报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27,280 | 107,249 | 74,218 | 52,958 | 24,357 | 106,268 | 68,034 | 42,255 | 18,085 | 117,872 | 81,966 | 55,173 | 25,346 | 115,271 | 80,936 | 54,606 | 24,316 | 118,981 | 84,589 | 57,867 | 28,307 | 149,677 | 93,235 | 61,095 | 28,276 | 143,935 | 92,853 | 60,402 | 29,493 | 128,702 | 89,470 | 58,559 | 27,895 | 116,824 | 80,077 | 53,231 | 26,330 | 103,390 | 73,962 | 50,175 | 25,014 | 93,387 | 64,806 | 43,407 | 21,485 | 85,221 | 59,166 | 40,930 | 19,030 | 76,437 | 54,886 | 37,005 | 17,945 | 83,862 | 62,636 | 45,091 | 17,477 | 77,154 | 54,993 | 34,164 | 15,745 | 54,525 | 40,302 | 27,586 | 14,623 |
20,711 | 81,205 | 53,762 | 38,479 | 17,965 | 79,314 | 49,619 | 30,965 | 13,145 | 89,927 | 61,404 | 40,971 | 18,529 | 85,449 | 60,012 | 40,301 | 17,562 | 89,639 | 62,777 | 41,857 | 20,087 | 110,240 | 67,835 | 44,659 | 20,830 | 107,696 | 68,511 | 44,761 | 22,577 | 97,591 | 67,000 | 43,858 | 22,017 | 88,917 | 61,027 | 40,809 | 20,723 | 76,690 | 55,034 | 36,624 | 17,842 | 67,422 | 47,640 | 31,940 | 15,893 | 62,023 | 42,765 | 28,745 | 13,828 | 58,033 | 41,605 | 27,632 | 13,325 | 62,956 | 46,584 | 33,463 | 12,567 | 61,794 | 42,798 | 26,443 | 11,978 | 43,531 | 32,095 | 22,228 | 11,801 |
1,053 | 5,286 | 3,547 | 2,833 | 872 | 4,122 | 2,779 | 1,429 | 603 | 4,740 | 3,466 | 2,315 | 974 | 5,199 | 3,700 | 2,575 | 1,031 | 4,241 | 2,877 | 1,711 | 776 | 6,881 | 3,412 | 2,920 | 679 | 5,708 | 4,495 | 2,632 | 596 | 2,428 | 1,875 | 1,063 | -260 | 1,064 | -1,156 | -863 | -67 | 1,671 | 741 | 992 | 1,152 | 2,365 | 2,205 | 2,174 | 1,101 | 3,213 | 3,278 | 3,067 | 1,413 | 2,047 | 3,132 | 2,612 | 1,197 | 3,051 | 3,441 | 2,348 | 1,111 | 4,232 | 3,371 | 1,850 | 638 | 1,637 | 1,773 | 1,051 | 355 |
1,054 | 5,301 | 3,540 | 2,833 | 872 | 4,088 | 2,753 | 1,409 | 584 | 4,719 | 3,450 | 2,315 | 1,022 | 5,163 | 3,698 | 2,573 | 1,044 | 4,219 | 3,696 | 2,713 | 1,144 | 9,714 | 5,190 | 3,585 | 1,154 | 8,015 | 5,250 | 3,399 | 1,268 | 6,558 | 3,857 | 2,440 | 1,103 | 5,265 | 2,077 | 1,521 | 1,064 | 4,251 | 2,436 | 1,818 | 1,172 | 4,488 | 3,109 | 2,715 | 1,208 | 4,421 | 3,593 | 3,145 | 1,500 | 3,336 | 3,335 | 2,630 | 1,200 | 4,743 | 4,302 | 2,858 | 1,261 | 4,675 | 3,362 | 1,845 | 652 | 2,318 | 1,982 | 1,037 | 355 |
159 | 780 | 463 | 348 | 115 | 415 | 198 | 240 | 138 | 755 | 459 | 347 | 170 | 1,278 | 808 | 542 | 249 | 475 | 711 | 428 | 292 | 993 | 579 | 439 | 176 | 998 | 661 | 440 | 216 | 689 | 457 | 282 | 144 | 1,524 | 790 | 454 | 143 | 713 | 494 | 318 | 256 | 1,184 | 708 | 563 | 297 | 1,075 | 962 | 866 | 444 | 188 | 570 | 443 | 202 | 493 | 530 | 300 | 202 | 520 | 484 | 290 | 152 | 100 | 221 | 113 | 46 |
