报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
14,160 | 58,305 | 40,788 | 24,664 | 7,874 | 36,942 | 28,598 | 20,786 | 7,630 | 59,685 | 51,014 | 32,460 | 13,825 | 55,787 | 39,519 | 20,277 | 7,747 | 90,140 | 74,106 | 52,308 | 20,837 | 64,541 | 48,591 | 32,501 | 13,333 | 91,013 | 74,027 | 57,315 | 34,002 | 115,945 | 66,164 | 43,630 | 18,123 | 167,848 | 118,624 | 76,096 | 22,137 | 123,691 | 90,253 | 47,015 | 10,209 | 38,493 | 28,262 | 18,802 | 10,689 | 50,944 | 37,657 | 25,444 | 7,845 | 50,043 | 41,514 | 22,248 | 6,752 | 55,040 | 23,969 | 13,659 | 6,198 | 26,055 | 19,516 | 11,218 | 5,612 | 29,489 | 23,568 | 12,564 | 5,365 |
6,941 | 31,183 | 20,260 | 13,847 | 6,712 | 26,264 | 17,915 | 12,323 | 6,246 | 30,206 | 20,405 | 13,534 | 6,758 | 32,398 | 22,366 | 14,515 | 7,358 | 58,398 | 42,152 | 31,813 | 13,889 | 27,816 | 19,023 | 11,987 | 5,367 | 49,110 | 43,582 | 36,251 | 23,313 | 61,935 | 27,946 | 21,356 | 8,967 | 120,912 | 83,213 | 54,960 | 14,005 | 93,888 | 71,063 | 33,913 | 5,308 | 25,563 | 17,379 | 12,520 | 6,726 | 28,234 | 17,676 | 11,334 | 5,273 | 29,536 | 26,536 | 15,946 | 3,812 | 33,132 | 13,370 | 7,216 | 3,468 | 14,303 | 10,771 | 6,495 | 3,219 | 13,595 | 10,789 | 6,071 | 2,834 |
4,186 | 12,301 | 13,252 | 7,013 | -2,022 | -9,145 | -496 | 1,393 | -2,645 | 9,619 | 22,722 | 14,896 | 2,680 | -36,929 | -7,445 | -8,803 | -6,111 | 5,546 | 13,000 | 7,571 | 349 | 6,114 | 14,469 | 9,916 | 2,140 | 5,806 | 8,194 | 4,384 | 193 | 11,101 | 12,350 | 7,403 | 1,938 | 10,284 | 12,084 | 7,514 | 1,703 | 7,098 | 6,428 | 5,015 | 947 | 2,187 | 4,615 | 2,691 | 946 | 12,320 | 14,054 | 10,327 | 657 | 10,780 | 9,554 | 2,746 | -4 | 7,980 | 2,850 | 1,454 | 250 | 3,669 | 2,490 | 580 | 302 | 6,642 | 5,264 | 1,667 | 307 |
4,143 | 12,030 | 13,238 | 7,079 | -1,995 | -8,932 | -322 | 1,417 | -2,609 | 10,123 | 23,495 | 15,184 | 2,923 | -38,701 | -7,618 | -8,981 | -6,187 | 5,330 | 13,288 | 7,871 | 610 | 5,697 | 14,562 | 9,927 | 2,123 | 6,430 | 8,107 | 4,219 | -41 | 11,151 | 12,589 | 7,613 | 2,064 | 11,676 | 13,048 | 8,375 | 1,736 | 7,387 | 6,680 | 5,007 | 963 | 1,553 | 3,942 | 2,093 | 848 | 12,020 | 14,010 | 10,253 | 626 | 10,603 | 9,486 | 2,694 | -42 | 5,563 | 2,172 | 790 | 247 | 3,567 | 2,514 | 608 | 204 | 6,456 | 5,082 | 1,601 | 370 |
488 | 274 | 534 | 551 | -106 | -669 | 246 | 137 | 7 | 960 | 1,846 | 945 | 219 | 1,079 | 755 | 421 | 70 | 3,123 | 3,240 | 2,092 | 501 | 3,761 | 2,747 | 1,949 | 870 | 4,947 | 2,365 | 1,636 | 1,606 | 9,125 | 4,221 | 2,948 | 1,473 | 5,485 | 3,981 | 2,644 | 958 | 1,908 | 1,718 | 1,309 | 144 | 86 | 81 | -88 | -31 | 2,073 | 2,666 | 2,106 | -216 | 1,634 | 1,122 | -5 | -116 | 622 | 274 | 206 | 97 | 1,496 | 1,119 | 284 | 33 | 2,879 | 2,655 | 969 | 97 |
