宗申动力(001696)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

226,242	917,659	688,483	462,582	217,942	763,017	548,549	339,741	133,662	559,388	407,936	261,168	127,279	578,834	446,608	295,541	133,199	502,283	384,760	260,504	133,020	456,067	333,931	225,939	112,353	452,480	347,852	231,915	104,069	443,779	338,916	229,313	107,742	436,449	332,356	224,484	106,842	426,265	326,942	219,071	108,831	460,981	349,267	229,224	103,860	396,467	309,518	209,363	88,906	350,431	268,796	168,875	72,328	337,666	271,637	180,160	80,881	307,590	211,504	115,047	51,870	186,410	138,653	93,894	45,530
200,263	813,385	602,869	404,325	191,205	640,652	453,788	279,974	112,409	457,926	330,825	212,025	104,761	482,721	371,927	248,978	113,493	419,175	319,289	215,334	110,391	369,789	267,746	181,495	90,255	369,624	282,983	187,601	84,509	360,618	273,405	184,716	86,931	361,057	275,197	186,435	89,432	355,067	272,847	183,759	92,094	387,583	293,587	192,302	87,631	329,967	257,201	175,427	75,858	284,615	217,290	135,621	58,073	289,618	234,449	155,834	69,978	263,472	180,688	99,161	45,229	164,610	122,340	83,102	40,268
12,492	54,569	44,925	30,609	15,890	70,878	60,552	40,324	12,098	53,732	43,289	27,149	9,354	48,432	37,439	21,521	8,111	37,935	29,860	21,048	10,530	38,737	31,923	22,931	11,693	48,724	37,108	25,362	11,957	48,017	37,278	24,627	11,806	35,849	27,924	18,750	8,051	39,002	29,358	18,434	7,540	41,270	31,288	20,047	8,067	40,572	33,330	22,021	6,971	45,899	36,323	23,713	9,190	29,549	22,545	15,084	5,616	28,126	20,179	11,507	3,720	13,778	9,756	6,252	2,806
12,470	54,747	44,973	30,711	15,888	70,358	60,206	40,198	12,079	53,399	43,107	27,141	9,382	48,356	37,638	21,717	8,140	38,495	29,944	21,112	10,903	43,038	33,332	24,022	12,148	51,775	38,155	25,947	12,288	49,729	38,337	25,316	11,939	37,221	28,667	19,065	8,119	39,657	30,052	19,037	7,986	41,920	32,072	20,655	8,118	42,303	33,330	21,940	6,959	46,428	36,436	23,760	9,289	30,936	23,821	16,292	5,750	28,434	20,468	11,775	3,777	13,849	9,714	6,244	2,830
1,266	2,684	4,117	2,974	1,694	7,061	6,768	4,432	1,200	7,015	5,788	3,323	1,274	6,801	5,877	3,620	1,456	4,828	3,284	1,836	1,679	7,448	4,955	3,811	1,751	7,462	5,228	3,579	1,683	7,230	5,492	3,552	1,911	5,394	3,962	2,600	1,040	5,362	4,519	2,757	1,153	5,763	4,412	2,922	1,110	6,056	4,786	3,278	1,024	6,661	5,318	3,423	1,386	3,025	2,002	891	237	1,464	1,475	742	427	1,704	1,007	446	508
11,204	52,063	40,855	27,737	14,194	63,297	53,437	35,765	10,879	46,384	37,319	23,818	8,108	41,555	31,761	18,097	6,684	33,667	26,660	19,276	9,224	35,590	28,377	20,210	10,397	44,313	32,927	22,368	10,605	42,499	32,845	21,764	10,028	31,827	24,706	16,465	7,079	34,295	25,533	16,280	6,832	36,158	27,660	17,733	7,008	36,247	28,544	18,662	5,934	39,768	31,118	20,337	7,903	27,911	21,819	15,402	5,513	26,969	18,993	11,033	3,350	12,146	8,707	5,798	2,323
0.09	0.42	0.33	0.22	0.11	0.51	0.44	0.29	0.09	0.37	0.30	0.19	0.06	0.33	0.26	0.15	0.05	0.24	0.19	0.14	0.07	0.25	0.21	0.15	0.08	0.33	0.26	0.17	0.08	0.33	0.26	0.17	0.08	0.26	0.20	0.13	0.06	0.29	0.22	0.14	0.06	0.34	0.25	0.16	0.07	0.34	0.26	0.17	0.10	0.63	0.49	0.32	0.16	0.58	0.45	0.32	0.11	0.51	0.36	0.51	0.15	0.28	0.40	0.27	0.13

125,539	145,524	117,692	156,651	143,383	187,968	149,876	118,160	163,326	146,288	141,638	169,906	140,733	145,799	83,062	141,481	105,202	147,770	73,383	133,975	78,324	81,562	57,809	88,106	119,861	105,993	124,304	132,346	117,734	82,064	57,840	75,593	97,086	100,495	119,070	148,997	101,538	112,320	82,992	88,389	122,301	121,130	74,017	126,027	123,411	116,476	77,876	50,448	64,612	58,722	89,100	80,276	65,810	36,306	30,808	43,863	40,089	42,457	55,470	13,978	9,019	7,554