895 | 4,520 | 3,077 | 2,485 | 757 | 3,673 | 2,555 | 1,169 | 446 | 3,964 | 2,991 | 1,968 | 853 | 3,885 | 2,891 | 2,031 | 795 | 3,745 | 2,985 | 2,285 | 851 | 8,721 | 4,611 | 3,146 | 978 | 7,017 | 4,590 | 2,959 | 1,052 | 5,869 | 3,400 | 2,159 | 959 | 3,740 | 1,287 | 1,067 | 921 | 3,539 | 1,942 | 1,500 | 916 | 3,304 | 2,401 | 2,152 | 911 | 3,346 | 2,631 | 2,279 | 1,056 | 3,149 | 2,765 | 2,187 | 998 | 4,250 | 3,772 | 2,559 | 1,059 | 4,155 | 2,878 | 1,555 | 499 | 2,218 | 1,761 | 924 | 309 |
0.02 | 0.10 | 0.06 | 0.05 | 0.02 | 0.08 | 0.06 | 0.03 | 0.01 | 0.09 | 0.07 | 0.05 | 0.02 | 0.11 | 0.09 | 0.06 | 0.02 | 0.11 | 0.09 | 0.07 | 0.03 | 0.24 | 0.12 | 0.08 | 0.02 | 0.19 | 0.12 | 0.08 | 0.03 | 0.20 | 0.11 | 0.07 | 0.04 | 0.20 | 0.08 | 0.06 | 0.04 | 0.18 | 0.10 | 0.08 | 0.04 | 0.16 | 0.10 | 0.09 | 0.04 | 0.16 | 0.13 | 0.11 | 0.05 | 0.20 | 0.18 | 0.14 | 0.06 | 0.28 | 0.24 | 0.16 | 0.09 | 0.35 | 0.24 | 0.13 | 0.04 | 0.19 | 0.17 | 0.08 | 0.03 |
143,411 | 145,981 | 141,343 | 140,297 | 132,438 | 124,810 | 114,350 | 110,739 | 108,593 | 113,953 | 93,266 | 89,613 | 91,142 | 64,180 | 47,883 | 46,461 | 48,912 | 57,346 | 35,833 | 43,565 | 50,168 | 61,447 | 39,691 | 32,281 | 34,276 | 54,883 | 27,431 | 28,034 | 34,254 | 48,788 | 25,353 | 27,325 | 28,487 | 33,883 | 21,064 | 21,908 | 24,615 | 33,127 | 20,526 | 18,941 | 17,666 | 25,544 | 15,920 | 18,667 | 21,499 | 21,867 | 22,038 | 21,571 | 29,977 | 34,115 | 14,447 | 12,236 | 10,398 | 8,313 | 5,789 | 5,880 | 6,923 | 6,103 | 7,325 | 6,022 | 7,487 | 15,445 | |||
21,501 | 14,252 | 14,646 | 14,425 | 13,719 | 11,115 | 17,333 | 16,197 | 18,121 | 12,193 | 22,157 | 22,556 | 19,863 | 11,842 | 27,967 | 27,662 | 20,409 | 13,763 | 23,536 | 25,392 | 19,944 | 15,755 | 18,755 | 19,340 | 18,594 | 14,697 | 28,681 | 31,212 | 27,150 | 18,404 | 27,545 | 27,536 | 27,832 | 19,508 | 27,583 | 29,373 | 29,901 | 19,324 | 26,394 | 24,677 | 25,294 | 17,369 | 25,752 | 21,664 | 19,617 | 16,524 | 21,560 | 22,234 | 18,528 | 15,668 | 15,689 | 12,892 | 12,246 | 12,827 | 12,263 | 17,967 | 18,043 | 11,388 | 12,131 | 12,383 | 13,901 | 8,558 | |||
31,593 | 30,562 | 36,776 | 32,923 | 36,994 | 35,640 | 44,331 | 46,604 | 48,715 | 42,397 | 47,794 | 44,852 | 48,961 | 44,631 | 46,681 | 46,443 | 42,286 | 36,671 | 44,068 | 43,394 | 44,101 | 39,513 | 55,076 | 52,733 | 54,758 | 42,621 | 56,699 | 53,648 | 50,579 | 44,648 | 49,068 | 47,387 | 47,126 | 43,507 | 45,297 | 40,006 | 40,642 | 41,109 | 47,793 | 40,136 | 42,852 | 40,983 | 44,397 | 42,253 | 40,150 | 35,532 | 34,146 | 23,309 | 20,364 | 16,290 | 17,735 | 16,977 | 19,984 | 20,037 | 24,669 | 20,263 | 20,401 | 19,828 | 21,162 | 18,573 | 18,113 | 16,133 | |||