3,656 | 11,756 | 12,704 | 6,528 | -1,890 | -8,263 | -568 | 1,281 | -2,616 | 9,163 | 21,649 | 14,239 | 2,705 | -39,780 | -8,373 | -9,403 | -6,257 | 2,207 | 10,048 | 5,780 | 109 | 1,936 | 11,815 | 7,978 | 1,253 | 1,483 | 5,742 | 2,583 | -1,647 | 2,026 | 8,368 | 4,665 | 591 | 6,191 | 9,067 | 5,731 | 778 | 5,479 | 4,962 | 3,699 | 819 | 1,467 | 3,861 | 2,181 | 879 | 9,947 | 11,344 | 8,147 | 842 | 8,969 | 8,364 | 2,699 | 74 | 4,940 | 1,898 | 584 | 149 | 2,071 | 1,394 | 325 | 171 | 3,577 | 2,427 | 632 | 273 |
0.08 | 0.26 | 0.28 | 0.15 | -0.04 | -0.18 | -0.01 | 0.03 | -0.06 | 0.23 | 0.46 | 0.30 | 0.06 | -0.85 | -0.18 | -0.20 | -0.14 | 0.06 | 0.27 | 0.16 | 0.00 | 0.07 | 0.32 | 0.22 | 0.04 | 0.06 | 0.17 | 0.08 | -0.04 | 0.07 | 0.24 | 0.13 | 0.01 | 0.16 | 0.24 | 0.15 | 0.02 | 0.15 | 0.14 | 0.10 | 0.02 | 0.05 | 0.11 | 0.06 | 0.03 | 0.28 | 0.31 | 0.22 | 0.02 | 0.24 | 0.23 | 0.07 | 0.00 | 0.13 | 0.05 | 0.02 | 0.00 | 0.06 | 0.04 | 0.01 | 0.00 | 0.10 | 0.07 | 0.02 | 0.01 |
32,283 | 29,878 | 32,913 | 32,531 | 28,286 | 39,999 | 38,014 | 24,569 | 3,373 | 7,936 | 7,363 | 22,794 | 27,978 | 22,038 | 30,592 | 33,531 | 26,702 | 68,811 | 12,768 | 17,409 | 17,763 | 26,048 | 21,768 | 19,292 | 18,124 | 17,833 | 22,298 | 13,546 | 21,438 | 28,674 | 43,531 | 43,008 | 46,311 | 39,131 | 33,241 | 58,672 | 54,283 | 54,703 | 46,016 | 43,146 | 27,630 | 26,606 | 26,492 | 39,673 | 24,662 | 22,259 | 30,997 | 20,377 | 16,375 | 17,729 | 22,051 | 20,222 | 5,536 | 10,229 | 11,036 | 17,017 | 17,152 | 23,083 | 21,705 | 17,605 | 22,227 | 11,898 | |||
26,306 | 21,840 | 23,020 | 26,267 | 19,860 | 17,298 | 15,864 | 19,077 | 16,208 | 13,730 | 14,789 | 17,795 | 15,152 | 12,182 | 15,045 | 12,603 | 9,004 | 7,885 | 11,050 | 17,728 | 9,012 | 7,413 | 9,845 | 10,728 | 8,362 | 6,950 | 8,304 | 8,312 | 6,778 | 5,640 | 10,154 | 11,785 | 10,623 | 8,959 | 10,408 | 10,144 | 7,034 | 5,353 | 5,324 | 5,426 | 5,435 | 2,910 | 3,941 | 2,544 | 3,878 | 4,639 | 4,738 | 6,862 | 7,230 | 5,042 | 6,574 | 5,604 | 5,992 | 3,399 | 6,255 | 4,764 | 4,418 | 2,112 | 5,643 | 3,884 | 3,711 | 1,920 | |||
99,839 | 98,843 | 91,188 | 88,698 | 84,968 | 81,848 | 76,706 | 71,234 | 66,567 | 65,227 | 58,372 | 55,873 | 55,253 | 54,357 | 54,199 | 54,166 | 45,282 | 46,052 | 52,805 | 57,089 | 68,674 | 76,243 | 75,694 | 75,496 | 76,263 | 75,123 | 71,222 | 71,270 | 77,245 | 94,448 | 116,756 | 112,927 | 113,360 | 109,419 | 110,265 | 117,328 | 86,252 | 83,428 | 90,686 | 69,332 | 56,803 | 52,901 | 52,350 | 49,918 | 49,173 | 47,808 | 46,973 | 45,381 | 31,003 | 28,691 | 29,642 | 34,790 | 38,193 | 38,335 | 48,637 | 47,222 | 44,174 | 40,086 | 36,929 | 34,979 | 33,577 | 31,214 | |||