201,914	166,282	190,203	178,003	162,884	133,455	147,068	146,511	112,666	102,001	110,615	104,089	102,554	98,225	126,901	126,055	105,027	58,237	83,258	76,258	69,626	62,419	73,382	66,119	61,428	52,993	77,315	78,508	63,967	60,847	80,387	83,402	61,318	45,953	61,747	67,237	58,853	40,938	68,435	75,692	62,897	43,878	69,242	74,571	49,962	36,323	58,656	63,207	43,229	30,997	55,995	54,260	44,042	38,519	54,733	47,461	52,533	42,650	49,146	18,726	28,836	23,480
103,403	98,165	91,111	88,388	92,925	82,292	71,800	62,952	55,959	55,173	54,139	55,376	53,595	54,041	54,740	56,506	58,181	41,919	41,063	38,759	38,759	37,824	41,819	35,552	36,816	37,972	30,887	36,736	33,582	31,623	37,402	34,231	30,377	26,995	26,256	27,091	29,184	29,727	17,956	22,545	28,518	25,616	21,564	20,026	21,676	20,525	15,495	19,857	19,024	17,949	14,661	15,245	14,217	15,926	14,751	17,746	12,795	12,036	12,203	9,306	7,217	10,691
624,128	570,854	550,168	583,628	573,435	544,838	496,613	452,475	463,940	427,190	435,013	455,672	425,288	419,085	406,808	440,955	420,443	406,341	451,624	489,689	429,724	380,971	383,812	406,545	454,484	459,022	445,806	427,469	412,653	396,317	384,986	415,064	403,070	350,812	381,333	389,353	380,949	365,988	320,861	330,863	385,202	324,922	262,602	288,338	292,124	273,020	230,098	207,312	195,599	183,011	210,655	199,423	163,008	138,090	144,968	145,358	135,818	126,474	133,161	59,703	52,319	59,687
--	88,378	--	82,501	--	81,325	--	77,910	--	79,725	--	76,602	--	76,764	75,056	75,678	75,409	66,530	87,093	85,469	84,112	79,516	79,967	79,391	68,318	70,272	63,108	63,546	62,404	58,536	55,766	56,563	57,102	58,399	58,403	60,096	60,958	61,191	43,475	43,009	43,768	44,774	43,957	43,808	44,275	45,111	43,761	44,010	44,227	44,797	43,626	43,389	43,737	43,940	37,982	37,207	36,576	36,802	35,551	31,986	30,923	34,870
1,011,591	983,580	966,050	991,914	963,963	971,177	899,977	855,189	896,540	840,935	829,252	834,672	823,875	826,193	850,529	890,311	816,934	693,070	781,327	747,859	672,473	630,136	624,738	621,314	640,087	649,461	683,072	653,402	618,313	579,182	550,297	568,801	552,968	487,862	476,162	482,492	473,181	457,941	422,149	425,558	459,158	389,154	337,045	352,291	356,179	337,370	297,702	274,984	263,695	251,058	279,163	268,352	232,610	207,403	212,979	212,264	199,931	189,864	193,394	108,987	101,473	115,426
349,279	353,045	333,460	354,479	323,737	370,288	306,811	289,535	327,120	273,480	263,292	275,694	231,278	239,503	316,149	369,760	331,740	216,806	290,589	284,538	247,870	220,485	142,646	148,710	135,504	157,424	197,760	179,995	154,350	128,257	104,944	137,056	132,805	80,130	96,382	97,920	86,938	71,831	58,381	63,620	84,034	109,821	135,891	160,983	135,082	123,047	91,028	77,814	76,238	67,241	103,922	103,883	70,289	52,940	60,622	69,674	67,057	62,385	69,762	48,684	50,556	56,434
155,994	135,254	134,610	150,388	128,556	102,436	103,789	90,945	84,865	94,890	99,702	105,869	130,194	131,341	87,610	88,298	58,445	57,851	61,034	41,612	6,199	6,375	86,627	84,939	84,129	82,130	87,621	86,287	84,989	82,174	86,232	83,716	80,412	78,027	82,910	82,905	81,404	88,323	80,987	78,107	76,622	75,136	456	459	461	464	466	469	471	474	476	479	482	484	3,150	3,150	3,150	3,150	7,150	7,150	4,782	4,785
505,272	488,299	468,070	504,867	452,293	472,724	410,600	380,480	411,985	368,369	362,994	381,563	361,471	370,843	403,758	458,059	390,185	274,657	351,623	326,150	254,069	226,860	229,273	233,649	219,632	239,553	285,381	266,282	239,339	210,432	191,175	220,772	213,218	158,157	179,292	180,826	168,341	160,154	139,368	141,727	160,656	184,957	136,348	161,442	135,544	123,511	91,495	78,283	76,710	67,715	104,399	104,362	70,771	53,424	63,772	72,824	70,207	65,535	76,912	55,834	55,338	61,219
