报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
648,373 | 335,951 | 1,218,392 | 957,667 | 640,236 | 298,818 | 973,181 | 668,296 | 398,013 | 201,016 | 691,221 | 429,566 | 271,314 | 132,612 | 586,837 | 436,284 | 277,773 | 136,868 | 569,473 | 420,099 | 281,131 | 138,342 | 257,404 | 176,475 | 131,184 | 69,212 | 404,245 | 259,456 | 160,643 | 67,433 | 401,086 | 305,733 | 192,289 | 86,849 | 399,994 | 311,802 | 218,495 | 108,488 | 338,321 | 258,570 | 170,439 | 77,208 | 298,684 | 224,022 | 143,220 | 63,770 | 314,018 | 250,285 | 166,916 | 86,499 | 283,351 | 208,960 | 128,179 | 61,952 | 251,685 | 179,928 | 113,861 | 47,439 | 197,481 | 148,718 | 93,039 | 42,326 | 141,530 | 99,334 | 65,693 | 33,193 |
548,017 | 276,195 | 921,203 | 710,466 | 478,172 | 225,494 | 780,154 | 558,248 | 357,334 | 181,743 | 509,466 | 305,576 | 190,029 | 92,812 | 387,796 | 289,287 | 191,424 | 97,686 | 383,039 | 282,073 | 189,467 | 93,635 | 191,639 | 145,063 | 111,306 | 60,588 | 361,591 | 231,607 | 142,349 | 60,706 | 366,501 | 280,887 | 175,581 | 79,345 | 367,275 | 289,147 | 204,283 | 102,340 | 311,087 | 239,396 | 158,230 | 70,776 | 276,052 | 205,055 | 131,038 | 58,415 | 291,008 | 233,322 | 155,406 | 81,711 | 261,177 | 192,968 | 117,584 | 57,661 | 230,406 | 164,947 | 103,616 | 43,290 | 178,829 | 136,010 | 84,554 | 38,505 | 122,475 | 87,565 | 57,736 | 29,246 |
22,905 | 20,885 | 132,249 | 139,869 | 89,644 | 38,324 | 46,592 | 8,511 | -22,822 | -12,064 | 52,350 | 37,119 | 22,557 | 10,621 | 93,558 | 77,333 | 39,929 | 13,997 | 80,679 | 66,840 | 48,670 | 24,384 | 15,447 | -1,032 | -1,061 | -1,009 | 7,321 | 2,305 | 1,209 | 66 | -130 | 2,564 | 1,210 | 90 | 6,550 | 3,896 | 1,680 | 85 | 1,976 | 3,211 | 1,097 | -540 | -5,179 | 1,584 | 976 | 360 | 1,614 | 1,807 | 1,133 | 275 | 4,550 | 1,658 | 779 | 213 | 2,457 | 2,350 | 1,792 | 696 | 5,163 | 2,814 | 1,930 | 505 | 6,074 | 2,355 | 1,621 | 496 |
22,765 | 20,896 | 129,364 | 137,290 | 89,721 | 38,503 | 44,482 | 7,050 | -24,926 | -13,717 | 50,209 | 41,584 | 20,958 | 10,603 | 97,820 | 76,008 | 38,581 | 13,795 | 93,532 | 79,725 | 47,207 | 24,533 | 18,486 | 683 | -702 | -935 | 18,343 | 3,422 | 2,150 | 513 | 8,521 | 3,354 | 1,758 | 494 | 7,771 | 4,468 | 2,143 | 324 | 4,269 | 4,259 | 2,073 | 369 | 3,669 | 3,249 | 2,715 | 388 | 2,216 | 2,107 | 1,451 | 512 | 5,184 | 2,106 | 820 | 286 | 3,185 | 2,509 | 1,981 | 895 | 6,037 | 3,402 | 2,129 | 627 | 6,283 | 2,340 | 1,623 | 507 |
2,736 | 3,232 | 23,808 | 23,379 | 14,789 | 6,458 | 9,616 | 4,532 | -2,829 | 3,248 | 6,400 | 9,649 | 5,789 | 3,300 | 13,548 | 11,726 | 6,735 | 2,807 | 14,949 | 14,168 | 8,379 | 4,368 | 3,890 | 1,496 | 832 | 400 | 3,571 | 923 | 336 | 282 | 839 | 1,094 | 663 | 201 | 2,517 | 1,182 | 615 | 118 | 1,722 | 2,079 | 1,150 | 231 | 628 | 784 | 802 | 103 | 457 | 744 | 486 | 282 | 1,484 | 729 | 148 | 22 | 813 | 402 | 336 | 246 | 1,076 | 928 | 567 | 119 | 1,043 | 460 | 305 | 130 |
