隆平高科(000998)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

90,549	350,344	82,705	111,982	85,041	329,053	94,409	113,178	80,651	312,954	119,931	124,366	73,955	357,972	145,657	134,877	81,401	319,002	125,887	110,363	81,964	229,941	104,488	85,475	65,661	202,582	88,735	80,315	57,098	181,542	82,146	72,655	52,011	188,472	91,141	84,563	69,871	170,531	95,193	83,292	58,562	155,227	86,105	75,279	44,006	128,040	69,114	59,444	38,808	105,475	49,672	38,386	20,814	108,130	64,329	44,593	26,003	71,206	37,453	28,559	15,628	95,161	103,216	80,800	42,539
49,898	230,276	61,421	66,213	49,871	202,076	51,908	63,915	45,999	192,301	64,384	66,181	38,418	201,935	79,027	72,626	45,535	173,194	64,944	59,921	44,512	134,882	67,659	52,747	40,362	122,629	60,591	51,639	35,901	115,388	56,083	46,524	32,035	124,364	64,047	57,223	46,161	114,270	65,106	55,905	37,299	100,255	61,030	51,612	27,901	90,789	52,840	44,411	27,808	77,975	38,973	28,943	14,610	84,134	51,574	35,001	20,007	54,433	29,462	21,960	12,006	74,525	91,099	71,151	37,194
11,025	21,576	-26,539	-375	5,877	27,329	-28,027	93	4,451	-15,240	-20,457	14,324	15,082	94,039	14,961	24,188	25,658	96,066	25,663	28,611	26,669	48,810	8,231	13,652	14,667	43,086	8,208	15,351	12,969	23,615	7,502	10,311	12,058	27,073	7,012	13,893	16,115	22,625	14,998	13,694	13,888	20,526	6,332	10,540	10,121	12,177	1,769	3,893	5,206	7,676	436	3,873	2,277	8,950	5,348	8,425	10,025	5,680	1,779	2,905	1,665	6,288	3,802	3,795	1,842
10,803	19,085	-26,691	-539	6,127	25,006	-29,171	-489	4,281	-17,250	-21,081	14,031	15,187	93,975	14,827	24,196	25,742	94,787	26,513	29,350	27,288	50,578	8,313	14,095	15,111	47,341	10,820	16,841	14,267	32,588	9,484	12,069	13,419	30,980	10,516	16,421	17,096	28,737	16,660	14,388	13,922	22,863	6,516	10,328	9,659	14,060	2,635	4,387	5,104	8,317	596	3,866	2,191	9,656	5,379	8,301	9,971	5,058	1,871	2,945	1,724	5,930	3,596	3,670	1,720
109	1,767	930	889	-14	1,767	901	698	168	1,233	911	681	56	3,656	1,059	1,033	194	5,542	323	174	8	401	53	52	0	599	1	1	0	4	4	4	0	649	-14	-23	1	518	28	28	0	100	116	69	5	585	-133	-207	-57	235	467	458	1	943	761	1,005	1,349	289	134	13	0	107	116	43	53
10,694	17,318	-27,621	-1,427	6,141	23,239	-30,072	-1,187	4,112	-18,483	-21,992	13,350	15,131	90,319	13,768	23,164	25,548	89,245	26,190	29,177	27,280	50,177	8,260	14,043	15,111	46,742	10,819	16,840	14,267	32,584	9,480	12,065	13,419	30,331	10,530	16,444	17,094	28,219	16,631	14,360	13,922	22,763	6,401	10,259	9,654	13,474	2,769	4,594	5,161	8,082	129	3,407	2,190	8,713	4,617	7,296	8,623	4,768	1,737	2,932	1,724	5,824	3,481	3,627	1,667
0.04	0.05	-0.23	-0.04	0.03	0.09	-0.26	-0.06	0.02	-0.23	-0.21	0.05	0.10	0.63	0.06	0.13	0.18	0.61	0.13	0.19	0.18	0.41	0.08	0.13	0.13	0.49	0.13	0.18	0.15	0.36	0.12	0.27	0.28	0.45	0.14	0.25	0.24	0.41	0.25	0.19	0.28	0.48	0.09	0.19	0.20	0.27	0.03	0.07	0.10	0.17	0.02	0.12	0.06	0.26	0.25	0.47	0.53	0.31	0.14	0.16	0.08	0.24	0.16	0.14	0.06

162,730	187,614	112,968	106,187	180,498	162,783	150,548	128,902	139,513	186,239	148,178	126,846	163,733	199,618	109,182	101,974	156,479	88,178	96,093	121,207	74,449	116,781	88,386	127,513	163,273	63,239	57,049	46,886	47,253	56,988	36,932	39,430	44,396	57,862	36,631	26,169	39,452	43,380	40,248	44,197	89,656	48,707	32,571	52,475	53,618	54,970	31,051	36,427	39,032	60,827	21,557	32,904	32,186	33,196	23,710	41,799	50,772	43,227	12,387	21,335	19,265	24,830