506,319	495,281	497,981	487,047	511,670	498,452	489,377	474,709	484,555	472,566	466,258	453,109	462,404	455,349	446,770	432,252	426,749	418,413	429,704	421,709	418,404	403,277	395,465	387,665	420,455	409,908	397,691	387,120	378,974	368,751	359,122	348,030	339,750	329,704	296,870	301,666	304,839	297,787	282,781	283,831	298,502	204,197	200,698	190,849	220,635	213,859	206,208	196,700	186,985	183,342	174,764	163,990	161,840	153,979	149,207	139,441	129,724	124,330	116,482	53,154	46,135	54,207

139,118	180,072	180,006	180,006	180,006	138,913	138,913	138,913	138,913	142,632	142,632	142,632	142,632	146,936	146,936	146,936	154,208	80,802	80,802	80,802	80,802	101,133	101,133	101,133	101,133	61,829	61,829	61,829	66,729	100,039	100,039	100,039	100,039	111,475	111,475	111,475	111,475	121,120	121,120	121,120	121,130	53,099	53,099	53,099	52,733	48,958	48,958	48,958	48,958	36,306	36,306	36,306	36,306	42,457	42,457	42,457	42,457	7,554	7,554	6,024	6,024	4,283	2,753	2,753	2,753
16,008	63,119	16,472	749	10,309	65,519	50,882	36,479	-6,312	78,758	66,012	48,286	18,476	42,680	-22,396	-47,132	-18,249	-23,496	-51,713	-8,739	6,274	7,664	4,774	9,556	14,930	81,959	-2,432	17,404	-11,403	27,439	12,485	11,345	12,543	-9,831	17,185	28,409	-2,025	35,531	14,182	17,807	19,744	3,371	8,391	18,023	3,950	15,557	8,031	-258	10,629	31,272	32,228	60,656	34,131	6,572	-3,386	10,115	834	1,017	10,355	11,154	5,072	9,782	7,930	9,239	5,463
-47,023	-48,129	-47,250	-32,488	-30,057	-16,220	-9,279	-18,676	-23,021	-21,648	-30,254	-14,432	-8,117	-24,542	-49,036	-24,793	-49,661	33,407	-66,724	-36,960	-37,675	45,874	15,902	28,911	32,996	-54,484	-9,131	9,357	22,675	-96,579	-65,947	-75,710	-60,966	3,736	59	4,861	-11,104	-47,555	-60,703	-72,722	-76,262	-6,445	-15,196	-2,558	-917	-5,737	-4,230	-3,169	-1,538	-6,778	-6,178	-4,918	-2,086	-7,934	-7,045	-4,789	-2,018	-9,299	-6,397	-1,809	-1,000	-5,944	-3,803	-3,242	-2,318
5,099	-64,101	-47,345	-2,503	-26,629	-8,467	-35,825	-44,681	41,348	-58,496	-51,649	-14,040	-15,858	-20,497	6,310	63,229	17,099	56,296	110,068	98,002	27,864	-75,072	-65,396	-52,433	-29,854	9,586	61,630	32,591	16,846	31,068	8,369	32,838	37,619	-5,130	-12,498	1,293	2,421	1,661	7,756	21,773	57,498	71,311	-12,648	-22,578	-298	-5,527	-5,221	-5,221	--	-11,813	-10,699	-11,811	-2,523	-4,485	-1,128	-3,815	-1,151	43,224	43,975	-1,381	-1,073	-553	-909	-817	-86
-24,930	-41,127	-73,163	-31,084	-44,605	41,093	5,354	-26,572	12,458	-3,719	-16,973	19,307	-5,588	-4,304	-66,274	-8,301	-50,918	66,134	-8,144	52,732	-3,205	-20,331	-43,607	-13,172	18,336	39,304	51,522	60,009	28,389	-38,210	-45,251	-31,498	-10,801	-11,436	4,595	34,422	-10,882	-9,644	-38,128	-32,731	1,182	68,020	-19,684	-7,393	2,604	3,775	-1,538	-9,142	8,849	12,652	15,373	43,970	29,504	-6,151	-11,649	1,406	-2,368	34,903	47,916	7,954	2,996	3,271	3,206	5,177	3,058
114,188	138,945	106,843	148,922	135,400	180,006	144,267	112,341	151,371	138,913	125,659	161,940	137,044	142,632	80,662	138,636	103,291	146,936	72,659	133,535	77,597	80,802	57,527	87,962	119,470	101,133	113,351	121,838	95,118	61,829	54,788	68,541	89,238	100,039	116,070	145,897	100,593	111,475	82,992	88,389	122,311	121,120	33,415	45,706	55,337	52,733	47,419	39,816	57,806	48,958	51,679	80,276	65,810	36,306	30,808	43,863	40,089	42,457	55,470	13,978	9,019	7,554	5,959	7,930	5,811