20,029 | 17,663 | 105,556 | 113,910 | 74,932 | 32,046 | 34,865 | 2,518 | -22,097 | -16,965 | 43,809 | 31,935 | 15,169 | 7,303 | 84,271 | 64,282 | 31,846 | 10,989 | 78,582 | 65,557 | 38,828 | 20,165 | 14,596 | -813 | -1,533 | -1,336 | 14,772 | 2,499 | 1,814 | 230 | 7,682 | 2,259 | 1,095 | 293 | 5,254 | 3,286 | 1,529 | 207 | 2,547 | 2,181 | 923 | 138 | 3,042 | 2,465 | 1,913 | 286 | 1,759 | 1,363 | 966 | 230 | 3,701 | 1,377 | 672 | 264 | 2,372 | 2,107 | 1,645 | 649 | 4,961 | 2,474 | 1,562 | 508 | 5,240 | 1,880 | 1,318 | 377 |
0.12 | 0.12 | 0.83 | 0.91 | 0.61 | 0.27 | 0.29 | 0.03 | -0.17 | -0.13 | 0.36 | 0.28 | 0.14 | 0.07 | 0.68 | 0.52 | 0.26 | 0.09 | 0.65 | 0.53 | 0.32 | 0.16 | 0.29 | -0.06 | -0.07 | -0.05 | 0.31 | 0.03 | 0.03 | 0.01 | 0.23 | 0.07 | 0.04 | 0.01 | 0.18 | 0.11 | 0.06 | 0.01 | 0.09 | 0.08 | 0.04 | 0.01 | 0.11 | 0.08 | 0.07 | 0.02 | 0.07 | 0.06 | 0.03 | 0.02 | 0.14 | 0.05 | 0.03 | 0.01 | 0.11 | 0.08 | 0.06 | 0.03 | 0.21 | 0.10 | 0.06 | 0.02 | 0.21 | 0.08 | 0.06 | 0.03 |
217,326 | 256,767 | 181,620 | 222,527 | 242,735 | 228,450 | 185,437 | 207,249 | 271,264 | 185,526 | 178,005 | 190,150 | 200,395 | 170,172 | 232,667 | 326,186 | 246,139 | 191,255 | 248,356 | 190,339 | 117,011 | 361,410 | 333,178 | 50,684 | 85,379 | 77,027 | 90,593 | 75,534 | 60,078 | 67,333 | 73,129 | 107,038 | 50,596 | 43,054 | 70,465 | 64,520 | 64,058 | 59,304 | 61,152 | 68,303 | 76,406 | 111,142 | 105,533 | 68,847 | 99,527 | 98,605 | 108,434 | 88,043 | 93,501 | 95,941 | 115,342 | 58,640 | 69,950 | 44,682 | 63,289 | 63,075 | 63,950 | 34,136 | 45,000 | 18,068 | 39,810 | 19,837 | 49,458 | |||
86,901 | 122,828 | 82,794 | 103,591 | 116,366 | 115,145 | 109,830 | 108,097 | 106,819 | 116,338 | 108,188 | 107,838 | 87,569 | 79,212 | 80,818 | 87,426 | 100,167 | 96,200 | 99,351 | 117,033 | 123,232 | 128,498 | 140,608 | 122,067 | 116,456 | 114,778 | 109,514 | 116,775 | 110,417 | 100,993 | 84,634 | 88,629 | 67,510 | 61,644 | 41,673 | 45,975 | 46,844 | 44,190 | 35,307 | 47,915 | 40,079 | 39,002 | 34,805 | 40,087 | 34,249 | 36,531 | 30,966 | 42,937 | 39,517 | 38,614 | 36,674 | 43,476 | 40,346 | 33,741 | 30,099 | 32,526 | 31,778 | 25,541 | 25,601 | 24,685 | 23,397 | 20,108 | 22,399 | |||
110,924 | 105,775 | 112,821 | 90,838 | 93,068 | 92,136 | 86,916 | 83,431 | 68,230 | 92,533 | 76,190 | 84,309 | 95,565 | 84,862 | 66,158 | 56,805 | 53,627 | 59,901 | 62,286 | 58,831 | 55,657 | 59,464 | 60,245 | 33,886 | 31,247 | 33,279 | 24,897 | 26,494 | 35,666 | 31,941 | 20,107 | 18,583 | 18,872 | 21,403 | 17,071 | 19,227 | 15,141 | 16,648 | 18,354 | 15,990 | 14,668 | 14,746 | 16,091 | 16,223 | 17,011 | 17,200 | 16,484 | 17,322 | 17,180 | 19,152 | 19,152 | 20,551 | 22,790 | 13,006 | 12,718 | 15,975 | 16,319 | 15,732 | 14,388 | 16,771 | 16,441 | 15,300 | 14,763 | |||
