报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
974,532 | 4,605,796 | 2,993,602 | 1,749,920 | 701,834 | 3,673,772 | 2,312,194 | 1,336,855 | 476,798 | 2,889,741 | 1,907,759 | 1,147,719 | 491,982 | 2,637,707 | 1,826,012 | 1,053,890 | 435,826 | 2,076,841 | 338,989 | 222,096 | 102,166 | 364,630 | 256,511 | 165,260 | 45,081 | 247,996 | 179,097 | 114,429 | 48,384 | 237,854 | 181,271 | 108,454 | 44,396 | 152,199 | 111,756 | 69,814 | 31,202 | 176,552 | 124,548 | 80,657 | 38,388 | 179,327 | 136,853 | 88,568 | 42,830 | 136,220 | 96,957 | 62,626 | 27,190 | 118,387 | 85,780 | 52,545 | 23,253 | 116,092 | 93,165 | 55,967 | 24,272 | 109,825 | 78,336 | 48,552 | 18,657 | 97,415 | 68,789 | 42,730 | 17,427 |
905,128 | 4,211,210 | 2,752,944 | 1,611,059 | 656,665 | 3,372,927 | 2,149,842 | 1,245,397 | 451,930 | 2,660,304 | 1,762,243 | 1,061,535 | 459,040 | 2,382,727 | 1,635,573 | 927,739 | 376,257 | 1,833,001 | 264,256 | 178,056 | 84,911 | 305,494 | 218,559 | 141,846 | 38,916 | 227,441 | 164,487 | 105,007 | 44,364 | 223,690 | 174,446 | 102,930 | 41,465 | 133,195 | 96,790 | 59,833 | 27,298 | 156,891 | 111,348 | 72,588 | 35,328 | 156,655 | 118,611 | 75,883 | 38,417 | 118,661 | 85,829 | 56,418 | 25,262 | 100,051 | 72,167 | 45,857 | 22,459 | 111,481 | 90,170 | 54,371 | 22,331 | 91,971 | 63,948 | 40,484 | 17,243 | 78,487 | 55,508 | 35,372 | 15,589 |
44,384 | 144,824 | 99,081 | 56,004 | 15,036 | 125,540 | 68,362 | 40,858 | 2,802 | 107,235 | 69,561 | 36,286 | 10,359 | 155,242 | 124,551 | 82,881 | 36,769 | 142,494 | 31,269 | 19,245 | 5,167 | 7,483 | 5,396 | 2,496 | -750 | -16,692 | -7,957 | -5,936 | -3,273 | -15,593 | -10,926 | -7,027 | -725 | 3,309 | 3,558 | 2,452 | 118 | 5,563 | 4,391 | 3,470 | -2,114 | -4,169 | -20 | 530 | 525 | 3,086 | 3,108 | 1,339 | -161 | 6,938 | 5,571 | 1,869 | -1,286 | -7,280 | -5,084 | -3,429 | -183 | 8,910 | 8,594 | 4,518 | 234 | 10,702 | 7,849 | 4,337 | 390 |
44,392 | 144,239 | 99,064 | 56,074 | 15,204 | 139,487 | 68,631 | 40,761 | 2,817 | 107,313 | 69,731 | 36,267 | 10,431 | 155,547 | 124,913 | 83,368 | 37,137 | 141,588 | 31,616 | 19,510 | 5,617 | 8,557 | 5,982 | 2,753 | -688 | -17,458 | -7,750 | -5,784 | -3,146 | -15,417 | -10,656 | -6,822 | -722 | 3,539 | 3,996 | 2,850 | 361 | 6,081 | 4,656 | 3,487 | -2,120 | -3,678 | 371 | 618 | 530 | 4,908 | 4,034 | 2,019 | 30 | 7,013 | 6,204 | 2,468 | -556 | -6,085 | -4,436 | -2,810 | 102 | 8,947 | 8,563 | 4,708 | 475 | 10,874 | 7,863 | 4,368 | 473 |
8,553 | 41,127 | 29,176 | 17,784 | 5,707 | 34,596 | 22,200 | 13,320 | 3,042 | 30,340 | 21,012 | 12,695 | 5,552 | 30,380 | 25,214 | 15,647 | 7,338 | 26,863 | 2,196 | 15 | 304 | 1,929 | 1,821 | 1,157 | 505 | 876 | 983 | 741 | 439 | 417 | 559 | 399 | -17 | 634 | 759 | 590 | 178 | 109 | 21 | 42 | 94 | 1,287 | 1,362 | 1,095 | 237 | 1,045 | 692 | 340 | -50 | 474 | 557 | 116 | 43 | 155 | -175 | -164 | 85 | 2,646 | 2,935 | 1,660 | 223 | 2,765 | 2,440 | 1,206 | 152 |
