报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19,724 | 79,673 | 60,121 | 39,129 | 17,934 | 75,471 | 54,300 | 35,288 | 16,186 | 73,682 | 54,614 | 35,721 | 16,079 | 71,772 | 51,905 | 36,406 | 15,928 | 67,784 | 48,183 | 33,372 | 14,686 | 22,274 | 13,650 | 9,253 | 4,056 | 15,816 | 11,328 | 7,641 | 3,695 | 15,027 | 10,713 | 7,173 | 3,845 | 16,936 | 12,644 | 8,610 | 4,221 | 17,040 | 12,947 | 8,736 | 4,307 | 16,307 | 12,198 | 8,504 | 4,201 | 14,988 | 10,898 | 7,322 | 3,533 | 13,700 | 10,140 | 6,776 | 3,149 | 13,368 | 10,179 | 6,970 | 3,488 | 14,758 | 10,761 | 7,200 | 3,660 | 16,374 | 12,475 | 9,241 | 5,008 |
10,007 | 41,390 | 29,414 | 20,073 | 9,411 | 39,939 | 26,805 | 17,304 | 8,415 | 38,348 | 27,309 | 17,935 | 8,570 | 37,094 | 26,913 | 18,085 | 8,443 | 34,195 | 25,180 | 16,832 | 7,824 | 11,440 | 6,816 | 4,885 | 2,225 | 9,943 | 7,086 | 4,794 | 2,376 | 9,773 | 6,540 | 4,197 | 2,261 | 11,107 | 6,577 | 4,399 | 2,111 | 9,296 | 6,784 | 4,508 | 2,009 | 8,715 | 6,324 | 4,254 | 2,090 | 8,276 | 6,001 | 4,004 | 1,895 | 8,320 | 6,211 | 4,116 | 1,873 | 7,835 | 5,676 | 3,754 | 1,930 | 7,662 | 5,601 | 3,561 | 1,729 | 7,152 | 5,186 | 3,602 | 1,632 |
5,793 | 22,470 | 18,629 | 11,133 | 4,843 | 20,790 | 15,168 | 9,844 | 3,538 | 20,493 | 16,229 | 10,926 | 4,256 | 25,517 | 19,785 | 9,667 | 4,247 | 17,027 | 11,607 | 7,244 | 3,232 | 9,544 | 2,443 | 1,724 | 655 | 1,820 | 1,316 | 941 | 324 | 1,588 | 1,225 | 1,045 | 613 | 1,055 | 2,563 | 1,849 | 1,056 | 3,420 | 3,763 | 2,622 | 1,239 | 4,340 | 3,541 | 2,622 | 1,295 | 2,971 | 2,112 | 1,526 | 706 | 739 | 948 | 880 | 322 | 1,364 | 1,528 | 1,213 | 564 | 2,909 | 2,467 | 1,881 | 638 | 4,707 | 4,189 | 3,742 | 2,265 |
5,793 | 22,530 | 18,648 | 11,142 | 4,727 | 20,575 | 15,179 | 9,846 | 3,533 | 20,523 | 16,251 | 10,886 | 4,209 | 25,202 | 19,724 | 9,429 | 4,227 | 17,249 | 12,152 | 7,611 | 3,359 | 9,781 | 2,810 | 1,941 | 764 | 2,312 | 1,700 | 1,218 | 491 | 2,414 | 1,675 | 1,337 | 708 | 1,887 | 3,071 | 2,217 | 1,106 | 3,688 | 3,956 | 2,777 | 1,291 | 4,331 | 3,512 | 2,620 | 1,293 | 3,008 | 2,162 | 1,545 | 705 | 1,272 | 940 | 870 | 323 | 1,388 | 1,523 | 1,213 | 565 | 2,907 | 2,468 | 1,881 | 639 | 4,710 | 4,186 | 3,744 | 2,265 |
1,335 | 5,057 | 4,329 | 2,680 | 1,056 | 4,766 | 3,475 | 2,257 | 837 | 4,704 | 3,840 | 2,694 | 1,048 | 6,116 | 4,742 | 2,147 | 963 | 4,215 | 2,832 | 1,789 | 721 | 870 | 480 | 335 | 138 | -19 | 95 | 79 | 26 | 107 | 97 | 81 | 49 | 281 | 392 | 302 | 157 | 372 | 343 | 262 | 127 | 233 | 264 | 251 | 112 | 217 | 148 | 112 | 72 | 377 | 178 | 161 | 61 | 179 | 256 | 216 | 105 | 850 | 617 | 502 | 211 | 1,604 | 1,382 | 1,236 | 748 |