696,860 | 688,586 | 585,156 | 658,186 | 658,113 | 628,507 | 578,749 | 561,684 | 628,581 | 567,243 | 526,649 | 548,870 | 524,918 | 513,501 | 519,004 | 782,717 | 652,794 | 645,854 | 686,820 | 648,422 | 634,370 | 613,440 | 628,761 | 261,432 | 284,739 | 270,866 | 274,766 | 277,517 | 260,014 | 260,473 | 211,344 | 250,708 | 181,843 | 176,889 | 174,159 | 187,177 | 182,143 | 168,242 | 152,900 | 169,005 | 172,916 | 194,446 | 179,868 | 166,199 | 196,765 | 196,170 | 209,728 | 201,594 | 205,834 | 206,545 | 224,904 | 173,981 | 187,904 | 147,545 | 166,567 | 152,362 | 160,551 | 105,665 | 116,118 | 88,714 | 110,335 | 79,437 | 117,149 | |||
526,627 | -- | 538,926 | -- | 566,379 | -- | 587,807 | -- | 609,334 | -- | 632,103 | -- | 379,849 | -- | 393,526 | 412,789 | 411,468 | 417,971 | 425,693 | 430,624 | 438,292 | 444,940 | 450,050 | 116,510 | 108,017 | 107,140 | 108,531 | 116,284 | 113,277 | 114,250 | 103,421 | 82,125 | 83,017 | 70,849 | 70,873 | 63,605 | 61,826 | 60,936 | 61,310 | 59,323 | 64,149 | 65,157 | 66,503 | 61,120 | 61,979 | 63,527 | 64,538 | 64,438 | 62,486 | 67,782 | 68,794 | 68,635 | 69,083 | 61,087 | 61,923 | 59,025 | 59,479 | 45,701 | 46,240 | 48,035 | 50,265 | 50,270 | 49,963 | |||
2,531,893 | 2,519,627 | 2,444,725 | 2,487,145 | 2,499,958 | 2,480,500 | 2,441,239 | 2,437,653 | 2,474,596 | 2,414,525 | 2,405,606 | 2,411,000 | 2,379,626 | 2,331,106 | 2,338,163 | 2,261,599 | 2,100,340 | 2,071,253 | 2,102,101 | 2,076,766 | 2,008,047 | 1,994,254 | 2,015,023 | 504,210 | 500,750 | 487,795 | 492,836 | 493,186 | 473,792 | 473,283 | 392,086 | 409,940 | 343,217 | 336,863 | 333,004 | 342,774 | 341,833 | 321,843 | 303,354 | 315,237 | 325,086 | 348,495 | 335,060 | 322,651 | 340,793 | 341,751 | 354,633 | 337,618 | 340,933 | 345,275 | 369,514 | 322,006 | 335,178 | 265,408 | 285,026 | 268,219 | 274,163 | 216,723 | 226,205 | 196,967 | 217,220 | 186,021 | 224,181 | |||
462,254 | 444,142 | 388,894 | 426,875 | 443,537 | 525,023 | 524,363 | 526,006 | 491,201 | 450,912 | 456,207 | 434,414 | 453,511 | 421,840 | 415,934 | 354,421 | 324,243 | 298,480 | 341,725 | 417,231 | 367,271 | 358,267 | 386,931 | 208,619 | 214,484 | 198,359 | 201,732 | 215,531 | 194,473 | 211,226 | 147,915 | 171,028 | 163,788 | 149,401 | 125,667 | 136,098 | 137,322 | 123,268 | 135,517 | 147,415 | 159,255 | 162,229 | 147,177 | 135,861 | 153,623 | 156,263 | 168,551 | 149,039 | 149,652 | 174,679 | 198,110 | 150,670 | 163,833 | 128,695 | 148,306 | 127,542 | 133,754 | 106,634 | 116,841 | 89,897 | 109,954 | 77,214 | 115,182 | |||