184,742 | 174,420 | 159,464 | 162,456 | 149,713 | 153,864 | 149,430 | 131,953 | 106,348 | 106,631 | 112,452 | 120,912 | 123,134 | 104,765 | 115,558 | 116,264 | 97,524 | 139,611 | 91,057 | 104,390 | 106,964 | 121,371 | 120,348 | 122,054 | 118,560 | 117,583 | 120,300 | 111,968 | 124,190 | 149,607 | 199,881 | 192,471 | 199,270 | 191,910 | 178,125 | 207,039 | 178,236 | 154,335 | 155,339 | 126,309 | 94,185 | 86,431 | 87,803 | 99,617 | 79,959 | 77,438 | 85,395 | 76,897 | 57,160 | 65,486 | 71,853 | 76,699 | 65,830 | 64,151 | 79,042 | 77,919 | 69,881 | 68,544 | 67,949 | 61,519 | 66,501 | 51,200 | |||
-- | 183,873 | -- | 194,086 | -- | 200,563 | -- | 161,974 | -- | 172,134 | -- | 184,089 | -- | 190,370 | 189,742 | 192,355 | 156,186 | 158,597 | 159,406 | 160,706 | 163,035 | 164,866 | 150,441 | 152,253 | 153,580 | 121,096 | 113,059 | 115,385 | 115,640 | 117,781 | 118,797 | 120,686 | 122,378 | 124,365 | 126,034 | 126,261 | 128,493 | 106,976 | 106,906 | 108,436 | 109,536 | 111,840 | 112,023 | 113,437 | 120,775 | 122,556 | 110,134 | 111,082 | 112,424 | 113,634 | 114,998 | 116,375 | 118,026 | 119,257 | 122,609 | 124,128 | 86,585 | 87,298 | 88,432 | 89,402 | 89,074 | 90,165 | |||
441,628 | 434,028 | 426,824 | 432,351 | 423,320 | 421,743 | 415,703 | 398,370 | 378,268 | 381,333 | 379,672 | 388,041 | 394,011 | 383,344 | 414,343 | 417,544 | 399,916 | 445,355 | 376,214 | 381,750 | 377,308 | 386,457 | 385,804 | 383,669 | 377,141 | 342,057 | 353,828 | 343,581 | 357,794 | 385,699 | 432,424 | 427,344 | 425,016 | 418,655 | 404,940 | 432,663 | 404,580 | 359,313 | 346,287 | 318,372 | 286,041 | 280,087 | 275,406 | 294,938 | 281,659 | 278,651 | 271,685 | 262,488 | 254,650 | 249,353 | 261,995 | 264,208 | 251,998 | 250,155 | 262,836 | 261,195 | 249,026 | 245,184 | 239,507 | 229,600 | 234,136 | 214,029 | |||
163,717 | 150,712 | 138,659 | 146,673 | 137,138 | 142,684 | 132,990 | 115,639 | 80,798 | 82,222 | 71,822 | 85,772 | 104,559 | 101,832 | 108,063 | 110,339 | 94,145 | 114,420 | 112,617 | 115,464 | 114,225 | 132,679 | 124,192 | 130,282 | 128,905 | 111,509 | 107,868 | 122,169 | 137,818 | 168,239 | 203,809 | 199,415 | 205,390 | 203,697 | 182,622 | 208,674 | 180,076 | 151,026 | 128,554 | 104,916 | 80,335 | 74,147 | 58,834 | 77,529 | 71,463 | 67,511 | 66,078 | 59,253 | 58,400 | 58,310 | 67,708 | 80,771 | 84,724 | 82,922 | 101,074 | 100,747 | 83,868 | 80,165 | 75,149 | 65,005 | 68,925 | 57,535 | |||