4,458 | 17,473 | 14,319 | 8,462 | 3,671 | 15,809 | 11,705 | 7,589 | 2,695 | 15,819 | 12,412 | 8,193 | 3,161 | 19,086 | 14,981 | 7,282 | 3,264 | 13,034 | 9,320 | 5,821 | 2,638 | 8,911 | 2,329 | 1,606 | 627 | 2,331 | 1,605 | 1,139 | 465 | 2,307 | 1,579 | 1,257 | 659 | 1,606 | 2,679 | 1,915 | 949 | 3,317 | 3,613 | 2,515 | 1,164 | 4,098 | 3,248 | 2,369 | 1,181 | 2,791 | 2,015 | 1,433 | 632 | 895 | 762 | 709 | 262 | 1,209 | 1,267 | 997 | 460 | 2,057 | 1,851 | 1,379 | 428 | 3,106 | 2,804 | 2,509 | 1,518 |
0.08 | 0.30 | 0.24 | 0.14 | 0.06 | 0.27 | 0.20 | 0.13 | 0.05 | 0.27 | 0.21 | 0.18 | 0.07 | 0.44 | 0.35 | 0.16 | 0.07 | 0.29 | 0.20 | 0.12 | 0.06 | 0.34 | 0.09 | 0.06 | 0.02 | 0.09 | 0.06 | 0.04 | 0.02 | 0.08 | 0.06 | 0.04 | 0.02 | 0.06 | 0.09 | 0.07 | 0.03 | 0.12 | 0.13 | 0.09 | 0.04 | 0.15 | 0.12 | 0.09 | 0.04 | 0.10 | 0.07 | 0.05 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.05 | 0.05 | 0.04 | 0.02 | 0.08 | 0.08 | 0.06 | 0.02 | 0.13 | 0.11 | 0.10 | 0.10 |
33,138 | 35,697 | 43,890 | 43,540 | 29,814 | 47,176 | 26,469 | 29,466 | 14,983 | 40,160 | 25,139 | 18,026 | 27,329 | 15,199 | 20,928 | 25,758 | 24,899 | 22,858 | 58,672 | 52,369 | 48,491 | 46,858 | 5,254 | 3,849 | 6,074 | 7,045 | 5,278 | 5,035 | 3,520 | 4,267 | 4,819 | 3,923 | 4,167 | 5,051 | 3,450 | 6,830 | 5,831 | 6,172 | 2,769 | 3,620 | 4,241 | 4,967 | 4,556 | 3,932 | 2,598 | 2,787 | 2,277 | 2,656 | 3,680 | 3,704 | 5,230 | 6,239 | 11,260 | 4,290 | 3,429 | 3,218 | 2,535 | 2,032 | 1,549 | 1,701 | 18,360 | 18,711 | |||
10,110 | 7,052 | 9,128 | 9,326 | 8,436 | 8,006 | 8,946 | 9,297 | 9,610 | 8,849 | 10,854 | 10,061 | 11,582 | 9,911 | 10,823 | 10,538 | 10,565 | 7,885 | 8,263 | 10,128 | 8,445 | 8,634 | 1,261 | 2,008 | 1,633 | 1,164 | 1,679 | 1,470 | 1,395 | 1,020 | 925 | 1,032 | 1,670 | 1,499 | 1,365 | 1,387 | 1,669 | 1,100 | 1,418 | 1,395 | 1,491 | 932 | 1,571 | 1,232 | 2,008 | 1,521 | 1,584 | 1,677 | 1,809 | 1,248 | 1,143 | 1,154 | 613 | 316 | 823 | 526 | 883 | 813 | 467 | 479 | 400 | 428 | |||
541 | 462 | 514 | 474 | 481 | 494 | 603 | 531 | 523 | 620 | 571 | 577 | 558 | 571 | 570 | 527 | 501 | 474 | 568 | 573 | 420 | 408 | 195 | 204 | 215 | 203 | 212 | 236 | 235 | 210 | 194 | 199 | 262 | 203 | 215 | 220 | 241 | 246 | 359 | 393 | 221 | 255 | 256 | 249 | 241 | 297 | 190 | 265 | 190 | 188 | 221 | 249 | 226 | 329 | 345 | 239 | 277 | 275 | 167 | 175 | 233 | 230 | |||
