125 | -4,347 | -154 | 213 | -17,370 | -21,390 | -4,911 | -3,822 | -17,548 | -39,692 | -36,267 | -25,787 | 52,647 | 53,831 | -5,807 | -7,350 | 23,228 | -889 | 22 | 98 | 628 | -389 | -75 | -349 | -5,597 | -5,403 | -4,568 | -207 | 4,905 | -464 | 450 | 736 | -256 | -27 | 529 | -835 | 1,456 | 1,525 | 5,203 | 565 | -313 | -357 | 778 | -263 | 394 | -3,292 | -3,492 | -2,399 | -6,238 | 25 | 2,076 | 5,167 | -5,722 | -3,162 | -1,710 | |
11,575 | 18,273 | 11,122 | 13,295 | 19,807 | 26,083 | 31,088 | 33,531 | 43,676 | 50,476 | 38,004 | 42,196 | 42,564 | 42,351 | 38,331 | 54,810 | 55,899 | 59,721 | 37,578 | 41,003 | 51,483 | 77,270 | 78,453 | 18,815 | 17,313 | 24,622 | 505 | 1,416 | 1,492 | 1,394 | 377 | 691 | 417 | 766 | 960 | 1,794 | 6,156 | 6,363 | 994 | 1,908 | 2,194 | 1,458 | 1,687 | 2,242 | 879 | 1,714 | 1,783 | 5,461 | 823 | 258 | 214 | 1,349 | 307 | 571 | 2,292 | 2,092 | -2,399 | 176 | 6,439 | 8,491 | 11,582 | 6,415 | 8,975 | 8,995 |