65,792 | 74,852 | 78,761 | 82,482 | 91,404 | 82,391 | 78,351 | 76,520 | 94,418 | 93,443 | 88,480 | 90,309 | 90,241 | 89,150 | 82,511 | 84,466 | 79,886 | 98,794 | 92,980 | 99,937 | 101,473 | 92,276 | 88,087 | 83,699 | 85,273 | 73,947 | 85,095 | 63,707 | 66,500 | 62,337 | 52,273 | 55,290 | 48,637 | 44,559 | 49,233 | 54,241 | 57,533 | 44,311 | 55,200 | 52,186 | 46,308 | 47,362 | 55,417 | 57,877 | 47,416 | 49,239 | 45,386 | 46,211 | 46,361 | 42,166 | 46,035 | 38,250 | 24,713 | 24,745 | 22,319 | 22,319 | 27,463 | 27,474 | 29,780 | 29,130 | 25,944 | 19,092 | |||
229,509 | 225,564 | 217,420 | 229,155 | 228,542 | 225,075 | 211,341 | 192,159 | 175,216 | 175,665 | 160,303 | 176,082 | 194,800 | 190,982 | 190,574 | 194,805 | 174,031 | 213,214 | 205,597 | 215,402 | 215,698 | 224,955 | 212,279 | 213,981 | 214,178 | 185,456 | 192,963 | 185,875 | 204,318 | 230,576 | 256,082 | 254,705 | 254,027 | 248,257 | 231,854 | 262,915 | 237,609 | 195,337 | 183,754 | 157,102 | 126,643 | 121,509 | 114,252 | 135,405 | 118,879 | 116,750 | 111,465 | 105,464 | 104,761 | 100,477 | 113,743 | 119,021 | 109,437 | 107,667 | 123,393 | 123,066 | 111,332 | 107,639 | 104,929 | 94,135 | 94,869 | 76,626 | |||
212,119 | 208,464 | 209,404 | 203,196 | 194,778 | 196,668 | 204,362 | 206,211 | 203,053 | 205,669 | 219,369 | 211,959 | 199,210 | 192,361 | 223,769 | 222,739 | 225,885 | 232,141 | 170,617 | 166,349 | 161,610 | 161,501 | 173,525 | 169,688 | 162,963 | 156,601 | 160,866 | 157,706 | 153,476 | 155,123 | 176,342 | 172,639 | 170,989 | 170,398 | 173,085 | 169,749 | 166,971 | 163,976 | 162,533 | 161,270 | 159,398 | 158,578 | 161,154 | 159,532 | 162,779 | 161,900 | 160,221 | 157,024 | 149,889 | 148,877 | 148,252 | 145,187 | 142,562 | 142,487 | 139,443 | 138,129 | 137,694 | 137,545 | 134,578 | 135,465 | 139,267 | 137,402 | |||
29,320 | 39,945 | 39,945 | 39,945 | 39,945 | 7,878 | 7,878 | 7,878 | 7,878 | 21,524 | 21,524 | 21,524 | 21,524 | 68,367 | 68,367 | 68,367 | 68,367 | 25,441 | 25,441 | 25,441 | 25,441 | 17,152 | 17,152 | 17,152 | 17,152 | 26,589 | 26,969 | 26,589 | 26,589 | 32,125 | 33,223 | 32,125 | 36,610 | 53,143 | 53,143 | 53,143 | 53,143 | 24,995 | 26,606 | 26,606 | 24,995 | 20,913 | 20,913 | 20,913 | 20,914 | 16,383 | 16,383 | 16,383 | 16,383 | 9,629 | 10,229 | 10,229 | 9,629 | 22,483 | 22,483 | 22,483 | 23,083 | 11,898 | 0 | 0 | 11,898 | 10,635 | 10,635 | 0 | 10,635 |