60,028 | 49,753 | 68,679 | 64,708 | 51,698 | 62,058 | 61,559 | 64,791 | 56,677 | 60,627 | 68,060 | 62,266 | 73,722 | 58,316 | 65,318 | 68,905 | 68,920 | 64,979 | 74,329 | 69,963 | 63,127 | 60,962 | 13,184 | 12,129 | 16,017 | 15,496 | 8,394 | 8,919 | 7,662 | 7,614 | 8,459 | 7,728 | 8,503 | 8,219 | 7,293 | 11,056 | 9,905 | 8,948 | 6,858 | 7,321 | 8,040 | 8,328 | 8,716 | 6,976 | 7,118 | 6,614 | 6,453 | 6,921 | 7,971 | 7,479 | 7,307 | 8,708 | 12,613 | 5,288 | 4,929 | 4,374 | 5,039 | 4,168 | 2,860 | 3,215 | 19,194 | 19,783 | |||
-- | 220,239 | -- | 220,100 | -- | 222,533 | -- | 223,170 | -- | 228,526 | -- | 226,955 | -- | 228,660 | 225,857 | 228,279 | 229,069 | 223,805 | 222,777 | 236,493 | 223,608 | 226,445 | 33,266 | 33,722 | 35,019 | 35,278 | 35,531 | 35,472 | 35,736 | 36,525 | 36,507 | 36,977 | 37,532 | 38,077 | 35,964 | 37,370 | 38,107 | 38,347 | 33,895 | 34,403 | 34,934 | 35,140 | 28,825 | 29,305 | 30,062 | 30,266 | 30,753 | 31,577 | 32,013 | 32,108 | 32,023 | 26,920 | 27,218 | 27,803 | 27,322 | 27,342 | 27,664 | 28,141 | 24,580 | 24,628 | 25,020 | 25,702 | |||
464,908 | 474,058 | 471,156 | 468,327 | 461,439 | 460,684 | 458,640 | 464,361 | 458,794 | 465,707 | 474,600 | 470,492 | 482,903 | 469,183 | 468,512 | 469,360 | 468,782 | 469,061 | 478,915 | 476,897 | 475,478 | 469,212 | 106,677 | 105,712 | 109,740 | 109,042 | 107,515 | 106,959 | 105,311 | 105,504 | 104,854 | 105,000 | 105,385 | 105,168 | 104,806 | 108,372 | 106,146 | 104,959 | 100,204 | 97,609 | 96,317 | 95,974 | 96,192 | 92,814 | 92,584 | 90,843 | 89,015 | 88,263 | 87,234 | 78,678 | 80,728 | 78,560 | 70,800 | 63,785 | 62,908 | 62,286 | 61,644 | 61,098 | 59,339 | 59,412 | 57,257 | 57,582 | |||
62,904 | 69,721 | 67,572 | 63,259 | 57,155 | 46,139 | 46,907 | 43,588 | 40,374 | 47,750 | 55,661 | 53,723 | 65,708 | 83,880 | 71,212 | 73,257 | 64,553 | 62,290 | 53,587 | 45,787 | 46,725 | 44,316 | 5,433 | 5,113 | 10,042 | 31,353 | 7,233 | 6,662 | 5,612 | 6,181 | 6,166 | 6,070 | 6,948 | 7,328 | 5,981 | 9,838 | 27,552 | 25,714 | 20,177 | 17,239 | 16,250 | 16,877 | 14,946 | 15,555 | 17,238 | 17,953 | 17,695 | 18,145 | 17,917 | 10,287 | 12,447 | 10,323 | 8,737 | 9,853 | 8,734 | 7,400 | 7,295 | 8,352 | 6,068 | 6,613 | 3,972 | 5,508 | |||