35,839 | 103,112 | 69,888 | 38,290 | 9,497 | 104,891 | 46,432 | 27,441 | -225 | 76,973 | 48,719 | 23,572 | 4,879 | 125,166 | 99,699 | 67,720 | 29,799 | 114,725 | 29,420 | 19,495 | 5,313 | 6,628 | 4,161 | 1,596 | -1,193 | -18,334 | -8,733 | -6,524 | -3,585 | -15,833 | -11,214 | -7,221 | -705 | 2,905 | 3,237 | 2,259 | 183 | 5,971 | 4,635 | 3,445 | -2,215 | -4,965 | -991 | -477 | 293 | 3,863 | 3,342 | 1,679 | 80 | 6,540 | 5,648 | 2,352 | -598 | -6,239 | -4,261 | -2,645 | 16 | 6,301 | 5,629 | 3,048 | 252 | 8,109 | 5,423 | 3,162 | 320 |
0.26 | 0.70 | 0.49 | 0.27 | 0.07 | 0.73 | 0.32 | 0.20 | 0.01 | 0.53 | 0.34 | 0.17 | 0.04 | 0.91 | 0.74 | 0.51 | 0.23 | 0.87 | 0.50 | 0.32 | 0.10 | 0.12 | 0.08 | 0.03 | -0.03 | -0.40 | -0.19 | -0.14 | -0.08 | -0.35 | -0.25 | -0.16 | -0.02 | 0.09 | 0.10 | 0.07 | 0.01 | 0.51 | 0.42 | 0.33 | -0.08 | 0.05 | 0.19 | 0.16 | 0.08 | 0.36 | 0.26 | 0.13 | 0.01 | 0.50 | 0.42 | 0.18 | -0.04 | -0.38 | -0.28 | -0.17 | 0.01 | 0.48 | 0.42 | 0.23 | 0.03 | 0.71 | 0.51 | 0.31 | 0.03 |
908,790 | 921,439 | 710,783 | 665,203 | 685,181 | 885,443 | 726,452 | 695,630 | 430,983 | 538,318 | 410,958 | 359,873 | 408,514 | 468,492 | 377,354 | 271,209 | 364,787 | 387,659 | 49,495 | 67,753 | 113,261 | 37,909 | 45,614 | 64,439 | 17,212 | 21,418 | 16,783 | 21,159 | 22,232 | 18,911 | 20,504 | 28,702 | 20,362 | 23,527 | 21,789 | 26,259 | 65,685 | 29,099 | 21,918 | 32,356 | 25,246 | 17,110 | 28,922 | 18,131 | 19,138 | 12,802 | 17,682 | 17,987 | 24,113 | 29,039 | 41,428 | 47,542 | 13,455 | 13,111 | 16,253 | 17,705 | 20,296 | 20,940 | 17,616 | 18,872 | 22,144 | 19,840 | |||
372,199 | 460,822 | 334,149 | 343,528 | 242,572 | 230,385 | 205,678 | 179,172 | 140,056 | 451,614 | 433,023 | 391,326 | 375,469 | 346,270 | 364,456 | 307,108 | 288,959 | 266,650 | 9,453 | 11,586 | 10,820 | 6,753 | 11,945 | 15,045 | 12,292 | 10,320 | 14,943 | 14,539 | 15,615 | 10,282 | 14,812 | 14,685 | 11,550 | 6,984 | 11,667 | 9,219 | 8,559 | 6,570 | 10,836 | 9,436 | 11,324 | 5,948 | 10,157 | 9,704 | 9,860 | 6,390 | 9,916 | 10,237 | 8,431 | 6,498 | 8,034 | 6,834 | 8,558 | 4,725 | 10,525 | 9,745 | 10,315 | 6,249 | 9,199 | 6,508 | 7,668 | 4,429 | |||
195,114 | 189,873 | 205,717 | 170,513 | 166,126 | 139,932 | 130,466 | 119,694 | 126,432 | 1,108,539 | 1,040,281 | 969,042 | 823,724 | 977,948 | 968,581 | 886,629 | 686,716 | 790,100 | 18,431 | 16,579 | 19,309 | 14,528 | 19,756 | 21,081 | 8,936 | 7,810 | 12,447 | 14,812 | 16,908 | 12,372 | 14,183 | 18,695 | 17,977 | 17,513 | 11,050 | 13,567 | 12,874 | 10,388 | 8,972 | 11,560 | 16,086 | 18,638 | 17,510 | 14,384 | 20,522 | 18,564 | 9,520 | 10,058 | 10,843 | 7,743 | 6,510 | 7,355 | 6,093 | 13,815 | 11,937 | 8,429 | 8,226 | 9,348 | 6,781 | 5,197 | 5,327 | 5,530 | |||