209,884 | 211,403 | 209,569 | 208,685 | 243,855 | 253,794 | 247,149 | 273,089 | 369,272 | 345,838 | 314,908 | 327,903 | 286,491 | 279,441 | 289,881 | 256,651 | 156,059 | 155,148 | 153,765 | 53,385 | 61,440 | 66,010 | 76,242 | 35,062 | 25,242 | 28,505 | 28,798 | 28,058 | 30,748 | 13,825 | 9,943 | 9,939 | 10,008 | 17,952 | 37,982 | 39,198 | 38,733 | 33,350 | 2,793 | 2,974 | 1,333 | 21,380 | 22,262 | 22,607 | 22,351 | 22,090 | 22,970 | 22,291 | 23,299 | 3,398 | 4,127 | 3,560 | 4,123 | 2,059 | 2,195 | 6,416 | 6,610 | 7,070 | 6,994 | 6,501 | 7,608 | 7,784 | 7,884 | |||
672,138 | 655,545 | 598,464 | 635,560 | 687,392 | 778,817 | 771,512 | 799,095 | 860,473 | 796,750 | 771,116 | 762,317 | 740,002 | 701,281 | 705,815 | 611,072 | 480,301 | 453,628 | 495,490 | 470,616 | 428,711 | 424,277 | 463,172 | 243,682 | 239,726 | 226,863 | 230,531 | 243,589 | 225,221 | 225,051 | 157,858 | 180,967 | 173,796 | 167,352 | 163,649 | 175,296 | 176,054 | 156,619 | 138,310 | 150,389 | 160,588 | 183,609 | 169,440 | 158,468 | 175,974 | 178,353 | 191,521 | 171,331 | 172,950 | 178,077 | 202,237 | 154,229 | 167,957 | 130,754 | 150,501 | 133,958 | 140,364 | 113,705 | 123,835 | 96,398 | 117,562 | 84,998 | 123,066 | |||
1,859,755 | 1,864,082 | 1,846,261 | 1,851,585 | 1,812,566 | 1,701,683 | 1,669,726 | 1,638,558 | 1,614,124 | 1,617,775 | 1,634,491 | 1,648,683 | 1,639,624 | 1,629,825 | 1,632,349 | 1,650,527 | 1,620,039 | 1,617,625 | 1,606,611 | 1,606,150 | 1,579,336 | 1,569,977 | 1,551,850 | 260,529 | 261,024 | 260,932 | 262,305 | 249,596 | 248,571 | 248,232 | 234,228 | 228,973 | 169,421 | 169,511 | 169,355 | 167,478 | 165,779 | 165,224 | 165,044 | 164,847 | 164,498 | 164,885 | 165,621 | 164,183 | 164,820 | 163,398 | 163,112 | 166,288 | 167,982 | 167,198 | 167,276 | 167,777 | 167,222 | 134,654 | 134,525 | 134,260 | 133,798 | 103,018 | 102,369 | 100,569 | 99,657 | 101,023 | 101,115 | |||
173,029 | 173,029 | 149,489 | 149,489 | 149,489 | 179,489 | 160,344 | 160,344 | 160,344 | 160,344 | 229,380 | 229,380 | 229,380 | 229,380 | 240,343 | 240,343 | 240,343 | 240,343 | 327,202 | 327,202 | 327,202 | 327,202 | 74,172 | 74,172 | 74,172 | 74,172 | 62,834 | 62,834 | 62,834 | 62,834 | 55,510 | 55,510 | 55,510 | 55,510 | 48,805 | 49,198 | 48,805 | 49,198 | 88,925 | 88,925 | 88,925 | 88,925 | 91,002 | 91,002 | 91,002 | 91,002 | 74,741 | 74,741 | 74,741 | 74,741 | 44,419 | 63,289 | 63,289 | 63,289 | 45,000 | 45,000 | 45,000 | 45,000 | 49,458 | 49,458 | 49,458 | 49,458 | 34,972 | 34,972 | 34,972 | 34,972 |