78,066	57,097	46,672	92,564	103,961	73,504	65,688	104,286	109,591	89,755	60,070	113,075	108,357	79,652	55,743	90,526	78,633	54,080	38,650	43,043	58,193	33,361	22,301	28,022	37,026	30,393	20,960	28,164	30,694	25,969	16,177	19,597	21,796	16,528	7,708	12,541	22,170	14,501	12,067	9,915	13,607	15,441	10,850	12,394	12,389	15,807	8,858	9,922	14,848	10,616	9,465	8,711	10,552	11,677	14,557	12,235	14,708	10,191	8,272	6,768	6,112	6,849
162,822	188,084	244,793	223,011	213,973	246,584	309,351	269,023	283,720	300,921	320,300	287,857	270,246	291,035	274,319	218,786	195,365	219,608	174,224	146,872	135,143	152,074	123,420	117,631	108,540	129,782	107,461	101,139	104,720	120,155	119,805	114,653	119,019	134,342	114,998	112,403	108,307	139,628	77,103	74,692	81,959	101,616	55,396	50,479	62,553	76,074	60,685	61,832	67,430	67,806	50,576	47,048	53,924	57,560	43,936	44,896	48,809	68,766	66,261	51,308	57,928	59,348
565,108	587,403	617,003	581,501	615,902	608,960	669,546	630,177	681,725	714,077	720,205	682,973	701,323	710,716	596,846	582,215	577,671	575,369	530,735	503,378	474,369	496,191	490,975	484,124	465,048	259,432	237,381	219,839	220,744	235,666	209,620	211,373	223,371	238,042	192,633	196,744	212,704	232,071	191,603	174,283	222,040	202,128	144,237	151,368	162,627	170,222	145,853	136,307	154,478	159,013	130,493	131,943	142,115	142,043	128,229	137,437	160,421	156,728	132,572	126,850	133,412	134,715
--	149,477	--	138,307	--	142,528	--	142,352	--	146,429	--	143,709	--	147,313	115,547	118,659	118,197	119,934	87,343	87,563	87,669	87,630	80,484	79,323	79,167	78,148	63,596	62,169	63,043	64,084	59,899	60,658	59,542	61,775	55,757	54,451	56,220	56,466	45,770	44,883	44,501	44,406	32,397	32,191	32,219	32,242	25,746	25,219	25,261	25,203	20,990	20,875	21,078	21,164	14,475	13,749	13,340	13,517	13,024	13,599	13,794	13,955
1,411,579	1,400,376	1,416,270	1,368,751	1,377,475	1,385,086	1,491,866	1,459,442	1,515,462	1,549,539	1,560,963	1,527,714	1,529,121	1,536,374	1,332,862	1,285,092	1,304,341	1,297,662	864,873	821,967	793,243	794,282	753,316	737,981	713,319	502,376	470,905	404,136	399,925	410,522	374,077	364,771	371,467	383,278	337,820	333,321	341,371	359,165	298,150	276,349	319,841	297,861	224,140	228,040	236,965	244,195	213,430	201,378	218,001	220,444	184,232	183,460	194,497	192,525	175,937	181,833	197,859	194,480	171,425	166,278	172,326	172,936
612,291	652,085	660,850	440,904	444,841	461,799	667,843	725,493	779,958	814,349	538,545	474,612	443,912	443,873	460,478	405,296	387,211	384,230	275,879	212,581	179,551	164,648	168,792	146,540	93,479	205,481	212,232	139,824	133,320	156,405	143,768	126,194	131,151	155,838	123,748	112,866	107,168	141,196	87,606	71,054	118,160	149,846	93,870	95,004	100,340	117,219	96,732	81,981	94,309	100,086	73,079	69,481	79,317	78,208	65,152	68,577	78,800	83,229	62,585	57,147	66,914	69,529
121,066	121,773	157,632	285,541	299,433	294,462	179,985	48,808	43,180	43,184	333,878	325,659	337,589	343,371	283,851	273,258	259,581	269,912	6,739	6,958	6,917	52,119	52,211	53,521	52,649	51,492	49,786	50,409	50,288	52,064	52,128	52,819	53,239	53,642	57,036	57,371	55,641	53,880	57,712	51,906	48,518	9,425	10,513	9,413	3,633	4,046	3,842	4,414	3,742	4,347	3,660	3,519	2,691	2,613	1,487	1,721	6,207	6,260	6,190	5,833	869	884
733,356	773,857	818,482	726,445	744,274	756,260	847,828	774,301	823,139	857,533	872,423	800,270	781,501	787,244	744,329	678,555	646,792	654,142	282,618	219,539	186,468	216,767	221,003	200,060	146,127	256,974	262,018	190,233	183,608	208,469	195,896	179,013	184,390	209,480	180,784	170,237	162,809	195,076	145,318	122,961	166,678	159,272	104,384	104,418	103,973	121,265	100,574	86,395	98,051	104,433	76,739	73,000	82,008	80,821	66,639	70,298	85,007	89,489	68,775	62,979	67,783	70,413