205,059 | 198,287 | 197,729 | 193,470 | 188,499 | 176,419 | 181,254 | 180,254 | 181,891 | 175,009 | 173,038 | 166,628 | 167,870 | 127,703 | 129,149 | 126,795 | 117,726 | 115,746 | 109,420 | 118,246 | 121,212 | 122,737 | 120,789 | 110,040 | 112,563 | 116,800 | 119,286 | 119,983 | 117,949 | 118,107 | 108,295 | 106,261 | 108,801 | 103,102 | 101,028 | 96,016 | 102,328 | 100,011 | 104,025 | 92,239 | 92,496 | 90,044 | 94,080 | 91,445 | 88,378 | 79,647 | 81,940 | 71,999 | 72,300 | 68,356 | 50,998 | 44,913 | 45,991 | 43,339 | 46,343 | 45,972 | 48,550 | 38,530 | 45,331 | 40,369 | 42,142 | 40,954 | |||
-- | 17,054 | -- | 17,951 | -- | 17,129 | -- | 18,344 | -- | 19,787 | -- | 20,110 | -- | 20,303 | 20,316 | 20,763 | 21,313 | 21,457 | 21,242 | 21,618 | 22,175 | 22,610 | 22,423 | 22,320 | 22,743 | 23,234 | 23,179 | 23,972 | 24,603 | 24,685 | 32,204 | 32,168 | 25,650 | 25,543 | 25,946 | 25,598 | 25,997 | 26,438 | 25,346 | 25,438 | 26,156 | 26,188 | 22,066 | 19,611 | -- | 19,716 | 19,468 | 20,076 | 20,596 | 20,133 | 20,514 | 21,009 | 20,892 | 20,875 | 21,034 | 21,456 | 22,084 | 22,344 | -- | 15,570 | 15,306 | 14,811 | |||
234,776 | 228,585 | 229,567 | 224,943 | 220,454 | 208,118 | 214,335 | 213,580 | 215,867 | 209,778 | 208,766 | 202,951 | 205,494 | 164,859 | 167,387 | 165,596 | 156,085 | 155,153 | 149,386 | 153,479 | 157,126 | 159,005 | 157,486 | 147,056 | 149,523 | 154,638 | 155,904 | 157,431 | 156,702 | 157,610 | 145,987 | 145,080 | 146,909 | 141,939 | 134,503 | 130,191 | 133,419 | 132,000 | 131,909 | 120,006 | 120,769 | 118,335 | 120,442 | 115,377 | 111,662 | 103,065 | 104,386 | 94,956 | 95,648 | 90,983 | 73,659 | 67,884 | 68,798 | 65,901 | 69,018 | 69,068 | 72,226 | 62,310 | 63,965 | 59,331 | 60,915 | 59,937 | |||
82,506 | 77,414 | 78,224 | 74,756 | 70,839 | 59,894 | 66,573 | 67,009 | 69,155 | 63,012 | 62,766 | 58,030 | 60,064 | 59,986 | 65,557 | 64,589 | 55,621 | 54,904 | 52,945 | 56,641 | 60,551 | 63,028 | 61,650 | 52,489 | 56,797 | 63,007 | 61,868 | 65,561 | 65,431 | 64,837 | 52,147 | 55,138 | 56,554 | 55,539 | 58,464 | 54,687 | 56,739 | 56,191 | 61,377 | 50,673 | 51,118 | 49,925 | 53,455 | 48,327 | 40,674 | 33,100 | 35,628 | 26,664 | 22,585 | 19,453 | 21,527 | 17,550 | 19,582 | 17,767 | 21,097 | 22,309 | 26,961 | 18,088 | 21,472 | 18,151 | 17,290 | 16,463 | |||