4,024,117 | 4,262,352 | 3,510,587 | 3,101,887 | 2,528,403 | 2,941,286 | 2,956,896 | 2,701,121 | 2,083,481 | 2,620,843 | 2,332,252 | 2,128,145 | 1,995,494 | 2,258,030 | 2,096,370 | 1,856,507 | 1,663,552 | 1,880,410 | 133,647 | 144,450 | 190,114 | 101,001 | 119,356 | 139,897 | 67,823 | 69,542 | 78,758 | 83,405 | 88,120 | 79,178 | 84,686 | 92,965 | 84,920 | 89,978 | 80,872 | 79,117 | 109,928 | 77,134 | 74,854 | 81,803 | 79,286 | 62,465 | 86,466 | 63,986 | 69,769 | 61,177 | 54,136 | 54,850 | 60,791 | 62,405 | 86,363 | 77,469 | 44,361 | 46,776 | 67,889 | 57,621 | 56,231 | 58,264 | 50,974 | 47,482 | 45,990 | 45,750 | |||
-- | 333,691 | -- | 334,789 | -- | 353,523 | -- | 341,668 | -- | 366,589 | -- | 358,960 | -- | 368,185 | 367,724 | 366,918 | 357,248 | 360,968 | 287,992 | 301,065 | 307,495 | 315,034 | 326,594 | 325,435 | 149,487 | 152,226 | 158,278 | 161,144 | 162,210 | 165,232 | 163,862 | 168,018 | 169,235 | 23,325 | 21,824 | 22,836 | 23,636 | 24,654 | 23,512 | 24,651 | 95,409 | 97,250 | 96,994 | 99,355 | 101,936 | 103,765 | 32,661 | 33,943 | 34,764 | 35,877 | 36,450 | 37,793 | 38,578 | 40,023 | 35,273 | 36,163 | 36,903 | 37,351 | 39,874 | 41,384 | 37,422 | 34,963 | |||
4,878,874 | 5,274,516 | 4,735,883 | 4,328,426 | 3,794,319 | 4,140,876 | 3,689,502 | 3,401,028 | 2,763,825 | 3,379,806 | 3,115,431 | 2,871,230 | 2,744,971 | 3,017,088 | 2,877,820 | 2,587,240 | 2,357,880 | 2,557,853 | 474,884 | 500,310 | 551,830 | 469,545 | 509,317 | 536,425 | 247,587 | 252,400 | 268,279 | 276,087 | 283,017 | 277,629 | 280,097 | 292,548 | 285,416 | 271,159 | 256,737 | 249,169 | 275,053 | 214,173 | 175,909 | 162,727 | 217,779 | 192,534 | 204,657 | 184,275 | 193,481 | 176,337 | 159,786 | 157,670 | 160,384 | 164,795 | 169,141 | 155,874 | 114,076 | 117,312 | 126,306 | 115,984 | 108,931 | 110,201 | 99,926 | 97,243 | 95,303 | 95,102 | |||
3,085,918 | 3,574,111 | 3,103,668 | 2,763,843 | 2,304,439 | 2,731,285 | 2,368,704 | 2,121,320 | 1,757,166 | 2,376,225 | 2,153,545 | 1,969,572 | 1,880,871 | 2,157,874 | 1,969,893 | 1,797,991 | 1,556,136 | 1,849,751 | 122,595 | 150,542 | 194,305 | 211,768 | 247,529 | 266,024 | 135,046 | 134,904 | 126,892 | 133,965 | 124,047 | 115,010 | 98,065 | 108,560 | 94,855 | 80,880 | 65,244 | 65,826 | 76,155 | 89,714 | 73,803 | 71,954 | 123,826 | 95,993 | 98,126 | 77,230 | 79,452 | 60,601 | 47,505 | 56,553 | 60,918 | 65,841 | 69,699 | 66,503 | 46,681 | 52,678 | 60,194 | 46,831 | 35,223 | 39,260 | 25,806 | 33,094 | 32,295 | 34,852 | |||