78,346 | 8,580 | 169,439 | 173,997 | 91,589 | 21,917 | 126,388 | 65,939 | 5,921 | -382 | 102,137 | 59,154 | 7,823 | 9,551 | 131,580 | 91,761 | 47,161 | 13,205 | 160,177 | 103,327 | 50,314 | 36,194 | -2,069 | -25,718 | -6,630 | -3,383 | -14,622 | -23,638 | -24,351 | -13,387 | -14,226 | -19,070 | -14,495 | -29,843 | 19,385 | -8,998 | -12,779 | 1,828 | 11,153 | 1,223 | 5,958 | 1,930 | 38,742 | 3,612 | 2,194 | 1,520 | -7,095 | -4,606 | -4,927 | 1,172 | 12,096 | 1,474 | 4,290 | 1,237 | -1,837 | 655 | 1,846 | 1,648 | 5,064 | -2,831 | -3,509 | 940 | 13,044 | 2,190 | 1,723 | 894 |
-99,818 | 19,527 | -82,751 | -54,178 | -17,798 | -5,043 | -89,613 | -41,432 | -10,572 | -2,050 | -171,124 | -139,311 | -72,686 | -87,357 | -184,524 | -91,807 | -15,777 | -37,072 | -258,990 | -255,436 | -240,947 | 18,065 | -978,568 | -28,520 | -4,005 | -2,326 | -28,941 | -24,519 | -21,078 | -7,241 | -3,263 | -1,199 | -3,593 | -2,403 | -9,755 | -7,967 | -11,474 | -4,399 | -829 | 1,957 | -1,131 | 234 | -13,313 | -9,826 | -2,416 | -1,885 | -5,552 | 91 | 2,409 | 129 | 1,506 | -2,706 | -1,274 | -555 | -10,366 | -7,490 | -5,394 | -1,733 | -6,509 | -910 | -1,170 | -772 | -6,386 | -8,264 | -6,548 | -5,114 |
57,259 | 44,006 | -63,059 | -52,138 | 15,020 | 26,879 | -47,269 | -13,596 | 74,555 | 11,135 | -181 | 38,045 | 31,652 | 15,448 | 41,957 | 81,346 | -30,309 | -31,194 | 11,993 | 10,641 | -23,762 | -23,617 | 1,233,667 | 22,469 | 8,319 | -8,313 | 54,853 | 43,232 | 22,227 | 12,116 | 24,808 | 58,517 | 1,417 | 8,859 | -2,886 | 13,712 | 23,789 | 12,679 | -50,442 | -34,652 | -31,140 | 746 | -27,351 | -27,452 | -298 | 3,216 | 28,915 | 12,749 | 8,748 | -20,702 | 16,720 | -3,417 | 3,645 | -19,289 | 30,499 | 24,915 | 22,502 | -10,778 | -3,011 | -27,649 | -4,970 | -29,789 | 7,827 | -1,625 | -3,604 | 219 |
35,967 | 72,111 | 23,540 | 67,670 | 88,795 | 43,761 | -10,855 | 10,889 | 69,934 | 8,728 | -69,036 | -42,066 | -33,210 | -62,371 | -10,963 | 81,334 | 1,084 | -55,081 | -86,860 | -141,506 | -214,414 | 30,638 | 253,030 | -31,799 | -2,353 | -13,999 | 11,339 | -4,896 | -23,147 | -8,479 | 7,323 | 38,292 | -16,616 | -23,363 | 6,706 | -3,267 | -474 | 10,106 | -40,120 | -31,474 | -26,310 | 2,910 | -2,076 | -33,665 | -520 | 2,851 | 16,261 | 8,234 | 6,230 | -19,401 | 30,322 | -4,649 | 6,661 | -18,606 | 18,288 | 18,075 | 18,950 | -10,864 | -4,458 | -31,390 | -9,648 | -29,621 | 14,486 | -7,698 | -8,429 | -4,001 |
208,996 | 245,140 | 173,029 | 217,159 | 238,284 | 223,250 | 149,489 | 171,232 | 230,278 | 169,072 | 160,344 | 187,314 | 196,170 | 167,008 | 229,380 | 321,677 | 241,427 | 185,262 | 240,343 | 185,696 | 112,788 | 357,841 | 327,202 | 42,373 | 71,820 | 60,174 | 74,172 | 57,937 | 39,686 | 54,355 | 62,834 | 93,802 | 38,895 | 32,147 | 55,510 | 45,931 | 48,331 | 59,304 | 48,805 | 57,451 | 62,615 | 91,835 | 88,925 | 57,337 | 90,482 | 93,853 | 91,002 | 82,974 | 80,971 | 55,340 | 74,741 | 58,640 | 69,950 | 44,682 | 63,289 | 63,075 | 63,950 | 34,136 | 45,000 | 18,068 | 39,810 | 19,837 | 49,458 | 27,274 | 26,543 | 30,971 |