43,624 | 50,262 | 52,309 | 56,816 | 58,786 | 72,947 | 74,158 | 84,692 | 85,239 | 87,471 | 91,861 | 93,590 | 95,259 | 66,527 | 82,629 | 88,732 | 99,758 | 105,564 | 127,664 | 136,945 | 137,027 | 135,808 | 30,020 | 30,099 | 30,177 | 8,794 | 33,120 | 33,203 | 33,285 | 33,367 | 33,451 | 33,533 | 33,628 | 33,699 | 33,776 | 33,848 | 14,820 | 16,672 | 16,746 | 18,598 | 18,650 | 19,102 | 22,102 | 18,502 | 17,502 | 16,502 | 15,502 | 14,302 | 14,302 | 14,302 | 14,325 | 14,334 | 7,870 | -- | 783 | 783 | 783 | -- | 783 | 783 | 783 | 0 | |||
106,528 | 119,983 | 119,881 | 120,075 | 115,941 | 119,086 | 121,066 | 128,280 | 125,613 | 135,221 | 147,522 | 147,313 | 160,967 | 150,408 | 153,841 | 161,989 | 164,311 | 167,854 | 181,251 | 182,732 | 183,752 | 180,124 | 35,453 | 35,212 | 40,219 | 40,147 | 40,354 | 39,865 | 38,897 | 39,548 | 39,617 | 39,603 | 40,576 | 41,027 | 39,757 | 43,686 | 42,372 | 42,386 | 36,923 | 35,837 | 34,900 | 35,979 | 37,048 | 34,057 | 34,740 | 34,455 | 33,197 | 32,447 | 32,219 | 24,589 | 26,772 | 24,657 | 16,607 | 9,853 | 9,518 | 8,183 | 8,078 | 8,352 | 6,852 | 7,396 | 4,755 | 5,508 | |||
358,381 | 354,075 | 351,276 | 348,253 | 345,498 | 341,598 | 337,575 | 336,080 | 333,181 | 330,485 | 327,078 | 323,179 | 321,937 | 318,776 | 314,671 | 307,372 | 304,471 | 301,206 | 297,664 | 294,165 | 291,726 | 289,088 | 71,224 | 70,500 | 69,521 | 68,895 | 67,161 | 67,095 | 66,414 | 65,956 | 65,236 | 65,397 | 64,809 | 64,141 | 65,050 | 64,685 | 63,774 | 62,574 | 63,282 | 61,772 | 61,417 | 59,995 | 59,144 | 58,757 | 57,844 | 56,388 | 55,818 | 55,816 | 55,015 | 54,089 | 53,956 | 53,903 | 54,193 | 53,932 | 53,390 | 54,103 | 53,566 | 52,746 | 52,488 | 52,016 | 52,502 | 52,074 | |||
54,680 | 47,076 | 47,176 | 47,076 | 47,076 | 40,060 | 40,060 | 40,060 | 40,060 | 15,199 | 15,199 | 15,199 | 15,199 | 22,858 | 22,858 | 22,858 | 22,858 | 46,858 | 46,858 | 46,858 | 46,858 | 7,045 | 7,045 | 7,045 | 7,045 | 4,267 | 4,267 | 4,267 | 4,267 | 5,051 | 5,051 | 5,051 | 5,051 | 6,172 | 6,172 | 6,172 | 6,172 | 4,967 | 4,967 | 4,967 | 4,967 | 2,787 | 2,787 | 2,787 | 2,787 | 3,704 | 3,704 | 3,704 | 3,704 | 4,290 | 4,290 | 4,290 | 4,290 | 2,032 | 2,032 | 2,032 | 2,032 | 18,475 | 18,711 | 18,711 | 18,711 | 21,046 | 24,046 | 24,046 | 24,046 |
1,891 | 33,510 | 24,046 | 15,587 | 4,486 | 34,704 | 25,506 | 15,506 | 3,331 | 31,461 | 21,751 | 12,280 | 1,530 | 28,797 | 17,470 | 10,136 | 2,016 | 25,813 | 17,827 | 9,737 | 2,769 | 7,619 | 2,987 | 1,215 | -564 | 4,306 | 3,435 | 1,603 | -529 | 1,913 | 1,437 | 1,138 | -535 | 2,971 | 1,927 | 804 | -367 | 5,004 | 3,568 | 3,011 | 1,064 | 2,343 | 2,748 | 2,538 | -74 | 4,932 | 2,098 | 1,421 | 160 | 756 | 11,459 | 10,864 | 8,112 | 2,454 | 1,527 | 957 | 229 | 3,439 | 1,700 | 1,802 | 1,164 | 5,206 | 4,033 | 3,954 | 1,172 |