633,953 | 660,849 | 619,323 | 566,794 | 522,846 | 452,609 | 421,848 | 400,014 | 155,290 | 152,136 | 139,912 | 103,958 | 108,589 | 108,583 | 181,094 | 174,865 | 212,231 | 153,072 | 67,197 | 74,391 | 96,659 | 96,862 | 103,338 | 114,517 | 25,680 | 29,442 | 43,732 | 42,258 | 56,166 | 56,230 | 71,074 | 69,037 | 67,351 | 66,364 | 67,246 | 60,073 | 75,381 | 64,308 | 43,316 | 33,173 | 38,403 | 38,410 | 44,525 | 44,525 | 50,740 | 52,740 | 52,255 | 42,755 | 42,702 | 42,270 | 43,650 | 36,875 | 17,850 | 15,500 | 15,500 | 19,825 | 19,000 | 16,250 | 20,100 | 15,650 | 11,706 | 9,200 | |||
3,719,871 | 4,234,959 | 3,722,991 | 3,330,637 | 2,827,285 | 3,183,894 | 2,790,553 | 2,521,334 | 1,912,456 | 2,528,361 | 2,293,457 | 2,073,531 | 1,989,460 | 2,266,456 | 2,150,987 | 1,972,856 | 1,768,367 | 2,002,824 | 189,793 | 224,933 | 290,964 | 308,629 | 350,867 | 380,541 | 160,726 | 164,346 | 170,624 | 176,222 | 180,213 | 171,240 | 169,139 | 177,597 | 162,206 | 147,244 | 132,489 | 125,899 | 151,535 | 154,022 | 117,119 | 105,127 | 162,228 | 134,404 | 142,651 | 121,755 | 130,192 | 113,341 | 99,760 | 99,308 | 103,620 | 108,111 | 113,349 | 103,378 | 64,531 | 68,178 | 75,694 | 66,656 | 54,223 | 55,510 | 45,906 | 48,744 | 44,000 | 44,052 | |||
1,159,003 | 1,039,557 | 1,012,892 | 997,789 | 967,034 | 956,982 | 898,950 | 879,694 | 851,370 | 851,445 | 821,974 | 797,699 | 755,511 | 750,632 | 726,833 | 614,384 | 589,513 | 555,029 | 285,091 | 275,377 | 260,866 | 160,916 | 158,449 | 155,884 | 86,861 | 88,055 | 97,656 | 99,865 | 102,804 | 106,389 | 110,958 | 114,951 | 123,210 | 123,915 | 124,248 | 123,270 | 123,517 | 60,151 | 58,790 | 57,601 | 55,551 | 58,130 | 62,006 | 62,520 | 63,290 | 62,996 | 60,026 | 58,362 | 56,763 | 56,684 | 55,791 | 52,496 | 49,545 | 49,134 | 50,612 | 49,328 | 54,708 | 54,692 | 54,020 | 48,499 | 51,303 | 51,050 | |||
890,895 | 841,275 | 841,275 | 841,275 | 841,275 | 517,540 | 517,540 | 517,540 | 517,540 | 448,889 | 448,889 | 448,889 | 448,889 | 383,328 | 383,328 | 383,328 | 383,328 | 302,687 | 34,475 | 34,475 | 34,475 | 18,882 | 18,784 | 18,732 | 15,540 | 16,976 | 16,976 | 16,976 | 16,976 | 22,488 | 22,488 | 22,488 | 22,488 | 25,166 | 25,166 | 25,166 | 25,166 | 14,836 | 14,836 | 14,836 | 14,836 | 8,918 | 8,918 | 8,918 | 8,918 | 24,166 | 24,166 | 24,166 | 24,166 | 13,091 | 13,091 | 13,091 | 13,091 | 19,784 | 19,784 | 19,784 | 19,784 | 18,539 | 34,906 | 18,539 | 18,539 | 8,612 | 8,612 | 8,612 | 8,614 |