6,674 | 6,342 | 7,761 | 7,237 | 7,002 | 6,421 | 6,658 | 6,772 | 6,607 | 6,829 | 7,020 | 7,070 | 7,208 | 7,209 | 5,430 | 5,535 | 5,878 | 5,752 | 3,491 | 3,810 | 4,039 | 4,058 | 9,396 | 9,649 | 9,130 | 9,163 | 14,641 | 14,332 | 14,380 | 17,086 | 18,102 | 15,202 | 15,155 | 15,119 | 7,165 | 6,996 | 7,387 | 7,468 | 3,458 | 2,875 | 3,757 | 3,755 | 3,051 | 2,704 | 2,070 | 1,983 | 1,708 | 1,595 | 1,597 | 1,095 | 2,090 | 870 | 930 | 855 | 1,120 | 1,170 | 1,170 | 1,170 | 1,070 | 1,070 | 1,040 | 1,040 | |||
89,180 | 83,756 | 85,986 | 81,993 | 77,841 | 66,315 | 73,231 | 73,780 | 75,762 | 69,841 | 69,786 | 65,101 | 67,271 | 67,195 | 70,986 | 70,124 | 61,499 | 60,655 | 56,436 | 60,451 | 64,590 | 67,086 | 71,047 | 62,138 | 65,926 | 72,170 | 76,508 | 79,893 | 79,810 | 81,923 | 70,249 | 70,340 | 71,709 | 70,658 | 65,628 | 61,683 | 64,125 | 63,660 | 64,835 | 53,548 | 54,875 | 53,680 | 56,505 | 51,030 | 42,744 | 35,083 | 37,336 | 28,258 | 24,182 | 20,548 | 23,617 | 18,420 | 20,512 | 18,622 | 22,217 | 23,479 | 28,131 | 19,257 | 22,542 | 19,221 | 18,330 | 17,503 | |||
145,596 | 144,829 | 143,581 | 142,950 | 142,613 | 141,803 | 141,104 | 139,800 | 140,105 | 139,937 | 138,980 | 137,850 | 138,222 | 97,665 | 96,401 | 95,472 | 94,586 | 94,498 | 92,950 | 93,029 | 92,536 | 91,919 | 86,439 | 84,918 | 83,597 | 82,468 | 79,396 | 77,539 | 76,891 | 75,687 | 75,738 | 74,740 | 75,199 | 71,282 | 68,874 | 68,509 | 69,293 | 68,340 | 67,074 | 66,458 | 65,893 | 64,656 | 63,937 | 64,347 | 68,918 | 67,982 | 67,050 | 66,698 | 71,466 | 70,435 | 50,042 | 49,465 | 48,287 | 47,279 | 46,801 | 45,590 | 44,095 | 43,052 | 41,423 | 40,110 | 42,586 | 42,434 | |||
145,078 | 123,909 | 123,909 | 123,909 | 124,810 | 113,033 | 113,033 | 113,033 | 113,953 | 63,438 | 64,180 | 63,438 | 63,438 | 56,609 | 57,346 | 57,346 | 57,346 | 60,698 | 61,447 | 61,447 | 61,447 | 54,444 | 54,444 | 54,883 | 54,883 | 48,360 | 48,788 | 48,788 | 48,788 | 33,208 | 33,883 | 33,883 | 33,883 | 32,242 | 33,127 | 33,127 | 33,127 | 24,948 | 25,544 | 25,544 | 25,544 | 19,538 | 21,867 | 19,538 | 19,538 | 34,005 | 34,115 | 34,115 | 34,115 | 9,589 | 8,313 | 8,313 | 8,313 | 6,103 | 6,103 | 6,103 | 6,103 | 15,445 | 15,445 | 1,545 | 15,445 | 21,972 | 21,972 | 21,972 | 21,972 |