13,878 | 64,209 | 41,770 | 13,121 | 3,649 | 40,314 | 39,060 | 19,773 | -3,508 | 16,224 | 19,231 | 9,070 | 1,292 | 8,768 | -569 | -1,198 | -3,613 | 29,938 | 26,944 | 9,898 | -761 | 36,065 | 24,218 | 11,510 | 3,470 | 4,884 | -3,219 | -11,520 | -15,333 | 17,719 | 3,497 | 8,288 | -3,303 | 16,962 | -1,196 | -8,130 | -12,163 | 18,617 | -5,632 | -3,838 | -2,164 | 10,076 | 8,433 | -1,595 | -2,982 | 11,984 | 10,160 | 3,225 | -4,651 | 15,268 | 15,624 | 4,718 | -4,425 | 3,391 | -1,228 | -4,299 | -4,484 | 18,505 | 11,605 | 6,075 | 3,225 | 11,040 | 7,815 | 1,235 | -1,289 |
-2,322 | -892 | 3,796 | 1,442 | -2,319 | -4,531 | -713 | 4,316 | -2,721 | -11,651 | -5,117 | 1,547 | -2,168 | -34,178 | -21,669 | -16,599 | -6,559 | -52,464 | -28,525 | -19,534 | -9,682 | -30,964 | -14,974 | -13,808 | -9,558 | -5,860 | -3,371 | -2,656 | -2,024 | -10,607 | -283 | -91 | -2,157 | -20,080 | -8,733 | -9,207 | -5,123 | -18,528 | -10,134 | -2,070 | -373 | 2,454 | -669 | 3,926 | -1,132 | -7,786 | -4,141 | -5,203 | -2,989 | -4,104 | -8,757 | -4,509 | -2,245 | -19,538 | -16,654 | -10,433 | -4,323 | -15,768 | -13,082 | -8,731 | -4,729 | -11,487 | -7,890 | -4,199 | -2,187 |
-9,150 | -73,942 | -53,043 | -22,096 | -13,073 | -3,715 | -8,265 | -7,455 | 1,667 | -18,219 | -28,335 | -11,406 | 7,266 | -21,433 | -16,180 | -17,590 | -31,999 | 65,451 | -11,395 | 979 | 2,143 | 3,189 | -5,230 | 3,724 | 6,384 | -8,462 | 1,488 | -619 | 10,125 | -12,648 | 5,388 | 504 | 13,530 | -17,900 | -13,629 | 18,745 | 16,676 | 28,059 | 34,275 | 21,808 | 4,908 | -8,449 | -3,530 | 15,083 | 6,516 | 332 | 7,249 | 4,626 | 6,286 | -4,410 | 4,956 | 9,784 | 2,577 | 3,293 | 5,835 | 8,665 | 2,876 | 7,848 | 11,283 | 7,763 | 11,833 | 1,711 | 3,383 | 4,222 | 4,663 |
2,407 | -10,625 | -7,477 | -7,533 | -11,743 | 32,068 | 30,082 | 16,635 | -4,562 | -13,646 | -14,220 | -790 | 6,391 | -46,843 | -38,418 | -35,387 | -42,171 | 42,925 | -12,975 | -8,657 | -8,300 | 8,289 | 4,015 | 1,425 | 296 | -9,438 | -5,101 | -14,795 | -7,232 | -5,536 | 8,602 | 8,701 | 8,070 | -21,017 | -23,558 | 1,408 | -610 | 28,148 | 18,509 | 15,900 | 2,371 | 4,082 | 4,233 | 17,414 | 2,401 | 4,530 | 13,268 | 2,648 | -1,354 | 6,754 | 11,822 | 9,993 | -4,093 | -12,854 | -12,047 | -6,067 | -5,931 | 10,585 | 9,806 | 5,107 | 10,329 | 1,264 | 3,308 | 1,258 | 1,188 |
31,727 | 29,320 | 32,468 | 32,412 | 28,203 | 39,945 | 37,959 | 24,513 | 3,315 | 7,878 | 7,304 | 20,734 | 27,915 | 21,524 | 29,948 | 32,979 | 26,196 | 68,367 | 12,466 | 16,784 | 17,142 | 25,441 | 21,167 | 18,577 | 17,448 | 17,152 | 21,867 | 11,794 | 19,357 | 26,589 | 41,826 | 40,826 | 44,680 | 32,125 | 29,585 | 54,550 | 52,533 | 53,143 | 45,115 | 42,506 | 27,365 | 24,995 | 25,146 | 38,327 | 23,316 | 20,913 | 29,651 | 19,031 | 15,029 | 16,383 | 22,051 | 20,222 | 5,536 | 9,629 | 10,436 | 16,417 | 17,152 | 22,483 | 0 | 0 | 22,227 | 11,898 | 13,942 | 1,258 | 11,823 |