678,222	626,518	597,788	642,306	633,200	628,826	644,038	685,141	692,323	692,006	688,540	727,444	747,621	749,130	588,533	606,537	657,549	643,520	582,255	602,428	606,775	577,515	532,313	537,920	567,192	245,402	208,887	213,903	216,317	202,053	178,180	185,758	187,077	173,798	157,036	163,084	178,562	164,090	152,832	153,388	153,163	138,590	119,756	123,622	132,993	122,930	112,855	114,982	119,949	116,011	107,493	110,461	112,489	111,704	109,299	111,535	112,852	104,992	102,650	103,299	104,543	102,523

177,779	161,429	161,429	161,429	166,067	182,522	182,522	182,522	182,522	196,291	196,291	196,291	196,291	85,166	85,166	85,166	85,166	109,804	109,804	109,804	109,804	58,014	58,014	58,014	58,014	52,407	52,407	52,407	52,407	51,126	51,126	51,126	51,126	41,021	41,021	41,021	41,021	47,282	47,282	47,282	48,707	51,243	54,970	54,970	54,970	58,326	60,827	60,827	60,827	33,196	33,196	33,196	33,196	43,227	43,227	43,227	--	24,830	0	24,830	0	31,037	0	48,213	0
-37,323	136,945	60,357	-26,010	-23,152	136,524	68,808	3,054	-17,354	9,098	-29,940	-71,616	-59,145	-1,440	-24,394	-47,211	-53,601	52,047	13,579	-12,461	-29,691	31,393	16,306	2,344	-8,854	35,011	-3,077	8,631	4,913	27,609	-14,565	175	-6,690	24,692	-7,581	13,136	6,301	20,934	4,376	16,634	16,111	19,482	1,569	19,913	21,871	15,840	-7,523	9,182	5,395	17,088	-7,499	7,155	2,094	15,240	-7,776	9,136	-3,068	10,366	-4,963	6,787	-3,261	-4,108	-21,649	2,156	-6,592
15,123	-57,038	-64,607	-28,734	1,162	-53,569	-33,326	-2,320	-15,349	-28,799	-35,107	-3,612	-9,522	76,362	23,477	20,433	67,934	-359,278	-47,584	1,364	-12,908	-226,693	-240,471	-187,075	-117,250	-45,236	-44,999	-10,952	-6,613	-23,300	-17,663	-15,924	-8,578	-12,305	-12,093	-14,420	-1,753	-27,837	-11,158	-6,933	-2,726	-25,903	-12,762	-7,382	-1,298	-15,578	-21,325	-14,758	-13,997	-9,731	-6,035	-1,817	-3,283	-20,256	-9,202	-8,787	2,819	-67	-10,230	-6,164	-2,607	-15,002	-4,611	-2,287	-1,291
-2,653	-62,918	-45,968	-2,401	35,074	-103,671	-70,593	-57,587	-13,869	5,827	13,263	2,095	32,460	35,945	23,482	42,134	53,867	282,714	13,151	15,519	312	247,028	249,118	248,956	226,143	15,825	48,766	-8,723	-8,114	-3,027	12,776	-1,282	1,779	-2,116	13,784	-15,888	-8,439	655	-1,256	-14,221	27,559	2,526	-11,154	-15,005	-21,915	-7,316	-912	-18,820	-15,689	17,733	1,919	-5,619	186	-4,894	-2,426	-1,746	7,826	8,097	2,749	-4,119	302	12,902	7,252	2,453	166
-24,877	16,350	-50,274	-57,217	13,120	-21,093	-35,165	-56,810	-46,527	-13,769	-51,624	-73,032	-36,143	111,125	22,629	15,374	68,134	-24,638	-20,851	4,404	-42,294	51,790	24,996	64,244	100,042	5,608	747	-10,995	-9,781	1,280	-19,492	-17,004	-13,467	10,106	-5,904	-17,179	-3,891	-6,261	-8,040	-4,512	40,948	-3,961	-22,399	-2,495	-1,353	-7,083	-29,776	-24,400	-24,295	25,130	-11,639	-292	-1,010	-10,031	-19,516	-1,427	7,545	18,396	-12,444	-3,496	-5,566	-6,207	-19,007	2,322	-7,717
152,902	177,779	111,155	104,212	179,188	161,429	147,357	125,712	135,995	182,522	144,667	123,259	160,148	196,291	107,795	100,540	153,300	85,166	88,953	114,208	67,510	109,804	83,010	122,258	158,056	58,014	53,153	41,411	42,626	52,407	31,635	34,122	37,659	51,126	35,116	23,841	37,130	41,021	39,242	42,769	89,656	47,282	32,571	52,475	53,618	51,243	31,051	36,427	36,531	58,326	21,557	32,904	32,186	33,196	23,710	41,799	7,545	43,227	0	21,335	0	24,830	0	50,535	0