-3,905 | 21,959 | 15,669 | 13,713 | 3,830 | 13,527 | -1,837 | -6,435 | -7,455 | 18,054 | -6,893 | -11,040 | -11,450 | 9,298 | -8,962 | -10,971 | -7,817 | 9,515 | -13,459 | -11,322 | -9,113 | 16,250 | -7,141 | -15,360 | -13,442 | 17,849 | -14,713 | -18,537 | -12,498 | 17,205 | -8,646 | -6,995 | -5,656 | 14,844 | -1,781 | -5,919 | -8,127 | 11,963 | 929 | -1,421 | -3,081 | 10,774 | -4,347 | -6,137 | -7,343 | -8,576 | -7,851 | -4,777 | -3,227 | 8,530 | 6,630 | 5,591 | 3,327 | 3,731 | 530 | -492 | -1,199 | 1,344 | -1,181 | -3,138 | -5,986 | -1,534 | -3,299 | -581 | -3,550 |
254 | -3,131 | -2,859 | -2,036 | -1,480 | -876 | -1,034 | -236 | 229 | -2,470 | -2,039 | -1,519 | -837 | -2,777 | -1,978 | -1,588 | -349 | -7,946 | -6,908 | -1,274 | -488 | -2,530 | -1,653 | -710 | -301 | -2,368 | -1,278 | -754 | -382 | -5,500 | -3,330 | -2,263 | -1,621 | -11,684 | -7,054 | -4,197 | -2,734 | -6,004 | -4,020 | -2,870 | -1,108 | -6,785 | -5,679 | -2,029 | -1,142 | -7,173 | -2,945 | -1,719 | -887 | -3,361 | -1,367 | -525 | -94 | -2,353 | -1,878 | -785 | -513 | -6,905 | -4,528 | -2,877 | -1,956 | -4,966 | -2,471 | -989 | -467 |
1,257 | 2,453 | 3,835 | 3,850 | 5,205 | -1,421 | 3,608 | 3,645 | 2,000 | 33,703 | 38,016 | 38,038 | 39,399 | -87 | 1,984 | 2,015 | -54 | -6,254 | -5,286 | -5,025 | -1,788 | -7,537 | -6,588 | -6,426 | -6,620 | -9,399 | -5,802 | -1,880 | -1,987 | 3,654 | 3,666 | 2,961 | 1,882 | -1,729 | -2,427 | -435 | 2,386 | 1,332 | -1,918 | -2,041 | -3,774 | 1,485 | 4,410 | 6,559 | 8,092 | 1,408 | -937 | -5,965 | -- | 19,198 | 1,041 | -959 | -959 | 978 | 1,429 | 1,428 | 2,476 | -3,560 | -2,398 | -3,391 | -6 | -0 | -17 | -12 | -2 |
-2,570 | 21,169 | 16,533 | 15,493 | 7,628 | 10,876 | 397 | -3,201 | -5,360 | 49,595 | 29,086 | 25,418 | 26,962 | 6,829 | -9,463 | -10,885 | -8,434 | -4,089 | -25,614 | -17,882 | -11,279 | 6,254 | -15,192 | -22,603 | -20,608 | 6,084 | -21,357 | -20,754 | -14,534 | 15,152 | -8,530 | -6,558 | -5,396 | 966 | -12,063 | -11,219 | -8,512 | 7,294 | -5,018 | -6,603 | -7,879 | 5,410 | -5,947 | -1,471 | -368 | -14,468 | -12,077 | -12,544 | -4,138 | 24,416 | 6,135 | 3,923 | 2,086 | 2,106 | -314 | -226 | 820 | -9,341 | -8,119 | -9,422 | -7,957 | -6,527 | -5,792 | -1,579 | -4,024 |
142,508 | 145,078 | 140,442 | 139,402 | 132,438 | 123,909 | 113,430 | 109,832 | 108,593 | 113,033 | 93,266 | 88,857 | 90,400 | 63,438 | 47,883 | 46,461 | 48,912 | 56,609 | 35,833 | 43,565 | 50,168 | 60,698 | 39,252 | 32,281 | 34,276 | 54,444 | 27,431 | 28,034 | 34,254 | 48,360 | 25,353 | 27,325 | 28,487 | 33,208 | 21,064 | 21,908 | 24,615 | 32,242 | 20,526 | 18,941 | 17,666 | 24,948 | 15,920 | 18,067 | 19,170 | 19,538 | 22,038 | 21,571 | 29,977 | 34,005 | 14,447 | 12,236 | 10,398 | 8,209 | 5,789 | 5,878 | 6,923 | 6,103 | 7,325 | -7,878 | 7,487 | 15,445 | 16,180 | 20,393 | 17,948 |