-316,869 | 37,475 | -244,106 | -344,296 | -226,965 | 216,373 | 22,626 | -3,210 | -21,624 | 135,866 | -18,819 | -44,997 | -55,807 | 133,450 | 3,335 | -9,267 | 34,921 | 80,875 | 69,919 | 36,014 | 11,428 | 69,231 | 37,557 | 29,954 | 2,241 | 19,412 | 9,361 | 5,051 | -1,489 | 16,335 | 3,998 | 5,659 | 6,278 | 4,958 | 9,375 | 6,716 | 5,245 | 3,207 | 941 | 3,261 | -1,895 | 24,951 | 24,375 | 22,302 | 9,082 | -2,648 | 6,401 | 3,556 | 2,353 | 4,560 | -77 | 865 | 1,799 | 4,166 | -1,832 | 595 | 1,649 | 618 | -947 | 915 | -318 | 1,405 | 819 | 721 | -12 |
209,076 | -249,811 | -135,938 | -53,619 | -5,233 | -109,946 | -50,251 | -31,880 | -17,712 | -75,255 | -34,993 | -16,135 | -2,288 | -69,722 | -19,478 | -15,840 | -12,605 | -75,337 | -49,088 | -36,651 | -19,269 | -10,622 | -9,996 | -6,459 | -81 | -745 | -828 | -756 | -360 | -16,290 | -9,194 | -11,066 | -10,394 | -67,476 | -60,624 | -50,643 | -29,936 | -53,634 | -34,672 | -21,221 | -14,208 | -24,983 | -17,789 | -14,704 | -11,263 | -11,235 | -11,487 | -4,995 | -4,868 | -28,152 | -24,816 | -8,263 | -2,633 | -19,399 | -15,393 | -9,001 | -1,280 | -7,799 | -3,682 | -535 | -279 | -5,614 | -7,590 | -5,376 | -2,454 |
96,938 | 263,848 | 210,413 | 183,785 | 41,197 | 218,878 | 210,528 | 189,632 | -70,109 | 7,855 | -1,179 | -47,061 | -1,873 | 1,141 | 24,375 | -90,620 | -43,855 | 75,909 | -8,554 | 30,996 | 83,110 | -43,693 | -3,378 | 19,476 | -3,534 | -20,764 | -10,747 | -2,334 | 4,892 | -5,551 | 860 | 9,027 | 84 | 60,082 | 46,838 | 43,491 | 61,986 | 60,785 | 38,047 | 34,020 | 22,024 | 5,997 | 11,909 | -139 | 10,519 | -1,299 | -3,012 | -8,571 | -4,679 | 34,801 | 49,281 | 38,597 | 1,177 | 8,874 | 11,163 | 5,068 | -1,004 | 8,684 | 3,086 | -1,403 | 2,666 | 14,242 | 17,412 | 4,001 | 4,747 |
-10,915 | 49,620 | -168,759 | -214,480 | -191,223 | 323,735 | 182,631 | 154,588 | -109,195 | 68,651 | -54,293 | -107,781 | -60,213 | 65,562 | 8,874 | -115,984 | -22,106 | 80,641 | 11,366 | 29,910 | 75,179 | 15,593 | 24,428 | 43,116 | -1,356 | -1,436 | -2,191 | 2,108 | 3,171 | -5,512 | -4,266 | 3,700 | -4,040 | -2,678 | -4,491 | -516 | 37,295 | 10,330 | 4,305 | 16,056 | 5,915 | 5,918 | 18,430 | 7,296 | 8,246 | -15,248 | -8,256 | -10,107 | -7,201 | 11,075 | 24,387 | 31,198 | 343 | -6,693 | -6,215 | -3,457 | -635 | 1,245 | -1,606 | -1,094 | 2,028 | 9,927 | 10,594 | -677 | 2,267 |
879,980 | 890,895 | 672,516 | 626,795 | 650,052 | 841,275 | 700,172 | 672,128 | 408,346 | 517,540 | 394,596 | 341,108 | 388,676 | 448,889 | 392,202 | 267,344 | 361,222 | 383,328 | 45,840 | 64,385 | 109,653 | 34,475 | 43,212 | 61,848 | 14,184 | 15,540 | 14,785 | 19,084 | 20,147 | 16,976 | 18,222 | 26,188 | 18,448 | 22,488 | 20,675 | 24,650 | 62,461 | 25,166 | 19,141 | 30,892 | 20,751 | 14,836 | 27,348 | 16,215 | 17,164 | 8,918 | 15,910 | 14,059 | 16,965 | 24,166 | 37,478 | 44,289 | 13,434 | 13,091 | 13,569 | 16,327 | 19,148 | 19,784 | 33,300 | 17,445 | 20,567 | 18,539 | 19,206 | 7,935 | 10,881 |