-11,623 | -20,777 | -6,930 | -4,006 | -7,948 | 139 | -16,232 | -15,632 | -20,185 | 15,897 | -3,711 | -1,514 | -1,701 | -7,543 | 1,372 | 1,937 | 2,050 | -31,050 | 801 | 1,252 | 913 | 7,328 | 1,050 | 1,121 | -392 | -108 | -410 | -328 | -217 | -707 | 321 | -759 | -349 | -1,399 | -2,251 | -2,056 | -951 | -6,954 | -4,746 | -2,480 | -525 | -2,284 | -4,367 | -2,933 | -891 | -12,723 | -10,542 | -9,176 | -8,080 | -3,235 | -14,597 | -13,036 | -1,081 | -1,993 | -1,952 | -1,688 | -681 | -21,125 | -19,958 | -19,551 | -1,515 | -6,272 | -5,134 | -2,738 | -1,150 |
-11,810 | -24,449 | -20,401 | -15,217 | -13,900 | -27,824 | -22,964 | -10,568 | -8,323 | -22,497 | -8,100 | -7,939 | 12,301 | -28,923 | -20,773 | -9,173 | -2,024 | -18,773 | -6,833 | -5,478 | -2,049 | 24,867 | -5,828 | -5,531 | -15 | -1,420 | -2,014 | -507 | 0 | -1,990 | -1,990 | -1,507 | 0 | -2,693 | -2,398 | 1,910 | 978 | 3,156 | -1,019 | -1,877 | -1,264 | 2,121 | 3,388 | 1,540 | 776 | 6,873 | 7,018 | 6,707 | 7,896 | 1,894 | 4,078 | 4,122 | -61 | 1,797 | 1,821 | 1,916 | 955 | 1,243 | 1,095 | 1,110 | -- | -1,505 | -4,537 | -4,537 | -- |
-21,543 | -11,716 | -3,286 | -3,636 | -17,362 | 7,017 | -13,690 | -10,694 | -25,177 | 24,861 | 9,940 | 2,827 | 12,129 | -7,659 | -1,930 | 2,900 | 2,042 | -24,000 | 11,813 | 5,511 | 1,633 | 39,814 | -1,791 | -3,195 | -971 | 2,778 | 1,011 | 768 | -747 | -784 | -232 | -1,128 | -884 | -1,121 | -2,722 | 658 | -341 | 1,205 | -2,197 | -1,346 | -725 | 2,180 | 1,769 | 1,145 | -189 | -917 | -1,427 | -1,048 | -24 | -586 | 940 | 1,950 | 6,970 | 2,257 | 1,397 | 1,186 | 503 | -16,443 | -17,163 | -16,639 | -351 | -2,571 | -5,638 | -3,321 | 22 |
33,138 | 35,360 | 43,890 | 43,440 | 29,714 | 47,076 | 26,369 | 29,366 | 14,883 | 40,060 | 25,139 | 18,026 | 27,329 | 15,199 | 20,928 | 25,758 | 24,899 | 22,858 | 58,672 | 52,369 | 48,491 | 46,858 | 5,254 | 3,849 | 6,074 | 7,045 | 5,278 | 5,035 | 3,520 | 4,267 | 4,819 | 3,923 | 4,167 | 5,051 | 3,450 | 6,830 | 5,831 | 6,172 | 2,769 | 3,620 | 4,241 | 4,967 | 4,556 | 3,932 | 2,598 | 2,787 | 2,277 | 2,656 | 3,680 | 3,704 | 5,230 | 6,239 | 11,260 | 4,290 | 3,429 | 3,218 | 2,535 | 2,032 | 1,549 | 2,073 | 18,360 | 18,475 | 18,408 | 20,725 | 24,068 |